vs

Side-by-side financial comparison of FactSet (FDS) and TreeHouse Foods, Inc. (THS). Click either name above to swap in a different company.

TreeHouse Foods, Inc. is the larger business by last-quarter revenue ($840.3M vs $607.6M, roughly 1.4× FactSet). FactSet runs the higher net margin — 25.1% vs -31.6%, a 56.7% gap on every dollar of revenue. On growth, FactSet posted the faster year-over-year revenue change (6.9% vs 0.1%). Over the past eight quarters, FactSet's revenue compounded faster (5.5% CAGR vs -3.9%).

FactSet Research Systems Inc., trading as FactSet, is an American financial data and software company headquartered in Norwalk, Connecticut, United States. The company provides integrated data and software. For fiscal year 2024, FactSet's total ASV and professional services revenues were $2.2 billion. FactSet's total market value is approximately $17 billion.

TreeHouse Foods Inc. is a multinational food processing company specializing in producing private label packaged foods headquartered in Oak Brook, Illinois. Created in 2005 and consisting entirely of acquisitions, in 2010 the company had sales of $2 billion and employed over 4,000 people at 20 facilities. Food Processing magazine named TreeHouse Foods their 2010 Processor of the Year, calling them "the biggest company you never heard of". In 2015, the company was the 37th-largest food and bev...

FDS vs THS — Head-to-Head

Bigger by revenue
THS
THS
1.4× larger
THS
$840.3M
$607.6M
FDS
Growing faster (revenue YoY)
FDS
FDS
+6.7% gap
FDS
6.9%
0.1%
THS
Higher net margin
FDS
FDS
56.7% more per $
FDS
25.1%
-31.6%
THS
Faster 2-yr revenue CAGR
FDS
FDS
Annualised
FDS
5.5%
-3.9%
THS

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
FDS
FDS
THS
THS
Revenue
$607.6M
$840.3M
Net Profit
$152.6M
$-265.8M
Gross Margin
52.6%
18.8%
Operating Margin
31.6%
-30.2%
Net Margin
25.1%
-31.6%
Revenue YoY
6.9%
0.1%
Net Profit YoY
1.7%
-7717.6%
EPS (diluted)
$4.06
$-5.26

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FDS
FDS
THS
THS
Q4 25
$607.6M
Q3 25
$596.9M
$840.3M
Q2 25
$585.5M
$798.0M
Q1 25
$570.7M
$792.0M
Q4 24
$568.7M
$905.7M
Q3 24
$562.2M
$839.1M
Q2 24
$552.7M
$788.5M
Q1 24
$545.9M
$820.7M
Net Profit
FDS
FDS
THS
THS
Q4 25
$152.6M
Q3 25
$153.6M
$-265.8M
Q2 25
$148.5M
$-2.9M
Q1 25
$144.9M
$-31.8M
Q4 24
$150.0M
$58.7M
Q3 24
$89.5M
$-3.4M
Q2 24
$158.1M
$-16.7M
Q1 24
$140.9M
$-11.7M
Gross Margin
FDS
FDS
THS
THS
Q4 25
52.6%
Q3 25
51.6%
18.8%
Q2 25
52.1%
17.4%
Q1 25
52.8%
14.5%
Q4 24
54.5%
19.5%
Q3 24
54.1%
15.6%
Q2 24
55.3%
16.3%
Q1 24
53.3%
13.6%
Operating Margin
FDS
FDS
THS
THS
Q4 25
31.6%
Q3 25
29.7%
-30.2%
Q2 25
33.2%
3.4%
Q1 25
32.5%
-0.7%
Q4 24
33.6%
8.9%
Q3 24
22.7%
3.8%
Q2 24
36.6%
-0.5%
Q1 24
33.3%
-0.6%
Net Margin
FDS
FDS
THS
THS
Q4 25
25.1%
Q3 25
25.7%
-31.6%
Q2 25
25.4%
-0.4%
Q1 25
25.4%
-4.0%
Q4 24
26.4%
6.5%
Q3 24
15.9%
-0.4%
Q2 24
28.6%
-2.1%
Q1 24
25.8%
-1.4%
EPS (diluted)
FDS
FDS
THS
THS
Q4 25
$4.06
Q3 25
$4.03
$-5.26
Q2 25
$3.87
$-0.06
Q1 25
$3.76
$-0.63
Q4 24
$3.89
$1.12
Q3 24
$2.33
$-0.07
Q2 24
$4.09
$-0.32
Q1 24
$3.65
$-0.22

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FDS
FDS
THS
THS
Cash + ST InvestmentsLiquidity on hand
$292.7M
$21.0M
Total DebtLower is stronger
$1.4B
$1.5B
Stockholders' EquityBook value
$2.2B
$1.3B
Total Assets
$4.2B
$3.8B
Debt / EquityLower = less leverage
0.63×
1.18×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FDS
FDS
THS
THS
Q4 25
$292.7M
Q3 25
$355.1M
$21.0M
Q2 25
$364.0M
$17.1M
Q1 25
$287.0M
$16.4M
Q4 24
$358.8M
$289.6M
Q3 24
$492.6M
$102.0M
Q2 24
$522.0M
$105.8M
Q1 24
$450.2M
$191.8M
Total Debt
FDS
FDS
THS
THS
Q4 25
$1.4B
Q3 25
$1.4B
$1.5B
Q2 25
$1.4B
$1.5B
Q1 25
$1.5B
$1.4B
Q4 24
$1.4B
$1.4B
Q3 24
$1.4B
$1.4B
Q2 24
$1.4B
$1.4B
Q1 24
$1.5B
$1.4B
Stockholders' Equity
FDS
FDS
THS
THS
Q4 25
$2.2B
Q3 25
$2.2B
$1.3B
Q2 25
$2.2B
$1.5B
Q1 25
$2.1B
$1.5B
Q4 24
$2.0B
$1.5B
Q3 24
$1.9B
$1.6B
Q2 24
$1.9B
$1.6B
Q1 24
$1.8B
$1.6B
Total Assets
FDS
FDS
THS
THS
Q4 25
$4.2B
Q3 25
$4.3B
$3.8B
Q2 25
$4.3B
$4.0B
Q1 25
$4.2B
$3.9B
Q4 24
$4.0B
$4.0B
Q3 24
$4.1B
$4.0B
Q2 24
$4.0B
$3.9B
Q1 24
$4.0B
$4.0B
Debt / Equity
FDS
FDS
THS
THS
Q4 25
0.63×
Q3 25
0.63×
1.18×
Q2 25
0.66×
0.98×
Q1 25
0.72×
0.93×
Q4 24
0.68×
0.90×
Q3 24
0.71×
0.90×
Q2 24
0.76×
0.90×
Q1 24
0.83×
0.87×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FDS
FDS
THS
THS
Operating Cash FlowLast quarter
$121.3M
$38.2M
Free Cash FlowOCF − Capex
$90.4M
FCF MarginFCF / Revenue
14.9%
Capex IntensityCapex / Revenue
5.1%
Cash ConversionOCF / Net Profit
0.79×
TTM Free Cash FlowTrailing 4 quarters
$647.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FDS
FDS
THS
THS
Q4 25
$121.3M
Q3 25
$212.1M
$38.2M
Q2 25
$253.8M
$-47.2M
Q1 25
$174.0M
$-53.5M
Q4 24
$86.4M
$296.2M
Q3 24
$163.2M
$41.4M
Q2 24
$238.2M
$-19.4M
Q1 24
$143.8M
$-52.4M
Free Cash Flow
FDS
FDS
THS
THS
Q4 25
$90.4M
Q3 25
$178.1M
Q2 25
$228.6M
Q1 25
$150.2M
Q4 24
$60.5M
Q3 24
$137.2M
Q2 24
$216.9M
$-42.2M
Q1 24
$121.9M
$-80.7M
FCF Margin
FDS
FDS
THS
THS
Q4 25
14.9%
Q3 25
29.8%
Q2 25
39.0%
Q1 25
26.3%
Q4 24
10.6%
Q3 24
24.4%
Q2 24
39.2%
-5.4%
Q1 24
22.3%
-9.8%
Capex Intensity
FDS
FDS
THS
THS
Q4 25
5.1%
Q3 25
5.7%
Q2 25
4.3%
Q1 25
4.2%
Q4 24
4.5%
Q3 24
4.6%
Q2 24
3.9%
2.9%
Q1 24
4.0%
3.4%
Cash Conversion
FDS
FDS
THS
THS
Q4 25
0.79×
Q3 25
1.38×
Q2 25
1.71×
Q1 25
1.20×
Q4 24
0.58×
5.05×
Q3 24
1.82×
Q2 24
1.51×
Q1 24
1.02×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FDS
FDS

Americas Segment$399.7M66%
EMEA Segment$149.1M25%
Asia Pacific Segment$62.2M10%

THS
THS

Retail Grocery Customers$670.6M80%
Food Away From Home And Other$85.3M10%
Co Manufacturing$84.4M10%

Related Comparisons