vs
Side-by-side financial comparison of FirstCash Holdings, Inc. (FCFS) and MODINE MANUFACTURING CO (MOD). Click either name above to swap in a different company.
MODINE MANUFACTURING CO is the larger business by last-quarter revenue ($805.0M vs $501.3M, roughly 1.6× FirstCash Holdings, Inc.). FirstCash Holdings, Inc. runs the higher net margin — 20.8% vs -5.9%, a 26.7% gap on every dollar of revenue. On growth, MODINE MANUFACTURING CO posted the faster year-over-year revenue change (30.5% vs 21.2%). Over the past eight quarters, FirstCash Holdings, Inc.'s revenue compounded faster (16.9% CAGR vs 15.5%).
FirstCash Holdings, Inc. is an American pawnshop company headquartered in Fort Worth, Texas which operates retail pawn stores in the U.S. and Latin America. It is a publicly traded company listed on the Nasdaq stock exchange.
Modine Manufacturing is a thermal management company established in 1916 in the United States. The company started as Modine Manufacturing Company by Arthur B Modine who patented the Spirex radiator for tractors. The Modine company manufactured the Turbotube radiator for Ford Model T cars. The company built the world's first vehicular wind tunnel in Racine, Wisconsin in 1941. During WWII, Modine manufactured aftercoolers for the P-51 Mustang fighter plane. After WWII, Modine introduced the Ai...
FCFS vs MOD — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $501.3M | $805.0M |
| Net Profit | $104.2M | $-47.4M |
| Gross Margin | — | 23.1% |
| Operating Margin | 28.5% | 11.1% |
| Net Margin | 20.8% | -5.9% |
| Revenue YoY | 21.2% | 30.5% |
| Net Profit YoY | 24.7% | -215.6% |
| EPS (diluted) | $2.35 | $-0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $501.3M | $805.0M | ||
| Q3 25 | $411.0M | $738.9M | ||
| Q2 25 | $385.1M | $682.8M | ||
| Q1 25 | $371.1M | $647.2M | ||
| Q4 24 | $413.7M | $616.8M | ||
| Q3 24 | $363.1M | $658.0M | ||
| Q2 24 | $363.5M | $661.5M | ||
| Q1 24 | $366.8M | $603.5M |
| Q4 25 | $104.2M | $-47.4M | ||
| Q3 25 | $82.8M | $44.4M | ||
| Q2 25 | $59.8M | $51.2M | ||
| Q1 25 | $83.6M | $49.6M | ||
| Q4 24 | $83.5M | $41.0M | ||
| Q3 24 | $64.8M | $46.1M | ||
| Q2 24 | $49.1M | $47.3M | ||
| Q1 24 | $61.4M | $25.8M |
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | 24.2% | ||
| Q1 25 | — | 25.6% | ||
| Q4 24 | — | 24.3% | ||
| Q3 24 | — | 25.2% | ||
| Q2 24 | — | 24.6% | ||
| Q1 24 | — | 22.4% |
| Q4 25 | 28.5% | 11.1% | ||
| Q3 25 | 27.4% | 9.9% | ||
| Q2 25 | 21.1% | 11.1% | ||
| Q1 25 | 30.0% | 11.5% | ||
| Q4 24 | 26.5% | 9.6% | ||
| Q3 24 | 23.5% | 11.4% | ||
| Q2 24 | 18.2% | 11.2% | ||
| Q1 24 | 22.3% | 7.8% |
| Q4 25 | 20.8% | -5.9% | ||
| Q3 25 | 20.1% | 6.0% | ||
| Q2 25 | 15.5% | 7.5% | ||
| Q1 25 | 22.5% | 7.7% | ||
| Q4 24 | 20.2% | 6.6% | ||
| Q3 24 | 17.9% | 7.0% | ||
| Q2 24 | 13.5% | 7.2% | ||
| Q1 24 | 16.7% | 4.3% |
| Q4 25 | $2.35 | $-0.90 | ||
| Q3 25 | $1.86 | $0.83 | ||
| Q2 25 | $1.34 | $0.95 | ||
| Q1 25 | $1.87 | $0.92 | ||
| Q4 24 | $1.86 | $0.76 | ||
| Q3 24 | $1.44 | $0.86 | ||
| Q2 24 | $1.08 | $0.88 | ||
| Q1 24 | $1.35 | $0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $125.2M | $98.7M |
| Total DebtLower is stronger | $2.2B | $570.7M |
| Stockholders' EquityBook value | $2.3B | $1.1B |
| Total Assets | $5.3B | $2.5B |
| Debt / EquityLower = less leverage | 0.98× | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $125.2M | $98.7M | ||
| Q3 25 | $130.2M | $83.8M | ||
| Q2 25 | $101.5M | $124.5M | ||
| Q1 25 | $146.0M | $71.6M | ||
| Q4 24 | $175.1M | $83.8M | ||
| Q3 24 | $106.3M | $78.6M | ||
| Q2 24 | $113.7M | $72.9M | ||
| Q1 24 | $135.1M | $60.1M |
| Q4 25 | $2.2B | $570.7M | ||
| Q3 25 | $2.2B | $525.8M | ||
| Q2 25 | $1.7B | $482.1M | ||
| Q1 25 | $1.7B | $296.7M | ||
| Q4 24 | $1.7B | $330.0M | ||
| Q3 24 | $1.7B | $359.1M | ||
| Q2 24 | $1.7B | $405.7M | ||
| Q1 24 | $1.5B | $399.9M |
| Q4 25 | $2.3B | $1.1B | ||
| Q3 25 | $2.2B | $1.1B | ||
| Q2 25 | $2.1B | $1.0B | ||
| Q1 25 | $2.1B | $910.2M | ||
| Q4 24 | $2.1B | $855.1M | ||
| Q3 24 | $2.0B | $858.8M | ||
| Q2 24 | $2.0B | $788.4M | ||
| Q1 24 | $2.0B | $747.6M |
| Q4 25 | $5.3B | $2.5B | ||
| Q3 25 | $5.2B | $2.4B | ||
| Q2 25 | $4.5B | $2.2B | ||
| Q1 25 | $4.4B | $1.9B | ||
| Q4 24 | $4.5B | $1.8B | ||
| Q3 24 | $4.4B | $1.9B | ||
| Q2 24 | $4.3B | $1.9B | ||
| Q1 24 | $4.2B | $1.9B |
| Q4 25 | 0.98× | 0.51× | ||
| Q3 25 | 1.01× | 0.50× | ||
| Q2 25 | 0.79× | 0.48× | ||
| Q1 25 | 0.83× | 0.33× | ||
| Q4 24 | 0.85× | 0.39× | ||
| Q3 24 | 0.87× | 0.42× | ||
| Q2 24 | 0.85× | 0.51× | ||
| Q1 24 | 0.75× | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $206.6M | $24.7M |
| Free Cash FlowOCF − Capex | — | $-17.1M |
| FCF MarginFCF / Revenue | — | -2.1% |
| Capex IntensityCapex / Revenue | — | 5.2% |
| Cash ConversionOCF / Net Profit | 1.98× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-20.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $206.6M | $24.7M | ||
| Q3 25 | $135.8M | $1.4M | ||
| Q2 25 | $116.9M | $27.7M | ||
| Q1 25 | $126.6M | $54.8M | ||
| Q4 24 | $198.1M | $60.7M | ||
| Q3 24 | $113.1M | $57.3M | ||
| Q2 24 | $106.2M | $40.5M | ||
| Q1 24 | $122.5M | $39.6M |
| Q4 25 | — | $-17.1M | ||
| Q3 25 | — | $-30.5M | ||
| Q2 25 | — | $200.0K | ||
| Q1 25 | — | $27.1M | ||
| Q4 24 | — | $44.7M | ||
| Q3 24 | — | $43.8M | ||
| Q2 24 | — | $13.7M | ||
| Q1 24 | — | $-4.3M |
| Q4 25 | — | -2.1% | ||
| Q3 25 | — | -4.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | — | 5.2% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 7.3% |
| Q4 25 | 1.98× | — | ||
| Q3 25 | 1.64× | 0.03× | ||
| Q2 25 | 1.95× | 0.54× | ||
| Q1 25 | 1.51× | 1.10× | ||
| Q4 24 | 2.37× | 1.48× | ||
| Q3 24 | 1.74× | 1.24× | ||
| Q2 24 | 2.16× | 0.86× | ||
| Q1 24 | 2.00× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
