vs
Side-by-side financial comparison of Falcon's Beyond Global, Inc. (FBYD) and Solid Power, Inc. (SLDP). Click either name above to swap in a different company.
Falcon's Beyond Global, Inc. is the larger business by last-quarter revenue ($6.6M vs $3.6M, roughly 1.8× Solid Power, Inc.). On growth, Falcon's Beyond Global, Inc. posted the faster year-over-year revenue change (383.5% vs -18.6%). Falcon's Beyond Global, Inc. produced more free cash flow last quarter ($-4.3M vs $-23.0M). Over the past eight quarters, Falcon's Beyond Global, Inc.'s revenue compounded faster (108.4% CAGR vs -21.9%).
500 Global is an early-stage venture fund and seed accelerator founded in 2010 by Dave McClure and Christine Tsai. The fund admitted a first "class" of twelve startups to its incubator office in Mountain View, California in February 2011. They expanded to a second class of 21 in June 2011 and a third class of 34 in October 2011. 500 Global has $2.3 billion in assets under management (AUM) as of March 2024.
Solid Energy was the largest coal mining company in New Zealand and is a state owned enterprise of the New Zealand Government.
FBYD vs SLDP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.6M | $3.6M |
| Net Profit | $-296.0K | — |
| Gross Margin | — | — |
| Operating Margin | -30.9% | -730.1% |
| Net Margin | -4.5% | — |
| Revenue YoY | 383.5% | -18.6% |
| Net Profit YoY | 97.5% | — |
| EPS (diluted) | $-0.01 | $-0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.6M | $3.6M | ||
| Q3 25 | $4.1M | $3.7M | ||
| Q2 25 | $2.5M | $6.5M | ||
| Q1 25 | $1.7M | $6.0M | ||
| Q4 24 | $1.4M | $4.5M | ||
| Q3 24 | $2.1M | $4.7M | ||
| Q2 24 | $1.8M | $5.1M | ||
| Q1 24 | $1.5M | $6.0M |
| Q4 25 | $-296.0K | — | ||
| Q3 25 | $-10.4M | $-25.9M | ||
| Q2 25 | $25.1M | $-25.3M | ||
| Q1 25 | $-8.1M | $-15.2M | ||
| Q4 24 | $-11.9M | — | ||
| Q3 24 | $39.3M | $-22.4M | ||
| Q2 24 | $8.0M | $-22.3M | ||
| Q1 24 | $114.0M | $-21.2M |
| Q4 25 | -30.9% | -730.1% | ||
| Q3 25 | -90.9% | -654.4% | ||
| Q2 25 | -53.0% | -398.9% | ||
| Q1 25 | -371.1% | -399.4% | ||
| Q4 24 | -335.6% | -561.1% | ||
| Q3 24 | -118.9% | -593.2% | ||
| Q2 24 | -195.9% | -530.8% | ||
| Q1 24 | -350.5% | -433.1% |
| Q4 25 | -4.5% | — | ||
| Q3 25 | -256.8% | -693.1% | ||
| Q2 25 | 985.2% | -390.7% | ||
| Q1 25 | -473.8% | -251.8% | ||
| Q4 24 | -871.7% | — | ||
| Q3 24 | 1899.5% | -482.0% | ||
| Q2 24 | 446.5% | -438.9% | ||
| Q1 24 | 7521.4% | -356.2% |
| Q4 25 | $-0.01 | $-0.15 | ||
| Q3 25 | $-0.13 | $-0.14 | ||
| Q2 25 | $0.30 | $-0.14 | ||
| Q1 25 | $-0.13 | $-0.08 | ||
| Q4 24 | $-0.25 | $-0.16 | ||
| Q3 24 | $0.39 | $-0.13 | ||
| Q2 24 | $0.00 | $-0.13 | ||
| Q1 24 | $1.27 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $250.8M |
| Total DebtLower is stronger | $15.6M | — |
| Stockholders' EquityBook value | $11.9M | $415.7M |
| Total Assets | $66.7M | $455.1M |
| Debt / EquityLower = less leverage | 1.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $250.8M | ||
| Q3 25 | $4.3M | $251.2M | ||
| Q2 25 | $26.1M | $230.9M | ||
| Q1 25 | $1.1M | $240.9M | ||
| Q4 24 | $825.0K | $118.2M | ||
| Q3 24 | $828.0K | $132.0M | ||
| Q2 24 | $1.7M | $140.5M | ||
| Q1 24 | $1.1M | $146.6M |
| Q4 25 | $15.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $15.1M | — |
| Q4 25 | $11.9M | $415.7M | ||
| Q3 25 | $9.2M | $381.2M | ||
| Q2 25 | $414.0K | $370.6M | ||
| Q1 25 | $-11.6M | $397.1M | ||
| Q4 24 | $-9.0M | $410.3M | ||
| Q3 24 | $-1.4M | $439.4M | ||
| Q2 24 | $-44.7M | $456.8M | ||
| Q1 24 | $-61.7M | $479.4M |
| Q4 25 | $66.7M | $455.1M | ||
| Q3 25 | $66.8M | $416.1M | ||
| Q2 25 | $89.2M | $398.0M | ||
| Q1 25 | $56.7M | $419.4M | ||
| Q4 24 | $61.2M | $448.3M | ||
| Q3 24 | $66.5M | $470.9M | ||
| Q2 24 | $65.9M | $492.6M | ||
| Q1 24 | $67.8M | $516.2M |
| Q4 25 | 1.31× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.3M | $-18.4M |
| Free Cash FlowOCF − Capex | $-4.3M | $-23.0M |
| FCF MarginFCF / Revenue | -66.0% | -633.0% |
| Capex IntensityCapex / Revenue | 0.3% | 126.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-83.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.3M | $-18.4M | ||
| Q3 25 | $-13.3M | $-14.3M | ||
| Q2 25 | $-7.9M | $-14.4M | ||
| Q1 25 | $945.0K | $-26.3M | ||
| Q4 24 | $-3.8M | $-13.9M | ||
| Q3 24 | $-2.4M | $-9.9M | ||
| Q2 24 | $-2.6M | $-11.1M | ||
| Q1 24 | $-3.8M | $-29.1M |
| Q4 25 | $-4.3M | $-23.0M | ||
| Q3 25 | $-13.4M | $-14.8M | ||
| Q2 25 | — | $-17.1M | ||
| Q1 25 | $853.0K | $-28.6M | ||
| Q4 24 | $-3.8M | $-18.6M | ||
| Q3 24 | $-2.4M | $-12.6M | ||
| Q2 24 | $-2.6M | $-15.5M | ||
| Q1 24 | $-3.8M | $-33.1M |
| Q4 25 | -66.0% | -633.0% | ||
| Q3 25 | -329.6% | -397.6% | ||
| Q2 25 | — | -264.2% | ||
| Q1 25 | 49.9% | -476.1% | ||
| Q4 24 | -278.7% | -416.5% | ||
| Q3 24 | -114.9% | -271.5% | ||
| Q2 24 | -145.6% | -305.8% | ||
| Q1 24 | -248.8% | -556.3% |
| Q4 25 | 0.3% | 126.5% | ||
| Q3 25 | 1.0% | 15.3% | ||
| Q2 25 | 0.0% | 41.5% | ||
| Q1 25 | 5.4% | 39.1% | ||
| Q4 24 | 0.1% | 105.5% | ||
| Q3 24 | 0.2% | 59.7% | ||
| Q2 24 | 0.1% | 86.8% | ||
| Q1 24 | 0.3% | 68.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.06× | — | ||
| Q2 24 | -0.33× | — | ||
| Q1 24 | -0.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
