vs
Side-by-side financial comparison of EZCORP INC (EZPW) and FIRST INTERSTATE BANCSYSTEM INC (FIBK). Click either name above to swap in a different company.
EZCORP INC is the larger business by last-quarter revenue ($382.0M vs $313.0M, roughly 1.2× FIRST INTERSTATE BANCSYSTEM INC). FIRST INTERSTATE BANCSYSTEM INC runs the higher net margin — 34.8% vs 11.6%, a 23.2% gap on every dollar of revenue. On growth, FIRST INTERSTATE BANCSYSTEM INC posted the faster year-over-year revenue change (19.8% vs 19.3%). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 13.7%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
First Interstate BancSystem, Inc. is a financial holding company headquartered in Billings, Montana. It is the parent company of First Interstate Bank, a community bank with locations throughout 14 states within the Western and Midwestern United States. It is the largest bank based in Montana, as measured by total assets.
EZPW vs FIBK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $313.0M |
| Net Profit | $44.3M | $108.8M |
| Gross Margin | 58.4% | — |
| Operating Margin | 15.9% | 44.5% |
| Net Margin | 11.6% | 34.8% |
| Revenue YoY | 19.3% | 19.8% |
| Net Profit YoY | 42.8% | 108.8% |
| EPS (diluted) | $0.55 | $1.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.0M | $313.0M | ||
| Q3 25 | $336.8M | $250.5M | ||
| Q2 25 | $311.0M | $248.3M | ||
| Q1 25 | $306.3M | $247.0M | ||
| Q4 24 | $320.2M | $261.3M | ||
| Q3 24 | $294.6M | $251.9M | ||
| Q2 24 | $281.4M | $244.3M | ||
| Q1 24 | $285.6M | $242.2M |
| Q4 25 | $44.3M | $108.8M | ||
| Q3 25 | $26.7M | $71.4M | ||
| Q2 25 | $26.5M | $71.7M | ||
| Q1 25 | $25.4M | $50.2M | ||
| Q4 24 | $31.0M | $52.1M | ||
| Q3 24 | $15.2M | $55.5M | ||
| Q2 24 | $17.9M | $60.0M | ||
| Q1 24 | $21.5M | $58.4M |
| Q4 25 | 58.4% | — | ||
| Q3 25 | 59.0% | — | ||
| Q2 25 | 59.1% | — | ||
| Q1 25 | 58.3% | — | ||
| Q4 24 | 57.9% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.2% | — | ||
| Q1 24 | 58.7% | — |
| Q4 25 | 15.9% | 44.5% | ||
| Q3 25 | 11.0% | 37.0% | ||
| Q2 25 | 11.6% | 37.7% | ||
| Q1 25 | 11.2% | 26.9% | ||
| Q4 24 | 13.1% | 25.5% | ||
| Q3 24 | 8.8% | 28.9% | ||
| Q2 24 | 7.9% | 32.1% | ||
| Q1 24 | 9.6% | 31.7% |
| Q4 25 | 11.6% | 34.8% | ||
| Q3 25 | 7.9% | 28.5% | ||
| Q2 25 | 8.5% | 28.9% | ||
| Q1 25 | 8.3% | 20.3% | ||
| Q4 24 | 9.7% | 19.9% | ||
| Q3 24 | 5.2% | 22.0% | ||
| Q2 24 | 6.4% | 24.6% | ||
| Q1 24 | 7.5% | 24.1% |
| Q4 25 | $0.55 | $1.07 | ||
| Q3 25 | $0.35 | $0.69 | ||
| Q2 25 | $0.34 | $0.69 | ||
| Q1 25 | $0.33 | $0.49 | ||
| Q4 24 | $0.40 | $0.50 | ||
| Q3 24 | $0.20 | $0.54 | ||
| Q2 24 | $0.25 | $0.58 | ||
| Q1 24 | $0.29 | $0.57 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | — |
| Total DebtLower is stronger | $518.6M | $146.3M |
| Stockholders' EquityBook value | $1.1B | $3.4B |
| Total Assets | $2.0B | $26.6B |
| Debt / EquityLower = less leverage | 0.48× | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $465.9M | — | ||
| Q3 25 | $469.5M | — | ||
| Q2 25 | $472.1M | — | ||
| Q1 25 | $505.2M | — | ||
| Q4 24 | $174.5M | — | ||
| Q3 24 | $170.5M | — | ||
| Q2 24 | $218.0M | — | ||
| Q1 24 | $229.1M | — |
| Q4 25 | $518.6M | $146.3M | ||
| Q3 25 | $518.1M | $146.2M | ||
| Q2 25 | $517.6M | $252.0M | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | $132.2M | ||
| Q3 24 | $327.3M | $137.3M | ||
| Q2 24 | $361.3M | $383.4M | ||
| Q1 24 | $360.9M | $370.8M |
| Q4 25 | $1.1B | $3.4B | ||
| Q3 25 | $1.0B | $3.4B | ||
| Q2 25 | $990.1M | $3.4B | ||
| Q1 25 | $851.6M | $3.4B | ||
| Q4 24 | $823.9M | $3.3B | ||
| Q3 24 | $804.6M | $3.4B | ||
| Q2 24 | $801.5M | $3.2B | ||
| Q1 24 | $800.4M | $3.2B |
| Q4 25 | $2.0B | $26.6B | ||
| Q3 25 | $2.0B | $27.3B | ||
| Q2 25 | $1.9B | $27.6B | ||
| Q1 25 | $1.8B | $28.3B | ||
| Q4 24 | $1.5B | $29.1B | ||
| Q3 24 | $1.5B | $29.6B | ||
| Q2 24 | $1.5B | $30.3B | ||
| Q1 24 | $1.5B | $30.1B |
| Q4 25 | 0.48× | 0.04× | ||
| Q3 25 | 0.51× | 0.04× | ||
| Q2 25 | 0.52× | 0.07× | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | 0.04× | ||
| Q3 24 | 0.41× | 0.04× | ||
| Q2 24 | 0.45× | 0.12× | ||
| Q1 24 | 0.45× | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $305.6M |
| Free Cash FlowOCF − Capex | $31.7M | — |
| FCF MarginFCF / Revenue | 8.3% | — |
| Capex IntensityCapex / Revenue | 2.0% | — |
| Cash ConversionOCF / Net Profit | 0.88× | 2.81× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.1M | $305.6M | ||
| Q3 25 | $51.3M | $91.7M | ||
| Q2 25 | $34.8M | $68.1M | ||
| Q1 25 | $36.9M | $78.5M | ||
| Q4 24 | $26.0M | $355.0M | ||
| Q3 24 | $43.3M | $89.9M | ||
| Q2 24 | $33.7M | $82.3M | ||
| Q1 24 | $15.1M | $87.6M |
| Q4 25 | $31.7M | — | ||
| Q3 25 | $35.7M | — | ||
| Q2 25 | $25.7M | — | ||
| Q1 25 | $28.6M | — | ||
| Q4 24 | $20.4M | — | ||
| Q3 24 | $24.4M | — | ||
| Q2 24 | $30.5M | — | ||
| Q1 24 | $8.6M | — |
| Q4 25 | 8.3% | — | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 8.3% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 8.3% | — | ||
| Q2 24 | 10.8% | — | ||
| Q1 24 | 3.0% | — |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 2.3% | — |
| Q4 25 | 0.88× | 2.81× | ||
| Q3 25 | 1.92× | 1.28× | ||
| Q2 25 | 1.31× | 0.95× | ||
| Q1 25 | 1.45× | 1.56× | ||
| Q4 24 | 0.84× | 6.81× | ||
| Q3 24 | 2.85× | 1.62× | ||
| Q2 24 | 1.88× | 1.37× | ||
| Q1 24 | 0.70× | 1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
FIBK
Segment breakdown not available.
