vs
Side-by-side financial comparison of EZCORP INC (EZPW) and OCEANEERING INTERNATIONAL INC (OII). Click either name above to swap in a different company.
OCEANEERING INTERNATIONAL INC is the larger business by last-quarter revenue ($692.4M vs $382.0M, roughly 1.8× EZCORP INC). EZCORP INC runs the higher net margin — 11.6% vs 5.2%, a 6.4% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 3.6%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $-76.5M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 1.8%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
Oceaneering International, Inc. is a subsea engineering and applied technology company based in Houston, Texas, U.S. that provides engineered services and hardware to customers who operate in marine, space, and other environments.
EZPW vs OII — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $692.4M |
| Net Profit | $44.3M | $36.1M |
| Gross Margin | 58.4% | — |
| Operating Margin | 15.9% | — |
| Net Margin | 11.6% | 5.2% |
| Revenue YoY | 19.3% | 3.6% |
| Net Profit YoY | 42.8% | -28.3% |
| EPS (diluted) | $0.55 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $692.4M | ||
| Q4 25 | $382.0M | $668.6M | ||
| Q3 25 | $336.8M | $742.9M | ||
| Q2 25 | $311.0M | $698.2M | ||
| Q1 25 | $306.3M | $674.5M | ||
| Q4 24 | $320.2M | $713.5M | ||
| Q3 24 | $294.6M | $679.8M | ||
| Q2 24 | $281.4M | $668.8M |
| Q1 26 | — | $36.1M | ||
| Q4 25 | $44.3M | $177.7M | ||
| Q3 25 | $26.7M | $71.3M | ||
| Q2 25 | $26.5M | $54.4M | ||
| Q1 25 | $25.4M | $50.4M | ||
| Q4 24 | $31.0M | $56.1M | ||
| Q3 24 | $15.2M | $41.2M | ||
| Q2 24 | $17.9M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | 58.4% | 19.8% | ||
| Q3 25 | 59.0% | 20.6% | ||
| Q2 25 | 59.1% | 21.3% | ||
| Q1 25 | 58.3% | 20.0% | ||
| Q4 24 | 57.9% | 19.9% | ||
| Q3 24 | 59.5% | 19.3% | ||
| Q2 24 | 59.2% | 18.0% |
| Q1 26 | — | — | ||
| Q4 25 | 15.9% | 9.8% | ||
| Q3 25 | 11.0% | 11.6% | ||
| Q2 25 | 11.6% | 11.3% | ||
| Q1 25 | 11.2% | 10.9% | ||
| Q4 24 | 13.1% | 10.9% | ||
| Q3 24 | 8.8% | 10.5% | ||
| Q2 24 | 7.9% | 9.0% |
| Q1 26 | — | 5.2% | ||
| Q4 25 | 11.6% | 26.6% | ||
| Q3 25 | 7.9% | 9.6% | ||
| Q2 25 | 8.5% | 7.8% | ||
| Q1 25 | 8.3% | 7.5% | ||
| Q4 24 | 9.7% | 7.9% | ||
| Q3 24 | 5.2% | 6.1% | ||
| Q2 24 | 6.4% | 5.2% |
| Q1 26 | — | $0.36 | ||
| Q4 25 | $0.55 | $1.75 | ||
| Q3 25 | $0.35 | $0.71 | ||
| Q2 25 | $0.34 | $0.54 | ||
| Q1 25 | $0.33 | $0.49 | ||
| Q4 24 | $0.40 | $0.55 | ||
| Q3 24 | $0.20 | $0.40 | ||
| Q2 24 | $0.25 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | — |
| Total DebtLower is stronger | $518.6M | $488.8M |
| Stockholders' EquityBook value | $1.1B | $1.1B |
| Total Assets | $2.0B | $2.6B |
| Debt / EquityLower = less leverage | 0.48× | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $465.9M | $695.9M | ||
| Q3 25 | $469.5M | $7.0M | ||
| Q2 25 | $472.1M | $7.0M | ||
| Q1 25 | $505.2M | $7.0M | ||
| Q4 24 | $174.5M | $504.5M | ||
| Q3 24 | $170.5M | — | ||
| Q2 24 | $218.0M | — |
| Q1 26 | — | $488.8M | ||
| Q4 25 | $518.6M | $487.4M | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | $482.0M | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.0B | $907.7M | ||
| Q2 25 | $990.1M | $842.1M | ||
| Q1 25 | $851.6M | $773.1M | ||
| Q4 24 | $823.9M | $714.3M | ||
| Q3 24 | $804.6M | $698.0M | ||
| Q2 24 | $801.5M | $651.0M |
| Q1 26 | — | $2.6B | ||
| Q4 25 | $2.0B | $2.7B | ||
| Q3 25 | $2.0B | $2.5B | ||
| Q2 25 | $1.9B | $2.3B | ||
| Q1 25 | $1.8B | $2.3B | ||
| Q4 24 | $1.5B | $2.3B | ||
| Q3 24 | $1.5B | $2.4B | ||
| Q2 24 | $1.5B | $2.3B |
| Q1 26 | — | 0.44× | ||
| Q4 25 | 0.48× | 0.46× | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | 0.67× | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | — |
| Free Cash FlowOCF − Capex | $31.7M | $-76.5M |
| FCF MarginFCF / Revenue | 8.3% | -11.1% |
| Capex IntensityCapex / Revenue | 2.0% | 2.5% |
| Cash ConversionOCF / Net Profit | 0.88× | — |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $238.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $39.1M | $221.1M | ||
| Q3 25 | $51.3M | $101.3M | ||
| Q2 25 | $34.8M | $77.2M | ||
| Q1 25 | $36.9M | $-80.7M | ||
| Q4 24 | $26.0M | $128.4M | ||
| Q3 24 | $43.3M | $91.9M | ||
| Q2 24 | $33.7M | $52.6M |
| Q1 26 | — | $-76.5M | ||
| Q4 25 | $31.7M | $190.7M | ||
| Q3 25 | $35.7M | $77.0M | ||
| Q2 25 | $25.7M | $46.9M | ||
| Q1 25 | $28.6M | $-106.8M | ||
| Q4 24 | $20.4M | $94.5M | ||
| Q3 24 | $24.4M | $67.0M | ||
| Q2 24 | $30.5M | $29.8M |
| Q1 26 | — | -11.1% | ||
| Q4 25 | 8.3% | 28.5% | ||
| Q3 25 | 10.6% | 10.4% | ||
| Q2 25 | 8.3% | 6.7% | ||
| Q1 25 | 9.3% | -15.8% | ||
| Q4 24 | 6.4% | 13.2% | ||
| Q3 24 | 8.3% | 9.9% | ||
| Q2 24 | 10.8% | 4.5% |
| Q1 26 | — | 2.5% | ||
| Q4 25 | 2.0% | 4.6% | ||
| Q3 25 | 4.6% | 3.3% | ||
| Q2 25 | 2.9% | 4.3% | ||
| Q1 25 | 2.7% | 3.9% | ||
| Q4 24 | 1.8% | 4.7% | ||
| Q3 24 | 6.4% | 3.7% | ||
| Q2 24 | 1.1% | 3.4% |
| Q1 26 | — | — | ||
| Q4 25 | 0.88× | 1.24× | ||
| Q3 25 | 1.92× | 1.42× | ||
| Q2 25 | 1.31× | 1.42× | ||
| Q1 25 | 1.45× | -1.60× | ||
| Q4 24 | 0.84× | 2.29× | ||
| Q3 24 | 2.85× | 2.23× | ||
| Q2 24 | 1.88× | 1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
OII
Segment breakdown not available.
