vs
Side-by-side financial comparison of EZCORP INC (EZPW) and Getty Images Holdings, Inc. (GETY). Click either name above to swap in a different company.
EZCORP INC is the larger business by last-quarter revenue ($382.0M vs $282.3M, roughly 1.4× Getty Images Holdings, Inc.). EZCORP INC runs the higher net margin — 11.6% vs -32.2%, a 43.8% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 14.1%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $7.7M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 12.7%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
Getty Images Holdings, Inc. is a visual media company and supplier of stock images, editorial photography, video, and music for businesses and consumers, with a library of over 477 million assets. It targets three markets—creative professionals, the media, and corporate.
EZPW vs GETY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $282.3M |
| Net Profit | $44.3M | $-90.9M |
| Gross Margin | 58.4% | 74.8% |
| Operating Margin | 15.9% | -8.5% |
| Net Margin | 11.6% | -32.2% |
| Revenue YoY | 19.3% | 14.1% |
| Net Profit YoY | 42.8% | -467.6% |
| EPS (diluted) | $0.55 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.0M | $282.3M | ||
| Q3 25 | $336.8M | $240.0M | ||
| Q2 25 | $311.0M | $234.9M | ||
| Q1 25 | $306.3M | $224.1M | ||
| Q4 24 | $320.2M | $247.3M | ||
| Q3 24 | $294.6M | $240.5M | ||
| Q2 24 | $281.4M | $229.1M | ||
| Q1 24 | $285.6M | $222.3M |
| Q4 25 | $44.3M | $-90.9M | ||
| Q3 25 | $26.7M | $21.6M | ||
| Q2 25 | $26.5M | $-34.4M | ||
| Q1 25 | $25.4M | $-102.6M | ||
| Q4 24 | $31.0M | $24.7M | ||
| Q3 24 | $15.2M | $-2.5M | ||
| Q2 24 | $17.9M | $3.7M | ||
| Q1 24 | $21.5M | $13.6M |
| Q4 25 | 58.4% | 74.8% | ||
| Q3 25 | 59.0% | 73.2% | ||
| Q2 25 | 59.1% | 72.1% | ||
| Q1 25 | 58.3% | 73.1% | ||
| Q4 24 | 57.9% | 73.5% | ||
| Q3 24 | 59.5% | 73.4% | ||
| Q2 24 | 59.2% | 72.5% | ||
| Q1 24 | 58.7% | 72.9% |
| Q4 25 | 15.9% | -8.5% | ||
| Q3 25 | 11.0% | 18.8% | ||
| Q2 25 | 11.6% | 15.1% | ||
| Q1 25 | 11.2% | 12.2% | ||
| Q4 24 | 13.1% | 14.5% | ||
| Q3 24 | 8.8% | 23.9% | ||
| Q2 24 | 7.9% | 20.3% | ||
| Q1 24 | 9.6% | 18.5% |
| Q4 25 | 11.6% | -32.2% | ||
| Q3 25 | 7.9% | 9.0% | ||
| Q2 25 | 8.5% | -14.6% | ||
| Q1 25 | 8.3% | -45.8% | ||
| Q4 24 | 9.7% | 10.0% | ||
| Q3 24 | 5.2% | -1.1% | ||
| Q2 24 | 6.4% | 1.6% | ||
| Q1 24 | 7.5% | 6.1% |
| Q4 25 | $0.55 | $-0.22 | ||
| Q3 25 | $0.35 | $0.05 | ||
| Q2 25 | $0.34 | $-0.08 | ||
| Q1 25 | $0.33 | $-0.25 | ||
| Q4 24 | $0.40 | $0.07 | ||
| Q3 24 | $0.20 | $-0.01 | ||
| Q2 24 | $0.25 | $0.01 | ||
| Q1 24 | $0.29 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $90.2M |
| Total DebtLower is stronger | $518.6M | $1.3B |
| Stockholders' EquityBook value | $1.1B | $552.5M |
| Total Assets | $2.0B | $3.2B |
| Debt / EquityLower = less leverage | 0.48× | 2.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $465.9M | $90.2M | ||
| Q3 25 | $469.5M | $109.5M | ||
| Q2 25 | $472.1M | $110.3M | ||
| Q1 25 | $505.2M | $114.6M | ||
| Q4 24 | $174.5M | $121.2M | ||
| Q3 24 | $170.5M | $109.9M | ||
| Q2 24 | $218.0M | $121.7M | ||
| Q1 24 | $229.1M | $134.2M |
| Q4 25 | $518.6M | $1.3B | ||
| Q3 25 | $518.1M | $1.3B | ||
| Q2 25 | $517.6M | $1.3B | ||
| Q1 25 | $620.5M | $1.3B | ||
| Q4 24 | $327.7M | $1.3B | ||
| Q3 24 | $327.3M | $1.3B | ||
| Q2 24 | $361.3M | $1.3B | ||
| Q1 24 | $360.9M | $1.4B |
| Q4 25 | $1.1B | $552.5M | ||
| Q3 25 | $1.0B | $634.6M | ||
| Q2 25 | $990.1M | $611.2M | ||
| Q1 25 | $851.6M | $593.0M | ||
| Q4 24 | $823.9M | $670.2M | ||
| Q3 24 | $804.6M | $683.4M | ||
| Q2 24 | $801.5M | $654.0M | ||
| Q1 24 | $800.4M | $640.8M |
| Q4 25 | $2.0B | $3.2B | ||
| Q3 25 | $2.0B | $2.6B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $1.8B | $2.6B | ||
| Q4 24 | $1.5B | $2.6B | ||
| Q3 24 | $1.5B | $2.6B | ||
| Q2 24 | $1.5B | $2.6B | ||
| Q1 24 | $1.5B | $2.6B |
| Q4 25 | 0.48× | 2.30× | ||
| Q3 25 | 0.51× | 2.11× | ||
| Q2 25 | 0.52× | 2.19× | ||
| Q1 25 | 0.73× | 2.21× | ||
| Q4 24 | 0.40× | 1.96× | ||
| Q3 24 | 0.41× | 1.97× | ||
| Q2 24 | 0.45× | 2.06× | ||
| Q1 24 | 0.45× | 2.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $20.6M |
| Free Cash FlowOCF − Capex | $31.7M | $7.7M |
| FCF MarginFCF / Revenue | 8.3% | 2.7% |
| Capex IntensityCapex / Revenue | 2.0% | 4.6% |
| Cash ConversionOCF / Net Profit | 0.88× | — |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $5.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.1M | $20.6M | ||
| Q3 25 | $51.3M | $22.6M | ||
| Q2 25 | $34.8M | $6.5M | ||
| Q1 25 | $36.9M | $15.4M | ||
| Q4 24 | $26.0M | $39.7M | ||
| Q3 24 | $43.3M | $10.7M | ||
| Q2 24 | $33.7M | $46.4M | ||
| Q1 24 | $15.1M | $21.5M |
| Q4 25 | $31.7M | $7.7M | ||
| Q3 25 | $35.7M | $7.9M | ||
| Q2 25 | $25.7M | $-9.6M | ||
| Q1 25 | $28.6M | $-322.0K | ||
| Q4 24 | $20.4M | $24.6M | ||
| Q3 24 | $24.4M | $-1.8M | ||
| Q2 24 | $30.5M | $31.1M | ||
| Q1 24 | $8.6M | $7.1M |
| Q4 25 | 8.3% | 2.7% | ||
| Q3 25 | 10.6% | 3.3% | ||
| Q2 25 | 8.3% | -4.1% | ||
| Q1 25 | 9.3% | -0.1% | ||
| Q4 24 | 6.4% | 9.9% | ||
| Q3 24 | 8.3% | -0.8% | ||
| Q2 24 | 10.8% | 13.6% | ||
| Q1 24 | 3.0% | 3.2% |
| Q4 25 | 2.0% | 4.6% | ||
| Q3 25 | 4.6% | 6.1% | ||
| Q2 25 | 2.9% | 6.9% | ||
| Q1 25 | 2.7% | 7.0% | ||
| Q4 24 | 1.8% | 6.1% | ||
| Q3 24 | 6.4% | 5.2% | ||
| Q2 24 | 1.1% | 6.7% | ||
| Q1 24 | 2.3% | 6.5% |
| Q4 25 | 0.88× | — | ||
| Q3 25 | 1.92× | 1.05× | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 0.84× | 1.61× | ||
| Q3 24 | 2.85× | — | ||
| Q2 24 | 1.88× | 12.59× | ||
| Q1 24 | 0.70× | 1.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
