vs
Side-by-side financial comparison of EZCORP INC (EZPW) and TREX CO INC (TREX). Click either name above to swap in a different company.
EZCORP INC is the larger business by last-quarter revenue ($382.0M vs $343.4M, roughly 1.1× TREX CO INC). TREX CO INC runs the higher net margin — 17.9% vs 11.6%, a 6.3% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 1.0%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $-143.4M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs -4.5%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
Trex Company, Inc. is a manufacturer of wood-alternative composite decking, residential railing, and other outdoor items made from recycled materials. Its headquarters is in Winchester, Virginia.
EZPW vs TREX — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $343.4M |
| Net Profit | $44.3M | $61.4M |
| Gross Margin | 58.4% | 40.5% |
| Operating Margin | 15.9% | 24.3% |
| Net Margin | 11.6% | 17.9% |
| Revenue YoY | 19.3% | 1.0% |
| Net Profit YoY | 42.8% | 1.6% |
| EPS (diluted) | $0.55 | $0.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $343.4M | ||
| Q4 25 | $382.0M | $161.1M | ||
| Q3 25 | $336.8M | $285.3M | ||
| Q2 25 | $311.0M | $387.8M | ||
| Q1 25 | $306.3M | $340.0M | ||
| Q4 24 | $320.2M | $167.6M | ||
| Q3 24 | $294.6M | $233.7M | ||
| Q2 24 | $281.4M | $376.5M |
| Q1 26 | — | $61.4M | ||
| Q4 25 | $44.3M | $2.3M | ||
| Q3 25 | $26.7M | $51.8M | ||
| Q2 25 | $26.5M | $75.9M | ||
| Q1 25 | $25.4M | $60.4M | ||
| Q4 24 | $31.0M | $9.8M | ||
| Q3 24 | $15.2M | $40.6M | ||
| Q2 24 | $17.9M | $87.0M |
| Q1 26 | — | 40.5% | ||
| Q4 25 | 58.4% | 30.2% | ||
| Q3 25 | 59.0% | 40.5% | ||
| Q2 25 | 59.1% | 40.8% | ||
| Q1 25 | 58.3% | 40.5% | ||
| Q4 24 | 57.9% | 32.7% | ||
| Q3 24 | 59.5% | 39.9% | ||
| Q2 24 | 59.2% | 44.7% |
| Q1 26 | — | 24.3% | ||
| Q4 25 | 15.9% | 2.2% | ||
| Q3 25 | 11.0% | 24.7% | ||
| Q2 25 | 11.6% | 26.4% | ||
| Q1 25 | 11.2% | 24.0% | ||
| Q4 24 | 13.1% | 9.2% | ||
| Q3 24 | 8.8% | 23.2% | ||
| Q2 24 | 7.9% | 31.1% |
| Q1 26 | — | 17.9% | ||
| Q4 25 | 11.6% | 1.4% | ||
| Q3 25 | 7.9% | 18.1% | ||
| Q2 25 | 8.5% | 19.6% | ||
| Q1 25 | 8.3% | 17.8% | ||
| Q4 24 | 9.7% | 5.8% | ||
| Q3 24 | 5.2% | 17.4% | ||
| Q2 24 | 6.4% | 23.1% |
| Q1 26 | — | $0.58 | ||
| Q4 25 | $0.55 | $0.03 | ||
| Q3 25 | $0.35 | $0.48 | ||
| Q2 25 | $0.34 | $0.71 | ||
| Q1 25 | $0.33 | $0.56 | ||
| Q4 24 | $0.40 | $0.10 | ||
| Q3 24 | $0.20 | $0.37 | ||
| Q2 24 | $0.25 | $0.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $4.5M |
| Total DebtLower is stronger | $518.6M | — |
| Stockholders' EquityBook value | $1.1B | $995.8M |
| Total Assets | $2.0B | $1.7B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $4.5M | ||
| Q4 25 | $465.9M | $3.8M | ||
| Q3 25 | $469.5M | $11.4M | ||
| Q2 25 | $472.1M | $5.5M | ||
| Q1 25 | $505.2M | $5.0M | ||
| Q4 24 | $174.5M | $1.3M | ||
| Q3 24 | $170.5M | $12.8M | ||
| Q2 24 | $218.0M | $1.2M |
| Q1 26 | — | — | ||
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | — | ||
| Q2 25 | $517.6M | — | ||
| Q1 25 | $620.5M | — | ||
| Q4 24 | $327.7M | — | ||
| Q3 24 | $327.3M | — | ||
| Q2 24 | $361.3M | — |
| Q1 26 | — | $995.8M | ||
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $1.0B | $1.0B | ||
| Q2 25 | $990.1M | $989.3M | ||
| Q1 25 | $851.6M | $910.1M | ||
| Q4 24 | $823.9M | $850.1M | ||
| Q3 24 | $804.6M | $887.9M | ||
| Q2 24 | $801.5M | $894.9M |
| Q1 26 | — | $1.7B | ||
| Q4 25 | $2.0B | $1.5B | ||
| Q3 25 | $2.0B | $1.5B | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $1.8B | $1.6B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | $1.5B | $1.3B |
| Q1 26 | — | — | ||
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $-118.4M |
| Free Cash FlowOCF − Capex | $31.7M | $-143.4M |
| FCF MarginFCF / Revenue | 8.3% | -41.8% |
| Capex IntensityCapex / Revenue | 2.0% | — |
| Cash ConversionOCF / Net Profit | 0.88× | -1.93× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $224.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $-118.4M | ||
| Q4 25 | $39.1M | $65.5M | ||
| Q3 25 | $51.3M | $196.9M | ||
| Q2 25 | $34.8M | $249.8M | ||
| Q1 25 | $36.9M | $-154.0M | ||
| Q4 24 | $26.0M | $-8.5M | ||
| Q3 24 | $43.3M | $132.8M | ||
| Q2 24 | $33.7M | $193.7M |
| Q1 26 | — | $-143.4M | ||
| Q4 25 | $31.7M | $22.1M | ||
| Q3 25 | $35.7M | $142.9M | ||
| Q2 25 | $25.7M | $203.0M | ||
| Q1 25 | $28.6M | $-233.5M | ||
| Q4 24 | $20.4M | $-89.3M | ||
| Q3 24 | $24.4M | $54.5M | ||
| Q2 24 | $30.5M | $158.2M |
| Q1 26 | — | -41.8% | ||
| Q4 25 | 8.3% | 13.7% | ||
| Q3 25 | 10.6% | 50.1% | ||
| Q2 25 | 8.3% | 52.3% | ||
| Q1 25 | 9.3% | -68.7% | ||
| Q4 24 | 6.4% | -53.3% | ||
| Q3 24 | 8.3% | 23.3% | ||
| Q2 24 | 10.8% | 42.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 26.9% | ||
| Q3 25 | 4.6% | 18.9% | ||
| Q2 25 | 2.9% | 12.1% | ||
| Q1 25 | 2.7% | 23.4% | ||
| Q4 24 | 1.8% | 48.2% | ||
| Q3 24 | 6.4% | 33.5% | ||
| Q2 24 | 1.1% | 9.4% |
| Q1 26 | — | -1.93× | ||
| Q4 25 | 0.88× | 28.45× | ||
| Q3 25 | 1.92× | 3.80× | ||
| Q2 25 | 1.31× | 3.29× | ||
| Q1 25 | 1.45× | -2.55× | ||
| Q4 24 | 0.84× | -0.87× | ||
| Q3 24 | 2.85× | 3.27× | ||
| Q2 24 | 1.88× | 2.23× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
TREX
Segment breakdown not available.
