vs
Side-by-side financial comparison of FREQUENCY ELECTRONICS INC (FEIM) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $17.1M, roughly 1.5× FREQUENCY ELECTRONICS INC). FREQUENCY ELECTRONICS INC runs the higher net margin — 10.5% vs -0.3%, a 10.8% gap on every dollar of revenue. On growth, FREQUENCY ELECTRONICS INC posted the faster year-over-year revenue change (8.3% vs 5.8%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-1.1M). Over the past eight quarters, FREQUENCY ELECTRONICS INC's revenue compounded faster (11.8% CAGR vs 9.4%).
Ultra Electronics Holdings is a British defence and security company. It was listed on the London Stock Exchange and was a constituent of the FTSE 250 Index until it was acquired by Cobham, which is itself owned by Advent International.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
FEIM vs GAIA — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $17.1M | $25.5M |
| Net Profit | $1.8M | $-75.0K |
| Gross Margin | 38.2% | 87.6% |
| Operating Margin | 10.0% | -2.6% |
| Net Margin | 10.5% | -0.3% |
| Revenue YoY | 8.3% | 5.8% |
| Net Profit YoY | -32.1% | 91.7% |
| EPS (diluted) | $0.18 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.1M | $25.5M | ||
| Q3 25 | $13.8M | $25.0M | ||
| Q2 25 | $20.0M | $24.6M | ||
| Q1 25 | $18.9M | $23.8M | ||
| Q4 24 | $15.8M | $24.1M | ||
| Q3 24 | $15.1M | $22.0M | ||
| Q2 24 | $15.6M | $21.9M | ||
| Q1 24 | $13.7M | $21.3M |
| Q4 25 | $1.8M | $-75.0K | ||
| Q3 25 | $634.0K | $-1.2M | ||
| Q2 25 | $3.2M | $-2.0M | ||
| Q1 25 | $15.4M | $-1.2M | ||
| Q4 24 | $2.7M | $-907.0K | ||
| Q3 24 | $2.4M | $-1.2M | ||
| Q2 24 | $2.6M | $-2.2M | ||
| Q1 24 | $130.0K | $-971.0K |
| Q4 25 | 38.2% | 87.6% | ||
| Q3 25 | 36.8% | 86.4% | ||
| Q2 25 | 37.5% | 86.7% | ||
| Q1 25 | 43.8% | 87.7% | ||
| Q4 24 | 48.2% | 88.2% | ||
| Q3 24 | 44.4% | 86.1% | ||
| Q2 24 | 40.3% | 84.5% | ||
| Q1 24 | 22.6% | 85.3% |
| Q4 25 | 10.0% | -2.6% | ||
| Q3 25 | 2.6% | -5.0% | ||
| Q2 25 | 16.4% | -8.9% | ||
| Q1 25 | 18.3% | -4.3% | ||
| Q4 24 | 16.5% | -7.1% | ||
| Q3 24 | 15.7% | -5.3% | ||
| Q2 24 | 16.0% | -9.1% | ||
| Q1 24 | -3.4% | -4.0% |
| Q4 25 | 10.5% | -0.3% | ||
| Q3 25 | 4.6% | -4.6% | ||
| Q2 25 | 16.0% | -8.3% | ||
| Q1 25 | 81.4% | -5.1% | ||
| Q4 24 | 16.8% | -3.8% | ||
| Q3 24 | 16.1% | -5.4% | ||
| Q2 24 | 16.9% | -9.9% | ||
| Q1 24 | 0.9% | -4.6% |
| Q4 25 | $0.18 | $-0.02 | ||
| Q3 25 | $0.07 | $-0.05 | ||
| Q2 25 | $0.33 | $-0.07 | ||
| Q1 25 | $1.60 | $-0.04 | ||
| Q4 24 | $0.28 | $-0.03 | ||
| Q3 24 | $0.25 | $-0.05 | ||
| Q2 24 | $0.28 | $-0.09 | ||
| Q1 24 | $0.01 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $58.5M | $87.9M |
| Total Assets | $92.3M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | $13.5M | ||
| Q3 25 | $4.5M | $14.2M | ||
| Q2 25 | $4.7M | $13.9M | ||
| Q1 25 | $5.5M | $13.1M | ||
| Q4 24 | $9.7M | $5.9M | ||
| Q3 24 | $16.2M | $4.4M | ||
| Q2 24 | $18.3M | $5.5M | ||
| Q1 24 | $11.7M | $8.6M |
| Q4 25 | $58.5M | $87.9M | ||
| Q3 25 | $56.3M | $86.3M | ||
| Q2 25 | $55.6M | $85.7M | ||
| Q1 25 | $51.8M | $87.0M | ||
| Q4 24 | $36.2M | $80.7M | ||
| Q3 24 | $33.2M | $81.2M | ||
| Q2 24 | $39.8M | $82.1M | ||
| Q1 24 | $36.7M | $84.8M |
| Q4 25 | $92.3M | $154.6M | ||
| Q3 25 | $93.2M | $151.1M | ||
| Q2 25 | $93.7M | $147.0M | ||
| Q1 25 | $86.4M | $148.5M | ||
| Q4 24 | $77.8M | $141.2M | ||
| Q3 24 | $84.3M | $139.6M | ||
| Q2 24 | $83.3M | $142.1M | ||
| Q1 24 | $77.7M | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-523.0K | $1.8M |
| Free Cash FlowOCF − Capex | $-1.1M | $76.0K |
| FCF MarginFCF / Revenue | -6.6% | 0.3% |
| Capex IntensityCapex / Revenue | 3.6% | 6.6% |
| Cash ConversionOCF / Net Profit | -0.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-5.5M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-523.0K | $1.8M | ||
| Q3 25 | $1.2M | $326.0K | ||
| Q2 25 | $-155.0K | $2.3M | ||
| Q1 25 | $-3.6M | $1.3M | ||
| Q4 24 | $3.8M | $2.7M | ||
| Q3 24 | $-1.5M | $409.0K | ||
| Q2 24 | $7.5M | $-2.1M | ||
| Q1 24 | $4.2M | $5.9M |
| Q4 25 | $-1.1M | $76.0K | ||
| Q3 25 | $385.0K | $-1.6M | ||
| Q2 25 | $-786.0K | $880.0K | ||
| Q1 25 | $-4.0M | $268.0K | ||
| Q4 24 | $3.3M | $1.6M | ||
| Q3 24 | $-1.8M | $-952.0K | ||
| Q2 24 | $6.7M | $-3.5M | ||
| Q1 24 | $3.9M | $4.9M |
| Q4 25 | -6.6% | 0.3% | ||
| Q3 25 | 2.8% | -6.4% | ||
| Q2 25 | -3.9% | 3.6% | ||
| Q1 25 | -20.9% | 1.1% | ||
| Q4 24 | 20.8% | 6.5% | ||
| Q3 24 | -11.8% | -4.3% | ||
| Q2 24 | 42.8% | -16.1% | ||
| Q1 24 | 28.4% | 22.8% |
| Q4 25 | 3.6% | 6.6% | ||
| Q3 25 | 5.6% | 7.7% | ||
| Q2 25 | 3.2% | 5.7% | ||
| Q1 25 | 1.7% | 4.3% | ||
| Q4 24 | 3.3% | 4.6% | ||
| Q3 24 | 2.2% | 6.2% | ||
| Q2 24 | 5.3% | 6.6% | ||
| Q1 24 | 2.3% | 5.0% |
| Q4 25 | -0.29× | — | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | -0.24× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | -0.60× | — | ||
| Q2 24 | 2.85× | — | ||
| Q1 24 | 32.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
