vs
Side-by-side financial comparison of FUELCELL ENERGY INC (FCEL) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
FUELCELL ENERGY INC is the larger business by last-quarter revenue ($55.0M vs $32.0M, roughly 1.7× Silvercrest Asset Management Group Inc.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -54.3%, a 53.9% gap on every dollar of revenue. On growth, FUELCELL ENERGY INC posted the faster year-over-year revenue change (11.5% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-23.9M). Over the past eight quarters, FUELCELL ENERGY INC's revenue compounded faster (81.6% CAGR vs 2.7%).
FuelCell Energy, Inc. is a publicly traded fuel cell company headquartered in Danbury, Connecticut. It designs, manufactures, operates and services power plants based on molten carbonate fuel cells.
FCEL vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.0M | $32.0M |
| Net Profit | $-29.9M | $-120.0K |
| Gross Margin | -12.1% | — |
| Operating Margin | -51.5% | -2.8% |
| Net Margin | -54.3% | -0.4% |
| Revenue YoY | 11.5% | -0.0% |
| Net Profit YoY | 27.9% | -107.4% |
| EPS (diluted) | $-0.43 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.0M | $32.0M | ||
| Q3 25 | $46.7M | $31.3M | ||
| Q2 25 | $37.4M | $30.7M | ||
| Q1 25 | $19.0M | $31.4M | ||
| Q4 24 | $49.3M | $32.0M | ||
| Q3 24 | $23.7M | $30.4M | ||
| Q2 24 | $22.4M | $31.0M | ||
| Q1 24 | $16.7M | $30.3M |
| Q4 25 | $-29.9M | $-120.0K | ||
| Q3 25 | $-91.7M | $618.0K | ||
| Q2 25 | $-38.0M | $1.9M | ||
| Q1 25 | $-28.3M | $2.5M | ||
| Q4 24 | $-41.4M | $1.6M | ||
| Q3 24 | $-32.7M | $2.3M | ||
| Q2 24 | $-32.1M | $2.7M | ||
| Q1 24 | $-19.8M | $3.0M |
| Q4 25 | -12.1% | — | ||
| Q3 25 | -11.0% | — | ||
| Q2 25 | -25.2% | — | ||
| Q1 25 | -27.4% | — | ||
| Q4 24 | -22.1% | — | ||
| Q3 24 | -26.2% | — | ||
| Q2 24 | -31.6% | — | ||
| Q1 24 | -70.2% | — |
| Q4 25 | -51.5% | -2.8% | ||
| Q3 25 | -204.0% | 4.3% | ||
| Q2 25 | -95.7% | 13.2% | ||
| Q1 25 | -172.9% | 15.4% | ||
| Q4 24 | -83.2% | 6.1% | ||
| Q3 24 | -141.9% | 14.6% | ||
| Q2 24 | -184.5% | 17.1% | ||
| Q1 24 | -254.5% | 19.5% |
| Q4 25 | -54.3% | -0.4% | ||
| Q3 25 | -196.1% | 2.0% | ||
| Q2 25 | -101.7% | 6.3% | ||
| Q1 25 | -149.1% | 7.9% | ||
| Q4 24 | -84.0% | 5.1% | ||
| Q3 24 | -137.8% | 7.4% | ||
| Q2 24 | -143.4% | 8.6% | ||
| Q1 24 | -118.6% | 9.9% |
| Q4 25 | $-0.43 | $0.02 | ||
| Q3 25 | $-3.78 | $0.07 | ||
| Q2 25 | $-1.79 | $0.21 | ||
| Q1 25 | $-1.42 | $0.26 | ||
| Q4 24 | $-2.29 | $0.16 | ||
| Q3 24 | $-1.99 | $0.24 | ||
| Q2 24 | $-2.18 | $0.28 | ||
| Q1 24 | $-1.37 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $278.1M | $44.1M |
| Total DebtLower is stronger | $103.8M | — |
| Stockholders' EquityBook value | $662.2M | $50.3M |
| Total Assets | $932.1M | $166.6M |
| Debt / EquityLower = less leverage | 0.16× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.1M | $44.1M | ||
| Q3 25 | $174.7M | $36.1M | ||
| Q2 25 | $177.0M | $30.0M | ||
| Q1 25 | $208.4M | $36.3M | ||
| Q4 24 | $257.3M | $68.6M | ||
| Q3 24 | $267.2M | $58.1M | ||
| Q2 24 | $260.1M | $49.9M | ||
| Q1 24 | $297.5M | $39.7M |
| Q4 25 | $103.8M | — | ||
| Q3 25 | $106.4M | — | ||
| Q2 25 | $109.4M | — | ||
| Q1 25 | $112.3M | — | ||
| Q4 24 | $115.7M | — | ||
| Q3 24 | $112.7M | — | ||
| Q2 24 | $116.2M | — | ||
| Q1 24 | $107.2M | — |
| Q4 25 | $662.2M | $50.3M | ||
| Q3 25 | $556.2M | $58.9M | ||
| Q2 25 | $609.2M | $64.6M | ||
| Q1 25 | $635.2M | $80.0M | ||
| Q4 24 | $656.9M | $80.7M | ||
| Q3 24 | $675.8M | $84.6M | ||
| Q2 24 | $639.8M | $85.3M | ||
| Q1 24 | $663.9M | $83.9M |
| Q4 25 | $932.1M | $166.6M | ||
| Q3 25 | $830.5M | $157.6M | ||
| Q2 25 | $883.8M | $152.7M | ||
| Q1 25 | $907.5M | $159.9M | ||
| Q4 24 | $944.1M | $194.4M | ||
| Q3 24 | $948.9M | $184.2M | ||
| Q2 24 | $916.8M | $177.6M | ||
| Q1 24 | $923.2M | $170.2M |
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | 0.18× | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.18× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-22.9M | $18.6M |
| Free Cash FlowOCF − Capex | $-23.9M | $15.0M |
| FCF MarginFCF / Revenue | -43.4% | 46.9% |
| Capex IntensityCapex / Revenue | 1.8% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-143.9M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-22.9M | $18.6M | ||
| Q3 25 | $-26.8M | $14.6M | ||
| Q2 25 | $-29.9M | $13.8M | ||
| Q1 25 | $-45.7M | $-24.7M | ||
| Q4 24 | $5.8M | $21.6M | ||
| Q3 24 | $-63.4M | $13.3M | ||
| Q2 24 | $-37.1M | $16.0M | ||
| Q1 24 | $-58.3M | $-24.1M |
| Q4 25 | $-23.9M | $15.0M | ||
| Q3 25 | $-32.1M | $13.8M | ||
| Q2 25 | $-35.2M | $13.4M | ||
| Q1 25 | $-52.8M | $-25.1M | ||
| Q4 24 | $-4.7M | $19.9M | ||
| Q3 24 | $-76.8M | $12.9M | ||
| Q2 24 | $-50.3M | $15.6M | ||
| Q1 24 | $-68.8M | $-24.7M |
| Q4 25 | -43.4% | 46.9% | ||
| Q3 25 | -68.6% | 44.1% | ||
| Q2 25 | -94.0% | 43.6% | ||
| Q1 25 | -277.8% | -80.0% | ||
| Q4 24 | -9.5% | 62.2% | ||
| Q3 24 | -324.0% | 42.4% | ||
| Q2 24 | -224.5% | 50.4% | ||
| Q1 24 | -412.4% | -81.6% |
| Q4 25 | 1.8% | 11.4% | ||
| Q3 25 | 11.2% | 2.6% | ||
| Q2 25 | 14.1% | 1.5% | ||
| Q1 25 | 37.2% | 1.3% | ||
| Q4 24 | 21.4% | 5.3% | ||
| Q3 24 | 56.6% | 1.2% | ||
| Q2 24 | 58.9% | 1.1% | ||
| Q1 24 | 63.3% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | — | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FCEL
| Other | $30.0M | 55% |
| Electricity Generation | $12.2M | 22% |
| Services | $7.3M | 13% |
| Advanced Technologies | $5.5M | 10% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
