vs
Side-by-side financial comparison of FutureFuel Corp. (FF) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $19.8M, roughly 1.3× FutureFuel Corp.). GAIA, INC runs the higher net margin — -0.3% vs -60.5%, a 60.2% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs -67.7%). GAIA, INC produced more free cash flow last quarter ($76.0K vs $-29.9M). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -41.7%).
FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
FF vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $25.5M |
| Net Profit | $-12.0M | $-75.0K |
| Gross Margin | -46.7% | 87.6% |
| Operating Margin | -62.9% | -2.6% |
| Net Margin | -60.5% | -0.3% |
| Revenue YoY | -67.7% | 5.8% |
| Net Profit YoY | -529.4% | 91.7% |
| EPS (diluted) | $-0.28 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.8M | $25.5M | ||
| Q3 25 | $22.7M | $25.0M | ||
| Q2 25 | $35.7M | $24.6M | ||
| Q1 25 | $17.5M | $23.8M | ||
| Q4 24 | $61.5M | $24.1M | ||
| Q3 24 | $51.1M | $22.0M | ||
| Q2 24 | $72.4M | $21.9M | ||
| Q1 24 | $58.3M | $21.3M |
| Q4 25 | $-12.0M | $-75.0K | ||
| Q3 25 | $-9.3M | $-1.2M | ||
| Q2 25 | $-10.4M | $-2.0M | ||
| Q1 25 | $-17.6M | $-1.2M | ||
| Q4 24 | $2.8M | $-907.0K | ||
| Q3 24 | $-1.2M | $-1.2M | ||
| Q2 24 | $9.6M | $-2.2M | ||
| Q1 24 | $4.3M | $-971.0K |
| Q4 25 | -46.7% | 87.6% | ||
| Q3 25 | -30.1% | 86.4% | ||
| Q2 25 | -24.6% | 86.7% | ||
| Q1 25 | -83.0% | 87.7% | ||
| Q4 24 | 9.1% | 88.2% | ||
| Q3 24 | 0.7% | 86.1% | ||
| Q2 24 | 12.0% | 84.5% | ||
| Q1 24 | 8.6% | 85.3% |
| Q4 25 | -62.9% | -2.6% | ||
| Q3 25 | -42.9% | -5.0% | ||
| Q2 25 | -33.4% | -8.9% | ||
| Q1 25 | -107.4% | -4.3% | ||
| Q4 24 | 2.6% | -7.1% | ||
| Q3 24 | -5.6% | -5.3% | ||
| Q2 24 | 7.5% | -9.1% | ||
| Q1 24 | 3.8% | -4.0% |
| Q4 25 | -60.5% | -0.3% | ||
| Q3 25 | -41.1% | -4.6% | ||
| Q2 25 | -29.2% | -8.3% | ||
| Q1 25 | -100.6% | -5.1% | ||
| Q4 24 | 4.5% | -3.8% | ||
| Q3 24 | -2.3% | -5.4% | ||
| Q2 24 | 13.2% | -9.9% | ||
| Q1 24 | 7.4% | -4.6% |
| Q4 25 | $-0.28 | $-0.02 | ||
| Q3 25 | $-0.21 | $-0.05 | ||
| Q2 25 | $-0.24 | $-0.07 | ||
| Q1 25 | $-0.40 | $-0.04 | ||
| Q4 24 | $0.06 | $-0.03 | ||
| Q3 24 | $-0.03 | $-0.05 | ||
| Q2 24 | $0.22 | $-0.09 | ||
| Q1 24 | $0.10 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.3M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $154.7M | $87.9M |
| Total Assets | $192.2M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.3M | $13.5M | ||
| Q3 25 | $85.6M | $14.2M | ||
| Q2 25 | $95.2M | $13.9M | ||
| Q1 25 | $97.1M | $13.1M | ||
| Q4 24 | $109.5M | $5.9M | ||
| Q3 24 | $133.4M | $4.4M | ||
| Q2 24 | $115.1M | $5.5M | ||
| Q1 24 | $201.1M | $8.6M |
| Q4 25 | $154.7M | $87.9M | ||
| Q3 25 | $169.1M | $86.3M | ||
| Q2 25 | $178.2M | $85.7M | ||
| Q1 25 | $188.4M | $87.0M | ||
| Q4 24 | $205.8M | $80.7M | ||
| Q3 24 | $213.3M | $81.2M | ||
| Q2 24 | $214.4M | $82.1M | ||
| Q1 24 | $204.8M | $84.8M |
| Q4 25 | $192.2M | $154.6M | ||
| Q3 25 | $203.5M | $151.1M | ||
| Q2 25 | $218.2M | $147.0M | ||
| Q1 25 | $227.7M | $148.5M | ||
| Q4 24 | $247.7M | $141.2M | ||
| Q3 24 | $256.5M | $139.6M | ||
| Q2 24 | $261.2M | $142.1M | ||
| Q1 24 | $365.4M | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | $1.8M |
| Free Cash FlowOCF − Capex | $-29.9M | $76.0K |
| FCF MarginFCF / Revenue | -150.5% | 0.3% |
| Capex IntensityCapex / Revenue | 12.2% | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-46.0M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-27.4M | $1.8M | ||
| Q3 25 | $-1.1M | $326.0K | ||
| Q2 25 | $5.2M | $2.3M | ||
| Q1 25 | $-5.4M | $1.3M | ||
| Q4 24 | $-16.6M | $2.7M | ||
| Q3 24 | $25.8M | $409.0K | ||
| Q2 24 | $27.8M | $-2.1M | ||
| Q1 24 | $-12.2M | $5.9M |
| Q4 25 | $-29.9M | $76.0K | ||
| Q3 25 | $-6.5M | $-1.6M | ||
| Q2 25 | $-263.0K | $880.0K | ||
| Q1 25 | $-9.4M | $268.0K | ||
| Q4 24 | $-20.7M | $1.6M | ||
| Q3 24 | $20.5M | $-952.0K | ||
| Q2 24 | $24.8M | $-3.5M | ||
| Q1 24 | $-14.5M | $4.9M |
| Q4 25 | -150.5% | 0.3% | ||
| Q3 25 | -28.5% | -6.4% | ||
| Q2 25 | -0.7% | 3.6% | ||
| Q1 25 | -53.6% | 1.1% | ||
| Q4 24 | -33.6% | 6.5% | ||
| Q3 24 | 40.1% | -4.3% | ||
| Q2 24 | 34.3% | -16.1% | ||
| Q1 24 | -24.9% | 22.8% |
| Q4 25 | 12.2% | 6.6% | ||
| Q3 25 | 23.5% | 7.7% | ||
| Q2 25 | 15.3% | 5.7% | ||
| Q1 25 | 22.8% | 4.3% | ||
| Q4 24 | 6.6% | 4.6% | ||
| Q3 24 | 10.4% | 6.2% | ||
| Q2 24 | 4.1% | 6.6% | ||
| Q1 24 | 3.9% | 5.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -5.94× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.90× | — | ||
| Q1 24 | -2.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
