vs
Side-by-side financial comparison of EZCORP INC (EZPW) and UNISYS CORP (UIS). Click either name above to swap in a different company.
UNISYS CORP is the larger business by last-quarter revenue ($574.5M vs $382.0M, roughly 1.5× EZCORP INC). EZCORP INC runs the higher net margin — 11.6% vs 3.3%, a 8.3% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 5.3%). UNISYS CORP produced more free cash flow last quarter ($97.3M vs $31.7M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 8.5%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
Unisys Corporation is a technology company founded in 1986 and headquartered in Blue Bell, Pennsylvania. The company provides cloud, AI, digital workplace, logistics, and enterprise computing services.
EZPW vs UIS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $574.5M |
| Net Profit | $44.3M | $18.7M |
| Gross Margin | 58.4% | 33.9% |
| Operating Margin | 15.9% | 13.3% |
| Net Margin | 11.6% | 3.3% |
| Revenue YoY | 19.3% | 5.3% |
| Net Profit YoY | 42.8% | -37.7% |
| EPS (diluted) | $0.55 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.0M | $574.5M | ||
| Q3 25 | $336.8M | $460.2M | ||
| Q2 25 | $311.0M | $483.3M | ||
| Q1 25 | $306.3M | $432.1M | ||
| Q4 24 | $320.2M | $545.4M | ||
| Q3 24 | $294.6M | $497.0M | ||
| Q2 24 | $281.4M | $478.2M | ||
| Q1 24 | $285.6M | $487.8M |
| Q4 25 | $44.3M | $18.7M | ||
| Q3 25 | $26.7M | $-308.9M | ||
| Q2 25 | $26.5M | $-20.1M | ||
| Q1 25 | $25.4M | $-29.5M | ||
| Q4 24 | $31.0M | $30.0M | ||
| Q3 24 | $15.2M | $-61.9M | ||
| Q2 24 | $17.9M | $-12.0M | ||
| Q1 24 | $21.5M | $-149.5M |
| Q4 25 | 58.4% | 33.9% | ||
| Q3 25 | 59.0% | 25.5% | ||
| Q2 25 | 59.1% | 26.9% | ||
| Q1 25 | 58.3% | 24.9% | ||
| Q4 24 | 57.9% | 32.1% | ||
| Q3 24 | 59.5% | 29.2% | ||
| Q2 24 | 59.2% | 27.2% | ||
| Q1 24 | 58.7% | 27.9% |
| Q4 25 | 15.9% | 13.3% | ||
| Q3 25 | 11.0% | -7.3% | ||
| Q2 25 | 11.6% | 6.3% | ||
| Q1 25 | 11.2% | 1.2% | ||
| Q4 24 | 13.1% | 8.9% | ||
| Q3 24 | 8.8% | 1.5% | ||
| Q2 24 | 7.9% | 4.9% | ||
| Q1 24 | 9.6% | 3.6% |
| Q4 25 | 11.6% | 3.3% | ||
| Q3 25 | 7.9% | -67.1% | ||
| Q2 25 | 8.5% | -4.2% | ||
| Q1 25 | 8.3% | -6.8% | ||
| Q4 24 | 9.7% | 5.5% | ||
| Q3 24 | 5.2% | -12.5% | ||
| Q2 24 | 6.4% | -2.5% | ||
| Q1 24 | 7.5% | -30.6% |
| Q4 25 | $0.55 | $0.24 | ||
| Q3 25 | $0.35 | $-4.33 | ||
| Q2 25 | $0.34 | $-0.28 | ||
| Q1 25 | $0.33 | $-0.42 | ||
| Q4 24 | $0.40 | $0.45 | ||
| Q3 24 | $0.20 | $-0.89 | ||
| Q2 24 | $0.25 | $-0.17 | ||
| Q1 24 | $0.29 | $-2.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $413.9M |
| Total DebtLower is stronger | $518.6M | $729.0M |
| Stockholders' EquityBook value | $1.1B | $-282.6M |
| Total Assets | $2.0B | $1.8B |
| Debt / EquityLower = less leverage | 0.48× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $465.9M | $413.9M | ||
| Q3 25 | $469.5M | $321.9M | ||
| Q2 25 | $472.1M | $300.8M | ||
| Q1 25 | $505.2M | $393.1M | ||
| Q4 24 | $174.5M | $376.5M | ||
| Q3 24 | $170.5M | $373.7M | ||
| Q2 24 | $218.0M | $344.9M | ||
| Q1 24 | $229.1M | $382.8M |
| Q4 25 | $518.6M | $729.0M | ||
| Q3 25 | $518.1M | $723.2M | ||
| Q2 25 | $517.6M | $692.7M | ||
| Q1 25 | $620.5M | $488.3M | ||
| Q4 24 | $327.7M | $488.2M | ||
| Q3 24 | $327.3M | $488.5M | ||
| Q2 24 | $361.3M | $489.2M | ||
| Q1 24 | $360.9M | $488.4M |
| Q4 25 | $1.1B | $-282.6M | ||
| Q3 25 | $1.0B | $-300.2M | ||
| Q2 25 | $990.1M | $-221.5M | ||
| Q1 25 | $851.6M | $-267.8M | ||
| Q4 24 | $823.9M | $-283.4M | ||
| Q3 24 | $804.6M | $-202.2M | ||
| Q2 24 | $801.5M | $-174.1M | ||
| Q1 24 | $800.4M | $-158.6M |
| Q4 25 | $2.0B | $1.8B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $1.9B | $1.8B | ||
| Q1 25 | $1.8B | $1.8B | ||
| Q4 24 | $1.5B | $1.9B | ||
| Q3 24 | $1.5B | $1.9B | ||
| Q2 24 | $1.5B | $1.9B | ||
| Q1 24 | $1.5B | $1.9B |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.45× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $104.9M |
| Free Cash FlowOCF − Capex | $31.7M | $97.3M |
| FCF MarginFCF / Revenue | 8.3% | 16.9% |
| Capex IntensityCapex / Revenue | 2.0% | 1.3% |
| Cash ConversionOCF / Net Profit | 0.88× | 5.61× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $-170.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.1M | $104.9M | ||
| Q3 25 | $51.3M | $38.0M | ||
| Q2 25 | $34.8M | $-316.2M | ||
| Q1 25 | $36.9M | $33.3M | ||
| Q4 24 | $26.0M | $76.6M | ||
| Q3 24 | $43.3M | $32.0M | ||
| Q2 24 | $33.7M | $2.7M | ||
| Q1 24 | $15.1M | $23.8M |
| Q4 25 | $31.7M | $97.3M | ||
| Q3 25 | $35.7M | $32.4M | ||
| Q2 25 | $25.7M | $-324.1M | ||
| Q1 25 | $28.6M | $24.4M | ||
| Q4 24 | $20.4M | $66.5M | ||
| Q3 24 | $24.4M | $25.2M | ||
| Q2 24 | $30.5M | $-6.0M | ||
| Q1 24 | $8.6M | $17.1M |
| Q4 25 | 8.3% | 16.9% | ||
| Q3 25 | 10.6% | 7.0% | ||
| Q2 25 | 8.3% | -67.1% | ||
| Q1 25 | 9.3% | 5.6% | ||
| Q4 24 | 6.4% | 12.2% | ||
| Q3 24 | 8.3% | 5.1% | ||
| Q2 24 | 10.8% | -1.3% | ||
| Q1 24 | 3.0% | 3.5% |
| Q4 25 | 2.0% | 1.3% | ||
| Q3 25 | 4.6% | 1.2% | ||
| Q2 25 | 2.9% | 1.6% | ||
| Q1 25 | 2.7% | 2.1% | ||
| Q4 24 | 1.8% | 1.9% | ||
| Q3 24 | 6.4% | 1.4% | ||
| Q2 24 | 1.1% | 1.8% | ||
| Q1 24 | 2.3% | 1.4% |
| Q4 25 | 0.88× | 5.61× | ||
| Q3 25 | 1.92× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 0.84× | 2.55× | ||
| Q3 24 | 2.85× | — | ||
| Q2 24 | 1.88× | — | ||
| Q1 24 | 0.70× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
UIS
Segment breakdown not available.
