vs
Side-by-side financial comparison of EZCORP INC (EZPW) and Koppers Holdings Inc. (KOP). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $382.0M, roughly 1.1× EZCORP INC). EZCORP INC runs the higher net margin — 11.6% vs 6.9%, a 4.7% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs -9.3%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $28.5M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs -6.7%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
EZPW vs KOP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $432.7M |
| Net Profit | $44.3M | $29.7M |
| Gross Margin | 58.4% | 25.6% |
| Operating Margin | 15.9% | 11.5% |
| Net Margin | 11.6% | 6.9% |
| Revenue YoY | 19.3% | -9.3% |
| Net Profit YoY | 42.8% | 391.2% |
| EPS (diluted) | $0.55 | $1.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.0M | $432.7M | ||
| Q3 25 | $336.8M | $485.3M | ||
| Q2 25 | $311.0M | $504.8M | ||
| Q1 25 | $306.3M | $456.5M | ||
| Q4 24 | $320.2M | $477.0M | ||
| Q3 24 | $294.6M | $554.3M | ||
| Q2 24 | $281.4M | $563.2M | ||
| Q1 24 | $285.6M | $497.6M |
| Q4 25 | $44.3M | $29.7M | ||
| Q3 25 | $26.7M | $23.8M | ||
| Q2 25 | $26.5M | $16.4M | ||
| Q1 25 | $25.4M | $-13.9M | ||
| Q4 24 | $31.0M | $-10.2M | ||
| Q3 24 | $15.2M | $22.8M | ||
| Q2 24 | $17.9M | $26.8M | ||
| Q1 24 | $21.5M | $13.0M |
| Q4 25 | 58.4% | 25.6% | ||
| Q3 25 | 59.0% | 24.1% | ||
| Q2 25 | 59.1% | 22.6% | ||
| Q1 25 | 58.3% | 23.2% | ||
| Q4 24 | 57.9% | 17.5% | ||
| Q3 24 | 59.5% | 21.9% | ||
| Q2 24 | 59.2% | 21.6% | ||
| Q1 24 | 58.7% | 19.3% |
| Q4 25 | 15.9% | 11.5% | ||
| Q3 25 | 11.0% | 10.7% | ||
| Q2 25 | 11.6% | 7.7% | ||
| Q1 25 | 11.2% | 5.9% | ||
| Q4 24 | 13.1% | 1.3% | ||
| Q3 24 | 8.8% | 9.0% | ||
| Q2 24 | 7.9% | 10.2% | ||
| Q1 24 | 9.6% | 7.0% |
| Q4 25 | 11.6% | 6.9% | ||
| Q3 25 | 7.9% | 4.9% | ||
| Q2 25 | 8.5% | 3.2% | ||
| Q1 25 | 8.3% | -3.0% | ||
| Q4 24 | 9.7% | -2.1% | ||
| Q3 24 | 5.2% | 4.1% | ||
| Q2 24 | 6.4% | 4.8% | ||
| Q1 24 | 7.5% | 2.6% |
| Q4 25 | $0.55 | $1.44 | ||
| Q3 25 | $0.35 | $1.17 | ||
| Q2 25 | $0.34 | $0.81 | ||
| Q1 25 | $0.33 | $-0.68 | ||
| Q4 24 | $0.40 | $-0.47 | ||
| Q3 24 | $0.20 | $1.09 | ||
| Q2 24 | $0.25 | $1.25 | ||
| Q1 24 | $0.29 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | — |
| Total DebtLower is stronger | $518.6M | $928.3M |
| Stockholders' EquityBook value | $1.1B | $574.0M |
| Total Assets | $2.0B | $1.9B |
| Debt / EquityLower = less leverage | 0.48× | 1.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $465.9M | — | ||
| Q3 25 | $469.5M | — | ||
| Q2 25 | $472.1M | — | ||
| Q1 25 | $505.2M | — | ||
| Q4 24 | $174.5M | — | ||
| Q3 24 | $170.5M | — | ||
| Q2 24 | $218.0M | — | ||
| Q1 24 | $229.1M | — |
| Q4 25 | $518.6M | $928.3M | ||
| Q3 25 | $518.1M | $932.9M | ||
| Q2 25 | $517.6M | $977.5M | ||
| Q1 25 | $620.5M | $989.0M | ||
| Q4 24 | $327.7M | $939.5M | ||
| Q3 24 | $327.3M | $989.4M | ||
| Q2 24 | $361.3M | $1.0B | ||
| Q1 24 | $360.9M | $877.6M |
| Q4 25 | $1.1B | $574.0M | ||
| Q3 25 | $1.0B | $545.6M | ||
| Q2 25 | $990.1M | $526.8M | ||
| Q1 25 | $851.6M | $498.0M | ||
| Q4 24 | $823.9M | $488.7M | ||
| Q3 24 | $804.6M | $532.3M | ||
| Q2 24 | $801.5M | $509.2M | ||
| Q1 24 | $800.4M | $505.8M |
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $2.0B | $1.9B | ||
| Q2 25 | $1.9B | $1.9B | ||
| Q1 25 | $1.8B | $1.9B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.5B | $2.0B | ||
| Q2 24 | $1.5B | $1.9B | ||
| Q1 24 | $1.5B | $1.8B |
| Q4 25 | 0.48× | 1.62× | ||
| Q3 25 | 0.51× | 1.71× | ||
| Q2 25 | 0.52× | 1.86× | ||
| Q1 25 | 0.73× | 1.99× | ||
| Q4 24 | 0.40× | 1.92× | ||
| Q3 24 | 0.41× | 1.86× | ||
| Q2 24 | 0.45× | 1.97× | ||
| Q1 24 | 0.45× | 1.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $45.1M |
| Free Cash FlowOCF − Capex | $31.7M | $28.5M |
| FCF MarginFCF / Revenue | 8.3% | 6.6% |
| Capex IntensityCapex / Revenue | 2.0% | 3.8% |
| Cash ConversionOCF / Net Profit | 0.88× | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $67.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.1M | $45.1M | ||
| Q3 25 | $51.3M | $49.6M | ||
| Q2 25 | $34.8M | $50.5M | ||
| Q1 25 | $36.9M | $-22.7M | ||
| Q4 24 | $26.0M | $74.7M | ||
| Q3 24 | $43.3M | $29.8M | ||
| Q2 24 | $33.7M | $27.2M | ||
| Q1 24 | $15.1M | $-12.3M |
| Q4 25 | $31.7M | $28.5M | ||
| Q3 25 | $35.7M | $37.6M | ||
| Q2 25 | $25.7M | $38.4M | ||
| Q1 25 | $28.6M | $-37.0M | ||
| Q4 24 | $20.4M | $56.1M | ||
| Q3 24 | $24.4M | $14.4M | ||
| Q2 24 | $30.5M | $10.1M | ||
| Q1 24 | $8.6M | $-38.6M |
| Q4 25 | 8.3% | 6.6% | ||
| Q3 25 | 10.6% | 7.7% | ||
| Q2 25 | 8.3% | 7.6% | ||
| Q1 25 | 9.3% | -8.1% | ||
| Q4 24 | 6.4% | 11.8% | ||
| Q3 24 | 8.3% | 2.6% | ||
| Q2 24 | 10.8% | 1.8% | ||
| Q1 24 | 3.0% | -7.8% |
| Q4 25 | 2.0% | 3.8% | ||
| Q3 25 | 4.6% | 2.5% | ||
| Q2 25 | 2.9% | 2.4% | ||
| Q1 25 | 2.7% | 3.1% | ||
| Q4 24 | 1.8% | 3.9% | ||
| Q3 24 | 6.4% | 2.8% | ||
| Q2 24 | 1.1% | 3.0% | ||
| Q1 24 | 2.3% | 5.3% |
| Q4 25 | 0.88× | 1.52× | ||
| Q3 25 | 1.92× | 2.08× | ||
| Q2 25 | 1.31× | 3.08× | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 2.85× | 1.31× | ||
| Q2 24 | 1.88× | 1.01× | ||
| Q1 24 | 0.70× | -0.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
