vs
Side-by-side financial comparison of FORUM ENERGY TECHNOLOGIES, INC. (FET) and IDEAYA Biosciences, Inc. (IDYA). Click either name above to swap in a different company.
IDEAYA Biosciences, Inc. is the larger business by last-quarter revenue ($207.8M vs $202.2M, roughly 1.0× FORUM ENERGY TECHNOLOGIES, INC.). IDEAYA Biosciences, Inc. runs the higher net margin — 57.4% vs 1.0%, a 56.3% gap on every dollar of revenue. IDEAYA Biosciences, Inc. produced more free cash flow last quarter ($142.2M vs $20.9M).
Forum Energy Technologies is an American oilfield products company that provides products and services to the oil and gas, and renewable industries worldwide.
IDEAYA Biosciences, Inc. is a clinical-stage biotechnology company focused on oncology, developing targeted therapies and synthetic lethality treatments for patients with genetically defined cancers. It advances a pipeline of candidates across multiple tumor types, partnering with industry stakeholders to accelerate global access to innovative cancer care solutions.
FET vs IDYA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $202.2M | $207.8M |
| Net Profit | $2.1M | $119.2M |
| Gross Margin | 30.2% | — |
| Operating Margin | 6.3% | 52.2% |
| Net Margin | 1.0% | 57.4% |
| Revenue YoY | 0.6% | — |
| Net Profit YoY | 102.0% | 330.1% |
| EPS (diluted) | $0.25 | $1.33 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $202.2M | — | ||
| Q3 25 | $196.2M | $207.8M | ||
| Q2 25 | $199.8M | — | ||
| Q1 25 | $193.3M | — | ||
| Q4 24 | $201.0M | — | ||
| Q3 24 | $207.8M | $0 | ||
| Q2 24 | $205.2M | $0 | ||
| Q1 24 | $202.4M | $0 |
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-20.6M | $119.2M | ||
| Q2 25 | $7.7M | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $-103.5M | — | ||
| Q3 24 | $-14.8M | $-51.8M | ||
| Q2 24 | $-6.7M | $-52.8M | ||
| Q1 24 | $-10.3M | $-39.6M |
| Q4 25 | 30.2% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 29.7% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 31.1% | — | ||
| Q3 24 | 31.6% | — | ||
| Q2 24 | 30.7% | — | ||
| Q1 24 | 31.5% | — |
| Q4 25 | 6.3% | — | ||
| Q3 25 | -3.1% | 52.2% | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | -53.1% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 1.6% | — |
| Q4 25 | 1.0% | — | ||
| Q3 25 | -10.5% | 57.4% | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | -51.5% | — | ||
| Q3 24 | -7.1% | — | ||
| Q2 24 | -3.3% | — | ||
| Q1 24 | -5.1% | — |
| Q4 25 | $0.25 | — | ||
| Q3 25 | $-1.76 | $1.33 | ||
| Q2 25 | $0.61 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-8.41 | — | ||
| Q3 24 | $-1.20 | $-0.60 | ||
| Q2 24 | $-0.54 | $-0.68 | ||
| Q1 24 | $-0.85 | $-0.53 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $34.7M | $786.9M |
| Total DebtLower is stronger | $135.9M | — |
| Stockholders' EquityBook value | $291.1M | $1.1B |
| Total Assets | $752.5M | $1.2B |
| Debt / EquityLower = less leverage | 0.47× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.7M | — | ||
| Q3 25 | $31.7M | $786.9M | ||
| Q2 25 | $39.0M | — | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $44.7M | — | ||
| Q3 24 | $33.3M | $920.0M | ||
| Q2 24 | $31.8M | $701.7M | ||
| Q1 24 | $48.5M | $698.8M |
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | — | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $171.4M | — | ||
| Q4 24 | $188.4M | — | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — | ||
| Q1 24 | $287.5M | — |
| Q4 25 | $291.1M | — | ||
| Q3 25 | $297.3M | $1.1B | ||
| Q2 25 | $334.2M | — | ||
| Q1 25 | $320.0M | — | ||
| Q4 24 | $319.9M | — | ||
| Q3 24 | $443.5M | $1.2B | ||
| Q2 24 | $442.0M | $931.7M | ||
| Q1 24 | $446.2M | $935.3M |
| Q4 25 | $752.5M | — | ||
| Q3 25 | $770.1M | $1.2B | ||
| Q2 25 | $810.1M | — | ||
| Q1 25 | $790.1M | — | ||
| Q4 24 | $816.0M | — | ||
| Q3 24 | $973.7M | $1.2B | ||
| Q2 24 | $976.8M | $973.7M | ||
| Q1 24 | $1.0B | $961.5M |
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.54× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.4M | $142.2M |
| Free Cash FlowOCF − Capex | $20.9M | $142.2M |
| FCF MarginFCF / Revenue | 10.3% | 68.4% |
| Capex IntensityCapex / Revenue | 0.8% | 0.0% |
| Cash ConversionOCF / Net Profit | 10.83× | 1.19× |
| TTM Free Cash FlowTrailing 4 quarters | $64.4M | $13.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.4M | — | ||
| Q3 25 | $22.9M | $142.2M | ||
| Q2 25 | $15.8M | — | ||
| Q1 25 | $9.3M | — | ||
| Q4 24 | $38.5M | — | ||
| Q3 24 | $25.6M | $-49.2M | ||
| Q2 24 | $23.1M | $-32.9M | ||
| Q1 24 | $5.0M | $-43.8M |
| Q4 25 | $20.9M | — | ||
| Q3 25 | $21.5M | $142.2M | ||
| Q2 25 | $14.8M | — | ||
| Q1 25 | $7.2M | — | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $24.3M | $-49.7M | ||
| Q2 24 | $21.6M | $-33.9M | ||
| Q1 24 | $2.1M | $-45.1M |
| Q4 25 | 10.3% | — | ||
| Q3 25 | 10.9% | 68.4% | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 18.0% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 10.5% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.7% | 0.0% | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 1.4% | — |
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | 2.05× | — | ||
| Q1 25 | 8.31× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
IDYA
Segment breakdown not available.
