vs
Side-by-side financial comparison of FUELCELL ENERGY INC (FCEL) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $55.0M, roughly 1.1× FUELCELL ENERGY INC). ORTHOPEDIATRICS CORP runs the higher net margin — -16.4% vs -54.3%, a 37.9% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 11.5%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-23.9M). Over the past eight quarters, FUELCELL ENERGY INC's revenue compounded faster (81.6% CAGR vs 17.4%).
FuelCell Energy, Inc. is a publicly traded fuel cell company headquartered in Danbury, Connecticut. It designs, manufactures, operates and services power plants based on molten carbonate fuel cells.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
FCEL vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.0M | $61.6M |
| Net Profit | $-29.9M | $-10.1M |
| Gross Margin | -12.1% | 73.2% |
| Operating Margin | -51.5% | -13.3% |
| Net Margin | -54.3% | -16.4% |
| Revenue YoY | 11.5% | 17.0% |
| Net Profit YoY | 27.9% | 37.1% |
| EPS (diluted) | $-0.43 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.0M | $61.6M | ||
| Q3 25 | $46.7M | $61.3M | ||
| Q2 25 | $37.4M | $61.1M | ||
| Q1 25 | $19.0M | $52.4M | ||
| Q4 24 | $49.3M | $52.7M | ||
| Q3 24 | $23.7M | $54.6M | ||
| Q2 24 | $22.4M | $52.8M | ||
| Q1 24 | $16.7M | $44.7M |
| Q4 25 | $-29.9M | $-10.1M | ||
| Q3 25 | $-91.7M | $-11.8M | ||
| Q2 25 | $-38.0M | $-7.1M | ||
| Q1 25 | $-28.3M | $-10.7M | ||
| Q4 24 | $-41.4M | $-16.1M | ||
| Q3 24 | $-32.7M | $-7.9M | ||
| Q2 24 | $-32.1M | $-6.0M | ||
| Q1 24 | $-19.8M | $-7.8M |
| Q4 25 | -12.1% | 73.2% | ||
| Q3 25 | -11.0% | 73.9% | ||
| Q2 25 | -25.2% | 72.1% | ||
| Q1 25 | -27.4% | 73.0% | ||
| Q4 24 | -22.1% | 67.5% | ||
| Q3 24 | -26.2% | 73.4% | ||
| Q2 24 | -31.6% | 77.3% | ||
| Q1 24 | -70.2% | 72.0% |
| Q4 25 | -51.5% | -13.3% | ||
| Q3 25 | -204.0% | -15.4% | ||
| Q2 25 | -95.7% | -17.4% | ||
| Q1 25 | -172.9% | -21.0% | ||
| Q4 24 | -83.2% | -26.7% | ||
| Q3 24 | -141.9% | -10.2% | ||
| Q2 24 | -184.5% | -10.7% | ||
| Q1 24 | -254.5% | -21.8% |
| Q4 25 | -54.3% | -16.4% | ||
| Q3 25 | -196.1% | -19.2% | ||
| Q2 25 | -101.7% | -11.6% | ||
| Q1 25 | -149.1% | -20.3% | ||
| Q4 24 | -84.0% | -30.5% | ||
| Q3 24 | -137.8% | -14.5% | ||
| Q2 24 | -143.4% | -11.4% | ||
| Q1 24 | -118.6% | -17.5% |
| Q4 25 | $-0.43 | $-0.43 | ||
| Q3 25 | $-3.78 | $-0.50 | ||
| Q2 25 | $-1.79 | $-0.30 | ||
| Q1 25 | $-1.42 | $-0.46 | ||
| Q4 24 | $-2.29 | $-0.70 | ||
| Q3 24 | $-1.99 | $-0.34 | ||
| Q2 24 | $-2.18 | $-0.26 | ||
| Q1 24 | $-1.37 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $278.1M | $60.9M |
| Total DebtLower is stronger | $103.8M | $106.0M |
| Stockholders' EquityBook value | $662.2M | $346.6M |
| Total Assets | $932.1M | $508.6M |
| Debt / EquityLower = less leverage | 0.16× | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.1M | $60.9M | ||
| Q3 25 | $174.7M | $57.7M | ||
| Q2 25 | $177.0M | $70.1M | ||
| Q1 25 | $208.4M | $58.8M | ||
| Q4 24 | $257.3M | $68.8M | ||
| Q3 24 | $267.2M | $76.1M | ||
| Q2 24 | $260.1M | $28.9M | ||
| Q1 24 | $297.5M | $47.7M |
| Q4 25 | $103.8M | $106.0M | ||
| Q3 25 | $106.4M | $105.3M | ||
| Q2 25 | $109.4M | $102.7M | ||
| Q1 25 | $112.3M | $77.4M | ||
| Q4 24 | $115.7M | $77.5M | ||
| Q3 24 | $112.7M | $76.9M | ||
| Q2 24 | $116.2M | $11.2M | ||
| Q1 24 | $107.2M | $11.3M |
| Q4 25 | $662.2M | $346.6M | ||
| Q3 25 | $556.2M | $349.3M | ||
| Q2 25 | $609.2M | $355.5M | ||
| Q1 25 | $635.2M | $347.1M | ||
| Q4 24 | $656.9M | $354.6M | ||
| Q3 24 | $675.8M | $370.9M | ||
| Q2 24 | $639.8M | $371.3M | ||
| Q1 24 | $663.9M | $370.6M |
| Q4 25 | $932.1M | $508.6M | ||
| Q3 25 | $830.5M | $493.5M | ||
| Q2 25 | $883.8M | $503.6M | ||
| Q1 25 | $907.5M | $470.3M | ||
| Q4 24 | $944.1M | $473.2M | ||
| Q3 24 | $948.9M | $489.3M | ||
| Q2 24 | $916.8M | $430.8M | ||
| Q1 24 | $923.2M | $437.2M |
| Q4 25 | 0.16× | 0.31× | ||
| Q3 25 | 0.19× | 0.30× | ||
| Q2 25 | 0.18× | 0.29× | ||
| Q1 25 | 0.18× | 0.22× | ||
| Q4 24 | 0.18× | 0.22× | ||
| Q3 24 | 0.17× | 0.21× | ||
| Q2 24 | 0.18× | 0.03× | ||
| Q1 24 | 0.16× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-22.9M | $10.3M |
| Free Cash FlowOCF − Capex | $-23.9M | $9.7M |
| FCF MarginFCF / Revenue | -43.4% | 15.8% |
| Capex IntensityCapex / Revenue | 1.8% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-143.9M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-22.9M | $10.3M | ||
| Q3 25 | $-26.8M | $-581.0K | ||
| Q2 25 | $-29.9M | $-10.5M | ||
| Q1 25 | $-45.7M | $-4.2M | ||
| Q4 24 | $5.8M | $-4.0M | ||
| Q3 24 | $-63.4M | $-10.3M | ||
| Q2 24 | $-37.1M | $-6.1M | ||
| Q1 24 | $-58.3M | $-6.7M |
| Q4 25 | $-23.9M | $9.7M | ||
| Q3 25 | $-32.1M | $-3.4M | ||
| Q2 25 | $-35.2M | $-13.9M | ||
| Q1 25 | $-52.8M | $-8.4M | ||
| Q4 24 | $-4.7M | $-4.2M | ||
| Q3 24 | $-76.8M | $-11.7M | ||
| Q2 24 | $-50.3M | $-12.8M | ||
| Q1 24 | $-68.8M | $-13.2M |
| Q4 25 | -43.4% | 15.8% | ||
| Q3 25 | -68.6% | -5.6% | ||
| Q2 25 | -94.0% | -22.8% | ||
| Q1 25 | -277.8% | -16.0% | ||
| Q4 24 | -9.5% | -8.1% | ||
| Q3 24 | -324.0% | -21.4% | ||
| Q2 24 | -224.5% | -24.2% | ||
| Q1 24 | -412.4% | -29.4% |
| Q4 25 | 1.8% | 1.0% | ||
| Q3 25 | 11.2% | 4.6% | ||
| Q2 25 | 14.1% | 5.6% | ||
| Q1 25 | 37.2% | 8.1% | ||
| Q4 24 | 21.4% | 0.5% | ||
| Q3 24 | 56.6% | 2.5% | ||
| Q2 24 | 58.9% | 12.7% | ||
| Q1 24 | 63.3% | 14.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FCEL
| Other | $30.0M | 55% |
| Electricity Generation | $12.2M | 22% |
| Services | $7.3M | 13% |
| Advanced Technologies | $5.5M | 10% |
KIDS
Segment breakdown not available.
