vs
Side-by-side financial comparison of FREQUENCY ELECTRONICS INC (FEIM) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $17.1M, roughly 1.9× FREQUENCY ELECTRONICS INC). FREQUENCY ELECTRONICS INC runs the higher net margin — 10.5% vs -0.4%, a 10.9% gap on every dollar of revenue. On growth, FREQUENCY ELECTRONICS INC posted the faster year-over-year revenue change (8.3% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-1.1M). Over the past eight quarters, FREQUENCY ELECTRONICS INC's revenue compounded faster (11.8% CAGR vs 2.7%).
Ultra Electronics Holdings is a British defence and security company. It was listed on the London Stock Exchange and was a constituent of the FTSE 250 Index until it was acquired by Cobham, which is itself owned by Advent International.
FEIM vs SAMG — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $17.1M | $32.0M |
| Net Profit | $1.8M | $-120.0K |
| Gross Margin | 38.2% | — |
| Operating Margin | 10.0% | -2.8% |
| Net Margin | 10.5% | -0.4% |
| Revenue YoY | 8.3% | -0.0% |
| Net Profit YoY | -32.1% | -107.4% |
| EPS (diluted) | $0.18 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $17.1M | $32.0M | ||
| Q3 25 | $13.8M | $31.3M | ||
| Q2 25 | $20.0M | $30.7M | ||
| Q1 25 | $18.9M | $31.4M | ||
| Q4 24 | $15.8M | $32.0M | ||
| Q3 24 | $15.1M | $30.4M | ||
| Q2 24 | $15.6M | $31.0M | ||
| Q1 24 | $13.7M | $30.3M |
| Q4 25 | $1.8M | $-120.0K | ||
| Q3 25 | $634.0K | $618.0K | ||
| Q2 25 | $3.2M | $1.9M | ||
| Q1 25 | $15.4M | $2.5M | ||
| Q4 24 | $2.7M | $1.6M | ||
| Q3 24 | $2.4M | $2.3M | ||
| Q2 24 | $2.6M | $2.7M | ||
| Q1 24 | $130.0K | $3.0M |
| Q4 25 | 38.2% | — | ||
| Q3 25 | 36.8% | — | ||
| Q2 25 | 37.5% | — | ||
| Q1 25 | 43.8% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 44.4% | — | ||
| Q2 24 | 40.3% | — | ||
| Q1 24 | 22.6% | — |
| Q4 25 | 10.0% | -2.8% | ||
| Q3 25 | 2.6% | 4.3% | ||
| Q2 25 | 16.4% | 13.2% | ||
| Q1 25 | 18.3% | 15.4% | ||
| Q4 24 | 16.5% | 6.1% | ||
| Q3 24 | 15.7% | 14.6% | ||
| Q2 24 | 16.0% | 17.1% | ||
| Q1 24 | -3.4% | 19.5% |
| Q4 25 | 10.5% | -0.4% | ||
| Q3 25 | 4.6% | 2.0% | ||
| Q2 25 | 16.0% | 6.3% | ||
| Q1 25 | 81.4% | 7.9% | ||
| Q4 24 | 16.8% | 5.1% | ||
| Q3 24 | 16.1% | 7.4% | ||
| Q2 24 | 16.9% | 8.6% | ||
| Q1 24 | 0.9% | 9.9% |
| Q4 25 | $0.18 | $0.02 | ||
| Q3 25 | $0.07 | $0.07 | ||
| Q2 25 | $0.33 | $0.21 | ||
| Q1 25 | $1.60 | $0.26 | ||
| Q4 24 | $0.28 | $0.16 | ||
| Q3 24 | $0.25 | $0.24 | ||
| Q2 24 | $0.28 | $0.28 | ||
| Q1 24 | $0.01 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $58.5M | $50.3M |
| Total Assets | $92.3M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | $44.1M | ||
| Q3 25 | $4.5M | $36.1M | ||
| Q2 25 | $4.7M | $30.0M | ||
| Q1 25 | $5.5M | $36.3M | ||
| Q4 24 | $9.7M | $68.6M | ||
| Q3 24 | $16.2M | $58.1M | ||
| Q2 24 | $18.3M | $49.9M | ||
| Q1 24 | $11.7M | $39.7M |
| Q4 25 | $58.5M | $50.3M | ||
| Q3 25 | $56.3M | $58.9M | ||
| Q2 25 | $55.6M | $64.6M | ||
| Q1 25 | $51.8M | $80.0M | ||
| Q4 24 | $36.2M | $80.7M | ||
| Q3 24 | $33.2M | $84.6M | ||
| Q2 24 | $39.8M | $85.3M | ||
| Q1 24 | $36.7M | $83.9M |
| Q4 25 | $92.3M | $166.6M | ||
| Q3 25 | $93.2M | $157.6M | ||
| Q2 25 | $93.7M | $152.7M | ||
| Q1 25 | $86.4M | $159.9M | ||
| Q4 24 | $77.8M | $194.4M | ||
| Q3 24 | $84.3M | $184.2M | ||
| Q2 24 | $83.3M | $177.6M | ||
| Q1 24 | $77.7M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-523.0K | $18.6M |
| Free Cash FlowOCF − Capex | $-1.1M | $15.0M |
| FCF MarginFCF / Revenue | -6.6% | 46.9% |
| Capex IntensityCapex / Revenue | 3.6% | 11.4% |
| Cash ConversionOCF / Net Profit | -0.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-5.5M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-523.0K | $18.6M | ||
| Q3 25 | $1.2M | $14.6M | ||
| Q2 25 | $-155.0K | $13.8M | ||
| Q1 25 | $-3.6M | $-24.7M | ||
| Q4 24 | $3.8M | $21.6M | ||
| Q3 24 | $-1.5M | $13.3M | ||
| Q2 24 | $7.5M | $16.0M | ||
| Q1 24 | $4.2M | $-24.1M |
| Q4 25 | $-1.1M | $15.0M | ||
| Q3 25 | $385.0K | $13.8M | ||
| Q2 25 | $-786.0K | $13.4M | ||
| Q1 25 | $-4.0M | $-25.1M | ||
| Q4 24 | $3.3M | $19.9M | ||
| Q3 24 | $-1.8M | $12.9M | ||
| Q2 24 | $6.7M | $15.6M | ||
| Q1 24 | $3.9M | $-24.7M |
| Q4 25 | -6.6% | 46.9% | ||
| Q3 25 | 2.8% | 44.1% | ||
| Q2 25 | -3.9% | 43.6% | ||
| Q1 25 | -20.9% | -80.0% | ||
| Q4 24 | 20.8% | 62.2% | ||
| Q3 24 | -11.8% | 42.4% | ||
| Q2 24 | 42.8% | 50.4% | ||
| Q1 24 | 28.4% | -81.6% |
| Q4 25 | 3.6% | 11.4% | ||
| Q3 25 | 5.6% | 2.6% | ||
| Q2 25 | 3.2% | 1.5% | ||
| Q1 25 | 1.7% | 1.3% | ||
| Q4 24 | 3.3% | 5.3% | ||
| Q3 24 | 2.2% | 1.2% | ||
| Q2 24 | 5.3% | 1.1% | ||
| Q1 24 | 2.3% | 2.0% |
| Q4 25 | -0.29× | — | ||
| Q3 25 | 1.83× | 23.62× | ||
| Q2 25 | -0.05× | 7.22× | ||
| Q1 25 | -0.24× | -10.01× | ||
| Q4 24 | 1.44× | 13.34× | ||
| Q3 24 | -0.60× | 5.90× | ||
| Q2 24 | 2.85× | 6.00× | ||
| Q1 24 | 32.36× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
