vs
Side-by-side financial comparison of EZCORP INC (EZPW) and PJT Partners Inc. (PJT). Click either name above to swap in a different company.
PJT Partners Inc. is the larger business by last-quarter revenue ($531.4M vs $382.0M, roughly 1.4× EZCORP INC). EZCORP INC runs the higher net margin — 11.6% vs 10.0%, a 1.6% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 12.9%). PJT Partners Inc. produced more free cash flow last quarter ($138.6M vs $31.7M). Over the past eight quarters, PJT Partners Inc.'s revenue compounded faster (27.5% CAGR vs 15.6%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
PJT Partners, Inc. is a global advisory-focused investment bank, founded in October 2015 as part of The Blackstone Group's spin-off of its financial and strategic advisory services businesses.
EZPW vs PJT — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $531.4M |
| Net Profit | $44.3M | $53.4M |
| Gross Margin | 58.4% | — |
| Operating Margin | 15.9% | 23.1% |
| Net Margin | 11.6% | 10.0% |
| Revenue YoY | 19.3% | 12.9% |
| Net Profit YoY | 42.8% | 4.0% |
| EPS (diluted) | $0.55 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.0M | $531.4M | ||
| Q3 25 | $336.8M | $442.3M | ||
| Q2 25 | $311.0M | $401.1M | ||
| Q1 25 | $306.3M | $321.9M | ||
| Q4 24 | $320.2M | $470.5M | ||
| Q3 24 | $294.6M | $320.3M | ||
| Q2 24 | $281.4M | $358.1M | ||
| Q1 24 | $285.6M | $327.1M |
| Q4 25 | $44.3M | $53.4M | ||
| Q3 25 | $26.7M | $39.8M | ||
| Q2 25 | $26.5M | $32.9M | ||
| Q1 25 | $25.4M | $54.0M | ||
| Q4 24 | $31.0M | $51.3M | ||
| Q3 24 | $15.2M | $22.1M | ||
| Q2 24 | $17.9M | $28.3M | ||
| Q1 24 | $21.5M | $32.6M |
| Q4 25 | 58.4% | — | ||
| Q3 25 | 59.0% | — | ||
| Q2 25 | 59.1% | — | ||
| Q1 25 | 58.3% | — | ||
| Q4 24 | 57.9% | — | ||
| Q3 24 | 59.5% | — | ||
| Q2 24 | 59.2% | — | ||
| Q1 24 | 58.7% | — |
| Q4 25 | 15.9% | 23.1% | ||
| Q3 25 | 11.0% | 20.6% | ||
| Q2 25 | 11.6% | 19.1% | ||
| Q1 25 | 11.2% | 16.3% | ||
| Q4 24 | 13.1% | 21.9% | ||
| Q3 24 | 8.8% | 15.4% | ||
| Q2 24 | 7.9% | 18.0% | ||
| Q1 24 | 9.6% | 16.5% |
| Q4 25 | 11.6% | 10.0% | ||
| Q3 25 | 7.9% | 9.0% | ||
| Q2 25 | 8.5% | 8.2% | ||
| Q1 25 | 8.3% | 16.8% | ||
| Q4 24 | 9.7% | 10.9% | ||
| Q3 24 | 5.2% | 6.9% | ||
| Q2 24 | 6.4% | 7.9% | ||
| Q1 24 | 7.5% | 10.0% |
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.35 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $0.40 | — | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $0.25 | — | ||
| Q1 24 | $0.29 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $538.9M |
| Total DebtLower is stronger | $518.6M | — |
| Stockholders' EquityBook value | $1.1B | $308.2M |
| Total Assets | $2.0B | $1.8B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $465.9M | $538.9M | ||
| Q3 25 | $469.5M | $400.5M | ||
| Q2 25 | $472.1M | $214.6M | ||
| Q1 25 | $505.2M | $194.3M | ||
| Q4 24 | $174.5M | $483.9M | ||
| Q3 24 | $170.5M | $148.8M | ||
| Q2 24 | $218.0M | $164.2M | ||
| Q1 24 | $229.1M | $215.5M |
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — | ||
| Q1 24 | $360.9M | — |
| Q4 25 | $1.1B | $308.2M | ||
| Q3 25 | $1.0B | $228.6M | ||
| Q2 25 | $990.1M | $167.4M | ||
| Q1 25 | $851.6M | $148.8M | ||
| Q4 24 | $823.9M | $187.0M | ||
| Q3 24 | $804.6M | $159.1M | ||
| Q2 24 | $801.5M | $133.8M | ||
| Q1 24 | $800.4M | $174.6M |
| Q4 25 | $2.0B | $1.8B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $1.8B | $1.4B | ||
| Q4 24 | $1.5B | $1.6B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.5B | $1.4B | ||
| Q1 24 | $1.5B | $1.3B |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $155.7M |
| Free Cash FlowOCF − Capex | $31.7M | $138.6M |
| FCF MarginFCF / Revenue | 8.3% | 26.1% |
| Capex IntensityCapex / Revenue | 2.0% | 3.2% |
| Cash ConversionOCF / Net Profit | 0.88× | 2.92× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $480.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.1M | $155.7M | ||
| Q3 25 | $51.3M | $256.1M | ||
| Q2 25 | $34.8M | $190.4M | ||
| Q1 25 | $36.9M | $-75.9M | ||
| Q4 24 | $26.0M | $195.7M | ||
| Q3 24 | $43.3M | $180.5M | ||
| Q2 24 | $33.7M | $193.6M | ||
| Q1 24 | $15.1M | $-38.8M |
| Q4 25 | $31.7M | $138.6M | ||
| Q3 25 | $35.7M | $240.9M | ||
| Q2 25 | $25.7M | $178.9M | ||
| Q1 25 | $28.6M | $-77.9M | ||
| Q4 24 | $20.4M | $195.3M | ||
| Q3 24 | $24.4M | $178.5M | ||
| Q2 24 | $30.5M | $193.0M | ||
| Q1 24 | $8.6M | $-39.2M |
| Q4 25 | 8.3% | 26.1% | ||
| Q3 25 | 10.6% | 54.5% | ||
| Q2 25 | 8.3% | 44.6% | ||
| Q1 25 | 9.3% | -24.2% | ||
| Q4 24 | 6.4% | 41.5% | ||
| Q3 24 | 8.3% | 55.7% | ||
| Q2 24 | 10.8% | 53.9% | ||
| Q1 24 | 3.0% | -12.0% |
| Q4 25 | 2.0% | 3.2% | ||
| Q3 25 | 4.6% | 3.4% | ||
| Q2 25 | 2.9% | 2.9% | ||
| Q1 25 | 2.7% | 0.6% | ||
| Q4 24 | 1.8% | 0.1% | ||
| Q3 24 | 6.4% | 0.6% | ||
| Q2 24 | 1.1% | 0.1% | ||
| Q1 24 | 2.3% | 0.1% |
| Q4 25 | 0.88× | 2.92× | ||
| Q3 25 | 1.92× | 6.43× | ||
| Q2 25 | 1.31× | 5.79× | ||
| Q1 25 | 1.45× | -1.41× | ||
| Q4 24 | 0.84× | 3.81× | ||
| Q3 24 | 2.85× | 8.15× | ||
| Q2 24 | 1.88× | 6.84× | ||
| Q1 24 | 0.70× | -1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
PJT
Segment breakdown not available.
