vs
Side-by-side financial comparison of FirstCash Holdings, Inc. (FCFS) and FOX FACTORY HOLDING CORP (FOXF). Click either name above to swap in a different company.
FirstCash Holdings, Inc. is the larger business by last-quarter revenue ($501.3M vs $376.4M, roughly 1.3× FOX FACTORY HOLDING CORP). FirstCash Holdings, Inc. runs the higher net margin — 20.8% vs -0.2%, a 21.0% gap on every dollar of revenue. On growth, FirstCash Holdings, Inc. posted the faster year-over-year revenue change (21.2% vs 4.8%). Over the past eight quarters, FirstCash Holdings, Inc.'s revenue compounded faster (16.9% CAGR vs 6.4%).
FirstCash Holdings, Inc. is an American pawnshop company headquartered in Fort Worth, Texas which operates retail pawn stores in the U.S. and Latin America. It is a publicly traded company listed on the Nasdaq stock exchange.
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
FCFS vs FOXF — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $501.3M | $376.4M |
| Net Profit | $104.2M | $-634.0K |
| Gross Margin | — | 30.4% |
| Operating Margin | 28.5% | 4.0% |
| Net Margin | 20.8% | -0.2% |
| Revenue YoY | 21.2% | 4.8% |
| Net Profit YoY | 24.7% | -113.3% |
| EPS (diluted) | $2.35 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $501.3M | $376.4M | ||
| Q3 25 | $411.0M | $374.9M | ||
| Q2 25 | $385.1M | $355.0M | ||
| Q1 25 | $371.1M | $352.8M | ||
| Q4 24 | $413.7M | — | ||
| Q3 24 | $363.1M | $359.1M | ||
| Q2 24 | $363.5M | $348.5M | ||
| Q1 24 | $366.8M | $333.5M |
| Q4 25 | $104.2M | $-634.0K | ||
| Q3 25 | $82.8M | $2.7M | ||
| Q2 25 | $59.8M | $-259.7M | ||
| Q1 25 | $83.6M | $-141.0K | ||
| Q4 24 | $83.5M | — | ||
| Q3 24 | $64.8M | $4.8M | ||
| Q2 24 | $49.1M | $5.4M | ||
| Q1 24 | $61.4M | $-3.5M |
| Q4 25 | — | 30.4% | ||
| Q3 25 | — | 31.2% | ||
| Q2 25 | — | 30.9% | ||
| Q1 25 | — | 28.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 30.9% |
| Q4 25 | 28.5% | 4.0% | ||
| Q3 25 | 27.4% | 4.9% | ||
| Q2 25 | 21.1% | -70.6% | ||
| Q1 25 | 30.0% | 3.2% | ||
| Q4 24 | 26.5% | — | ||
| Q3 24 | 23.5% | 5.2% | ||
| Q2 24 | 18.2% | 5.3% | ||
| Q1 24 | 22.3% | 2.7% |
| Q4 25 | 20.8% | -0.2% | ||
| Q3 25 | 20.1% | 0.7% | ||
| Q2 25 | 15.5% | -73.1% | ||
| Q1 25 | 22.5% | -0.0% | ||
| Q4 24 | 20.2% | — | ||
| Q3 24 | 17.9% | 1.3% | ||
| Q2 24 | 13.5% | 1.6% | ||
| Q1 24 | 16.7% | -1.0% |
| Q4 25 | $2.35 | $-0.02 | ||
| Q3 25 | $1.86 | $0.07 | ||
| Q2 25 | $1.34 | $-6.23 | ||
| Q1 25 | $1.87 | $0.00 | ||
| Q4 24 | $1.86 | — | ||
| Q3 24 | $1.44 | $0.11 | ||
| Q2 24 | $1.08 | $0.13 | ||
| Q1 24 | $1.35 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | — |
| Total DebtLower is stronger | $2.2B | $536.7M |
| Stockholders' EquityBook value | $2.3B | $956.0M |
| Total Assets | $5.3B | $2.0B |
| Debt / EquityLower = less leverage | 0.98× | 0.56× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | — | ||
| Q3 25 | $130.2M | — | ||
| Q2 25 | $101.5M | — | ||
| Q1 25 | $146.0M | $71.7M | ||
| Q4 24 | $175.1M | — | ||
| Q3 24 | $106.3M | — | ||
| Q2 24 | $113.7M | — | ||
| Q1 24 | $135.1M | — |
| Q4 25 | $2.2B | $536.7M | ||
| Q3 25 | $2.2B | $541.8M | ||
| Q2 25 | $1.7B | $546.9M | ||
| Q1 25 | $1.7B | $552.1M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | $558.4M | ||
| Q2 24 | $1.7B | $564.1M | ||
| Q1 24 | $1.5B | $370.4M |
| Q4 25 | $2.3B | $956.0M | ||
| Q3 25 | $2.2B | $958.7M | ||
| Q2 25 | $2.1B | $939.9M | ||
| Q1 25 | $2.1B | $1.2B | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.0B | $1.2B | ||
| Q2 24 | $2.0B | $1.2B | ||
| Q1 24 | $2.0B | $1.2B |
| Q4 25 | $5.3B | $2.0B | ||
| Q3 25 | $5.2B | $2.0B | ||
| Q2 25 | $4.5B | $1.9B | ||
| Q1 25 | $4.4B | $2.2B | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.4B | $2.3B | ||
| Q2 24 | $4.3B | $2.3B | ||
| Q1 24 | $4.2B | $2.2B |
| Q4 25 | 0.98× | 0.56× | ||
| Q3 25 | 1.01× | 0.57× | ||
| Q2 25 | 0.79× | 0.58× | ||
| Q1 25 | 0.83× | 0.46× | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.87× | 0.47× | ||
| Q2 24 | 0.85× | 0.47× | ||
| Q1 24 | 0.75× | 0.31× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $206.6M | $5.3M |
| Free Cash FlowOCF − Capex | — | $-2.5M |
| FCF MarginFCF / Revenue | — | -0.7% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | 1.98× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $85.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $206.6M | $5.3M | ||
| Q3 25 | $135.8M | $36.8M | ||
| Q2 25 | $116.9M | $680.0K | ||
| Q1 25 | $126.6M | $81.7M | ||
| Q4 24 | $198.1M | — | ||
| Q3 24 | $113.1M | $14.1M | ||
| Q2 24 | $106.2M | $26.7M | ||
| Q1 24 | $122.5M | $9.4M |
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $24.6M | ||
| Q2 25 | — | $-6.5M | ||
| Q1 25 | — | $69.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $15.4M | ||
| Q1 24 | — | $-555.0K |
| Q4 25 | — | -0.7% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | -1.8% | ||
| Q1 25 | — | 19.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | -0.2% |
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 3.0% |
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.64× | 13.41× | ||
| Q2 25 | 1.95× | — | ||
| Q1 25 | 1.51× | — | ||
| Q4 24 | 2.37× | — | ||
| Q3 24 | 1.74× | 2.94× | ||
| Q2 24 | 2.16× | 4.94× | ||
| Q1 24 | 2.00× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
