vs
Side-by-side financial comparison of EZCORP INC (EZPW) and LAMAR ADVERTISING CO (LAMR). Click either name above to swap in a different company.
LAMAR ADVERTISING CO is the larger business by last-quarter revenue ($528.0M vs $382.0M, roughly 1.4× EZCORP INC). LAMAR ADVERTISING CO runs the higher net margin — 19.3% vs 11.6%, a 7.7% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 4.5%). LAMAR ADVERTISING CO produced more free cash flow last quarter ($152.3M vs $31.7M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs -3.4%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
Lamar Advertising Company is an advertising company which operates billboards, logo signs, and transit displays in the United States and Canada. The company was founded in 1902 by Charles W. Lamar and J.M. Coe, and is headquartered in Baton Rouge, Louisiana. The company has over 200 locations in the United States and Canada. They have reportedly more than 363,000 displays across the USA. Lamar Advertising Company became a real estate investment trust in 2014.
EZPW vs LAMR — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $528.0M |
| Net Profit | $44.3M | $101.8M |
| Gross Margin | 58.4% | — |
| Operating Margin | 15.9% | 27.7% |
| Net Margin | 11.6% | 19.3% |
| Revenue YoY | 19.3% | 4.5% |
| Net Profit YoY | 42.8% | -26.9% |
| EPS (diluted) | $0.55 | $1.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $528.0M | ||
| Q4 25 | $382.0M | $595.9M | ||
| Q3 25 | $336.8M | $585.5M | ||
| Q2 25 | $311.0M | $579.3M | ||
| Q1 25 | $306.3M | $505.4M | ||
| Q4 24 | $320.2M | $579.6M | ||
| Q3 24 | $294.6M | $564.1M | ||
| Q2 24 | $281.4M | $565.3M |
| Q1 26 | — | $101.8M | ||
| Q4 25 | $44.3M | $152.3M | ||
| Q3 25 | $26.7M | $141.8M | ||
| Q2 25 | $26.5M | $154.4M | ||
| Q1 25 | $25.4M | $138.8M | ||
| Q4 24 | $31.0M | $-1.2M | ||
| Q3 24 | $15.2M | $147.5M | ||
| Q2 24 | $17.9M | $137.4M |
| Q1 26 | — | — | ||
| Q4 25 | 58.4% | 67.7% | ||
| Q3 25 | 59.0% | 67.9% | ||
| Q2 25 | 59.1% | 67.8% | ||
| Q1 25 | 58.3% | 64.4% | ||
| Q4 24 | 57.9% | 67.8% | ||
| Q3 24 | 59.5% | 67.6% | ||
| Q2 24 | 59.2% | 67.6% |
| Q1 26 | — | 27.7% | ||
| Q4 25 | 15.9% | 32.9% | ||
| Q3 25 | 11.0% | 32.3% | ||
| Q2 25 | 11.6% | 34.1% | ||
| Q1 25 | 11.2% | 37.8% | ||
| Q4 24 | 13.1% | 6.3% | ||
| Q3 24 | 8.8% | 33.1% | ||
| Q2 24 | 7.9% | 32.6% |
| Q1 26 | — | 19.3% | ||
| Q4 25 | 11.6% | 25.6% | ||
| Q3 25 | 7.9% | 24.2% | ||
| Q2 25 | 8.5% | 26.6% | ||
| Q1 25 | 8.3% | 27.5% | ||
| Q4 24 | 9.7% | -0.2% | ||
| Q3 24 | 5.2% | 26.1% | ||
| Q2 24 | 6.4% | 24.3% |
| Q1 26 | — | $1.00 | ||
| Q4 25 | $0.55 | $1.50 | ||
| Q3 25 | $0.35 | $1.40 | ||
| Q2 25 | $0.34 | $1.52 | ||
| Q1 25 | $0.33 | $1.35 | ||
| Q4 24 | $0.40 | $-0.02 | ||
| Q3 24 | $0.20 | $1.44 | ||
| Q2 24 | $0.25 | $1.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $39.3M |
| Total DebtLower is stronger | $518.6M | — |
| Stockholders' EquityBook value | $1.1B | $981.7M |
| Total Assets | $2.0B | $6.9B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $39.3M | ||
| Q4 25 | $465.9M | $64.8M | ||
| Q3 25 | $469.5M | $22.0M | ||
| Q2 25 | $472.1M | $55.7M | ||
| Q1 25 | $505.2M | $36.1M | ||
| Q4 24 | $174.5M | $49.5M | ||
| Q3 24 | $170.5M | $29.5M | ||
| Q2 24 | $218.0M | $77.9M |
| Q1 26 | — | — | ||
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — |
| Q1 26 | — | $981.7M | ||
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $1.0B | $1.0B | ||
| Q2 25 | $990.1M | $906.9M | ||
| Q1 25 | $851.6M | $1.0B | ||
| Q4 24 | $823.9M | $1.0B | ||
| Q3 24 | $804.6M | $1.2B | ||
| Q2 24 | $801.5M | $1.2B |
| Q1 26 | — | $6.9B | ||
| Q4 25 | $2.0B | $6.9B | ||
| Q3 25 | $2.0B | $6.8B | ||
| Q2 25 | $1.9B | $6.7B | ||
| Q1 25 | $1.8B | $6.5B | ||
| Q4 24 | $1.5B | $6.6B | ||
| Q3 24 | $1.5B | $6.5B | ||
| Q2 24 | $1.5B | $6.6B |
| Q1 26 | — | — | ||
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | — |
| Free Cash FlowOCF − Capex | $31.7M | $152.3M |
| FCF MarginFCF / Revenue | 8.3% | 28.9% |
| Capex IntensityCapex / Revenue | 2.0% | 6.3% |
| Cash ConversionOCF / Net Profit | 0.88× | — |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $737.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $39.1M | $271.2M | ||
| Q3 25 | $51.3M | $235.7M | ||
| Q2 25 | $34.8M | $229.5M | ||
| Q1 25 | $36.9M | $127.7M | ||
| Q4 24 | $26.0M | $279.3M | ||
| Q3 24 | $43.3M | $227.4M | ||
| Q2 24 | $33.7M | $256.3M |
| Q1 26 | — | $152.3M | ||
| Q4 25 | $31.7M | $208.3M | ||
| Q3 25 | $35.7M | $185.8M | ||
| Q2 25 | $25.7M | $191.3M | ||
| Q1 25 | $28.6M | $97.9M | ||
| Q4 24 | $20.4M | $236.3M | ||
| Q3 24 | $24.4M | $197.3M | ||
| Q2 24 | $30.5M | $233.7M |
| Q1 26 | — | 28.9% | ||
| Q4 25 | 8.3% | 35.0% | ||
| Q3 25 | 10.6% | 31.7% | ||
| Q2 25 | 8.3% | 33.0% | ||
| Q1 25 | 9.3% | 19.4% | ||
| Q4 24 | 6.4% | 40.8% | ||
| Q3 24 | 8.3% | 35.0% | ||
| Q2 24 | 10.8% | 41.3% |
| Q1 26 | — | 6.3% | ||
| Q4 25 | 2.0% | 10.5% | ||
| Q3 25 | 4.6% | 8.5% | ||
| Q2 25 | 2.9% | 6.6% | ||
| Q1 25 | 2.7% | 5.9% | ||
| Q4 24 | 1.8% | 7.4% | ||
| Q3 24 | 6.4% | 5.3% | ||
| Q2 24 | 1.1% | 4.0% |
| Q1 26 | — | — | ||
| Q4 25 | 0.88× | 1.78× | ||
| Q3 25 | 1.92× | 1.66× | ||
| Q2 25 | 1.31× | 1.49× | ||
| Q1 25 | 1.45× | 0.92× | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 2.85× | 1.54× | ||
| Q2 24 | 1.88× | 1.87× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
LAMR
Segment breakdown not available.
