vs
Side-by-side financial comparison of Fifth District Bancorp, Inc. (FDSB) and TH International Ltd (THCH). Click either name above to swap in a different company.
TH International Ltd is the larger business by last-quarter revenue ($6.6M vs $3.6M, roughly 1.8× Fifth District Bancorp, Inc.). Fifth District Bancorp, Inc. runs the higher net margin — 14.9% vs -41.2%, a 56.0% gap on every dollar of revenue.
Fifth Third Bancorp is a bank holding company headquartered in Cincinnati, Ohio. It is the parent company of Fifth Third Bank, which operates 1,087 branches and 2,400 automated teller machines, across 12 states: Ohio, Alabama, Florida, Georgia, Illinois, Indiana, Kentucky, Michigan, North Carolina, South Carolina, Tennessee, and West Virginia. It is on the list of largest banks in the United States and is ranked 321st on the Fortune 500. The name "Fifth Third" is derived from the names of the...
TH International Ltd is the exclusive operator of the Tim Hortons coffee brand in mainland China. It offers freshly brewed coffee, artisanal baked goods, light meals and branded peripheral products, operating physical offline stores and third-party delivery channels, targeting young urban consumers across tier 1, tier 2 and tier 3 cities in China.
FDSB vs THCH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2024
| Metric | | |
|---|---|---|
| Revenue | $3.6M | $6.6M |
| Net Profit | $541.0K | $-2.7M |
| Gross Margin | — | — |
| Operating Margin | 17.0% | -37.3% |
| Net Margin | 14.9% | -41.2% |
| Revenue YoY | 19.9% | — |
| Net Profit YoY | 240.3% | — |
| EPS (diluted) | $0.10 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.6M | — | ||
| Q3 25 | $3.6M | — | ||
| Q2 25 | $6.9M | — | ||
| Q1 25 | $3.2M | — | ||
| Q3 24 | $3.1M | — | ||
| Q2 24 | $2.7M | — | ||
| Q1 24 | $1.2M | $6.6M |
| Q4 25 | $541.0K | — | ||
| Q3 25 | $343.0K | — | ||
| Q2 25 | $3.1M | — | ||
| Q1 25 | $78.0K | — | ||
| Q3 24 | $-788.0K | — | ||
| Q2 24 | $683.0K | — | ||
| Q1 24 | $-1.1M | $-2.7M |
| Q4 25 | 17.0% | — | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | 44.2% | — | ||
| Q1 25 | 3.1% | — | ||
| Q3 24 | -31.8% | — | ||
| Q2 24 | 32.3% | — | ||
| Q1 24 | -124.5% | -37.3% |
| Q4 25 | 14.9% | — | ||
| Q3 25 | 9.6% | — | ||
| Q2 25 | 45.5% | — | ||
| Q1 25 | 2.4% | — | ||
| Q3 24 | -25.1% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | -98.3% | -41.2% |
| Q4 25 | $0.10 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $0.61 | — | ||
| Q1 25 | $0.02 | — | ||
| Q3 24 | $-0.15 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $33.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $129.8M | — |
| Total Assets | $534.4M | — |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.9M | — | ||
| Q3 25 | $34.4M | — | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $30.1M | — | ||
| Q3 24 | $34.1M | — | ||
| Q2 24 | $46.2M | — | ||
| Q1 24 | $36.6M | — |
| Q4 25 | $129.8M | — | ||
| Q3 25 | $131.3M | — | ||
| Q2 25 | $130.9M | — | ||
| Q1 25 | $127.3M | — | ||
| Q3 24 | $127.9M | — | ||
| Q2 24 | $78.0M | — | ||
| Q1 24 | $77.0M | — |
| Q4 25 | $534.4M | — | ||
| Q3 25 | $539.5M | — | ||
| Q2 25 | $539.8M | — | ||
| Q1 25 | $531.1M | — | ||
| Q3 24 | $523.8M | — | ||
| Q2 24 | $516.0M | — | ||
| Q1 24 | $485.7M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.3M | $-511 |
| Free Cash FlowOCF − Capex | $942.0K | — |
| FCF MarginFCF / Revenue | 25.9% | — |
| Capex IntensityCapex / Revenue | 10.6% | — |
| Cash ConversionOCF / Net Profit | 2.45× | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3M | — | ||
| Q3 25 | $117.0K | — | ||
| Q2 25 | $430.0K | — | ||
| Q1 25 | $823.0K | — | ||
| Q3 24 | $734.0K | — | ||
| Q2 24 | $-385.0K | — | ||
| Q1 24 | $-770.0K | $-511 |
| Q4 25 | $942.0K | — | ||
| Q3 25 | $54.0K | — | ||
| Q2 25 | $249.0K | — | ||
| Q1 25 | $765.0K | — | ||
| Q3 24 | $710.0K | — | ||
| Q2 24 | $-501.0K | — | ||
| Q1 24 | $-1.1M | — |
| Q4 25 | 25.9% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 23.9% | — | ||
| Q3 24 | 22.6% | — | ||
| Q2 24 | -18.7% | — | ||
| Q1 24 | -96.8% | — |
| Q4 25 | 10.6% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 1.8% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 29.9% | — |
| Q4 25 | 2.45× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.14× | — | ||
| Q1 25 | 10.55× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.56× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
