vs
Side-by-side financial comparison of FutureFuel Corp. (FF) and FGI Industries Ltd. (FGI). Click either name above to swap in a different company.
FGI Industries Ltd. is the larger business by last-quarter revenue ($30.5M vs $19.8M, roughly 1.5× FutureFuel Corp.). FGI Industries Ltd. runs the higher net margin — -8.6% vs -60.5%, a 51.9% gap on every dollar of revenue. On growth, FGI Industries Ltd. posted the faster year-over-year revenue change (-14.4% vs -67.7%). FGI Industries Ltd. produced more free cash flow last quarter ($2.3M vs $-29.9M). Over the past eight quarters, FGI Industries Ltd.'s revenue compounded faster (-0.5% CAGR vs -41.7%).
FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.
FGI Industries Ltd is a global designer, manufacturer and distributor of kitchen and bath products, home organization solutions, and home improvement goods. It serves major retail chains, home specialty stores and e-commerce platforms across North America, Europe and the Asia-Pacific region.
FF vs FGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $30.5M |
| Net Profit | $-12.0M | $-2.6M |
| Gross Margin | -46.7% | 26.7% |
| Operating Margin | -62.9% | -2.2% |
| Net Margin | -60.5% | -8.6% |
| Revenue YoY | -67.7% | -14.4% |
| Net Profit YoY | -529.4% | -553.1% |
| EPS (diluted) | $-0.28 | $-1.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.8M | $30.5M | ||
| Q3 25 | $22.7M | $35.8M | ||
| Q2 25 | $35.7M | $31.0M | ||
| Q1 25 | $17.5M | $33.2M | ||
| Q4 24 | $61.5M | $35.6M | ||
| Q3 24 | $51.1M | $36.1M | ||
| Q2 24 | $72.4M | $29.4M | ||
| Q1 24 | $58.3M | $30.8M |
| Q4 25 | $-12.0M | $-2.6M | ||
| Q3 25 | $-9.3M | $-1.7M | ||
| Q2 25 | $-10.4M | $-1.2M | ||
| Q1 25 | $-17.6M | $-629.1K | ||
| Q4 24 | $2.8M | $-402.3K | ||
| Q3 24 | $-1.2M | $-550.1K | ||
| Q2 24 | $9.6M | $163.6K | ||
| Q1 24 | $4.3M | $-412.2K |
| Q4 25 | -46.7% | 26.7% | ||
| Q3 25 | -30.1% | 26.5% | ||
| Q2 25 | -24.6% | 28.1% | ||
| Q1 25 | -83.0% | 26.8% | ||
| Q4 24 | 9.1% | 24.6% | ||
| Q3 24 | 0.7% | 25.8% | ||
| Q2 24 | 12.0% | 30.5% | ||
| Q1 24 | 8.6% | 27.4% |
| Q4 25 | -62.9% | -2.2% | ||
| Q3 25 | -42.9% | 1.0% | ||
| Q2 25 | -33.4% | -2.7% | ||
| Q1 25 | -107.4% | -3.9% | ||
| Q4 24 | 2.6% | -3.5% | ||
| Q3 24 | -5.6% | -0.2% | ||
| Q2 24 | 7.5% | -1.5% | ||
| Q1 24 | 3.8% | -1.0% |
| Q4 25 | -60.5% | -8.6% | ||
| Q3 25 | -41.1% | -4.6% | ||
| Q2 25 | -29.2% | -4.0% | ||
| Q1 25 | -100.6% | -1.9% | ||
| Q4 24 | 4.5% | -1.1% | ||
| Q3 24 | -2.3% | -1.5% | ||
| Q2 24 | 13.2% | 0.6% | ||
| Q1 24 | 7.4% | -1.3% |
| Q4 25 | $-0.28 | $-1.63 | ||
| Q3 25 | $-0.21 | $-0.86 | ||
| Q2 25 | $-0.24 | $-0.64 | ||
| Q1 25 | $-0.40 | $-0.07 | ||
| Q4 24 | $0.06 | $-0.38 | ||
| Q3 24 | $-0.03 | $-0.29 | ||
| Q2 24 | $0.22 | $0.08 | ||
| Q1 24 | $0.10 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.3M | $1.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $154.7M | $17.3M |
| Total Assets | $192.2M | $69.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.3M | $1.9M | ||
| Q3 25 | $85.6M | $1.9M | ||
| Q2 25 | $95.2M | $2.5M | ||
| Q1 25 | $97.1M | $1.2M | ||
| Q4 24 | $109.5M | $4.6M | ||
| Q3 24 | $133.4M | $3.0M | ||
| Q2 24 | $115.1M | $1.3M | ||
| Q1 24 | $201.1M | $3.3M |
| Q4 25 | $154.7M | $17.3M | ||
| Q3 25 | $169.1M | $19.7M | ||
| Q2 25 | $178.2M | $21.3M | ||
| Q1 25 | $188.4M | $21.8M | ||
| Q4 24 | $205.8M | $22.3M | ||
| Q3 24 | $213.3M | $23.5M | ||
| Q2 24 | $214.4M | $23.8M | ||
| Q1 24 | $204.8M | $23.9M |
| Q4 25 | $192.2M | $69.5M | ||
| Q3 25 | $203.5M | $73.0M | ||
| Q2 25 | $218.2M | $71.7M | ||
| Q1 25 | $227.7M | $68.5M | ||
| Q4 24 | $247.7M | $75.5M | ||
| Q3 24 | $256.5M | $74.7M | ||
| Q2 24 | $261.2M | $69.9M | ||
| Q1 24 | $365.4M | $68.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | $2.3M |
| Free Cash FlowOCF − Capex | $-29.9M | $2.3M |
| FCF MarginFCF / Revenue | -150.5% | 7.5% |
| Capex IntensityCapex / Revenue | 12.2% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-46.0M | $-212.5K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-27.4M | $2.3M | ||
| Q3 25 | $-1.1M | $-1.9M | ||
| Q2 25 | $5.2M | $7.6M | ||
| Q1 25 | $-5.4M | $-7.4M | ||
| Q4 24 | $-16.6M | $617.4K | ||
| Q3 24 | $25.8M | $-915.0K | ||
| Q2 24 | $27.8M | $862.1K | ||
| Q1 24 | $-12.2M | $-8.0M |
| Q4 25 | $-29.9M | $2.3M | ||
| Q3 25 | $-6.5M | $-2.1M | ||
| Q2 25 | $-263.0K | $7.4M | ||
| Q1 25 | $-9.4M | $-7.7M | ||
| Q4 24 | $-20.7M | $-214.1K | ||
| Q3 24 | $20.5M | $-1.1M | ||
| Q2 24 | $24.8M | $281.5K | ||
| Q1 24 | $-14.5M | $-8.6M |
| Q4 25 | -150.5% | 7.5% | ||
| Q3 25 | -28.5% | -5.9% | ||
| Q2 25 | -0.7% | 23.8% | ||
| Q1 25 | -53.6% | -23.3% | ||
| Q4 24 | -33.6% | -0.6% | ||
| Q3 24 | 40.1% | -3.0% | ||
| Q2 24 | 34.3% | 1.0% | ||
| Q1 24 | -24.9% | -28.0% |
| Q4 25 | 12.2% | 0.2% | ||
| Q3 25 | 23.5% | 0.7% | ||
| Q2 25 | 15.3% | 0.7% | ||
| Q1 25 | 22.8% | 1.1% | ||
| Q4 24 | 6.6% | 2.3% | ||
| Q3 24 | 10.4% | 0.5% | ||
| Q2 24 | 4.1% | 2.0% | ||
| Q1 24 | 3.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -5.94× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.90× | 5.27× | ||
| Q1 24 | -2.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
