vs
Side-by-side financial comparison of FutureFuel Corp. (FF) and John Marshall Bancorp, Inc. (JMSB). Click either name above to swap in a different company.
FutureFuel Corp. is the larger business by last-quarter revenue ($19.8M vs $16.8M, roughly 1.2× John Marshall Bancorp, Inc.). John Marshall Bancorp, Inc. runs the higher net margin — 36.3% vs -60.5%, a 96.9% gap on every dollar of revenue. Over the past eight quarters, John Marshall Bancorp, Inc.'s revenue compounded faster (15.3% CAGR vs -41.7%).
FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.
John Marshall Bancorp, Inc. is a U.S.-based bank holding company that operates through its wholly owned subsidiary John Marshall Bank. It provides a full suite of commercial and consumer banking products including deposit accounts, commercial loans, residential mortgages, and personal financial services, primarily serving retail customers and small-to-mid-sized businesses across the U.S. Mid-Atlantic region.
FF vs JMSB — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $16.8M |
| Net Profit | $-12.0M | $6.1M |
| Gross Margin | -46.7% | — |
| Operating Margin | -62.9% | — |
| Net Margin | -60.5% | 36.3% |
| Revenue YoY | -67.7% | — |
| Net Profit YoY | -529.4% | 26.8% |
| EPS (diluted) | $-0.28 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $16.8M | ||
| Q4 25 | $19.8M | $16.4M | ||
| Q3 25 | $22.7M | $16.3M | ||
| Q2 25 | $35.7M | $15.4M | ||
| Q1 25 | $17.5M | $14.6M | ||
| Q4 24 | $61.5M | $14.3M | ||
| Q3 24 | $51.1M | $13.8M | ||
| Q2 24 | $72.4M | $12.6M |
| Q1 26 | — | $6.1M | ||
| Q4 25 | $-12.0M | $5.9M | ||
| Q3 25 | $-9.3M | $5.4M | ||
| Q2 25 | $-10.4M | $5.1M | ||
| Q1 25 | $-17.6M | $4.8M | ||
| Q4 24 | $2.8M | $4.8M | ||
| Q3 24 | $-1.2M | $4.2M | ||
| Q2 24 | $9.6M | $3.9M |
| Q1 26 | — | — | ||
| Q4 25 | -46.7% | — | ||
| Q3 25 | -30.1% | — | ||
| Q2 25 | -24.6% | — | ||
| Q1 25 | -83.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 12.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | -62.9% | 47.4% | ||
| Q3 25 | -42.9% | 42.2% | ||
| Q2 25 | -33.4% | 42.7% | ||
| Q1 25 | -107.4% | 42.4% | ||
| Q4 24 | 2.6% | 42.5% | ||
| Q3 24 | -5.6% | 38.8% | ||
| Q2 24 | 7.5% | 39.7% |
| Q1 26 | — | 36.3% | ||
| Q4 25 | -60.5% | 36.2% | ||
| Q3 25 | -41.1% | 33.2% | ||
| Q2 25 | -29.2% | 33.1% | ||
| Q1 25 | -100.6% | 32.9% | ||
| Q4 24 | 4.5% | 33.3% | ||
| Q3 24 | -2.3% | 30.7% | ||
| Q2 24 | 13.2% | 30.9% |
| Q1 26 | — | $0.43 | ||
| Q4 25 | $-0.28 | $0.41 | ||
| Q3 25 | $-0.21 | $0.38 | ||
| Q2 25 | $-0.24 | $0.36 | ||
| Q1 25 | $-0.40 | $0.34 | ||
| Q4 24 | $0.06 | $0.33 | ||
| Q3 24 | $-0.03 | $0.30 | ||
| Q2 24 | $0.22 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.3M | $150.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $154.7M | $268.1M |
| Total Assets | $192.2M | $2.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $150.2M | ||
| Q4 25 | $51.3M | $130.0M | ||
| Q3 25 | $85.6M | $163.6M | ||
| Q2 25 | $95.2M | $116.9M | ||
| Q1 25 | $97.1M | $169.1M | ||
| Q4 24 | $109.5M | $122.5M | ||
| Q3 24 | $133.4M | $177.2M | ||
| Q2 24 | $115.1M | $182.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $80.9M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $80.8M | ||
| Q1 25 | — | $80.8M | ||
| Q4 24 | — | $80.8M | ||
| Q3 24 | — | $80.8M | ||
| Q2 24 | — | $24.7M |
| Q1 26 | — | $268.1M | ||
| Q4 25 | $154.7M | $265.6M | ||
| Q3 25 | $169.1M | $259.7M | ||
| Q2 25 | $178.2M | $253.7M | ||
| Q1 25 | $188.4M | $253.0M | ||
| Q4 24 | $205.8M | $246.6M | ||
| Q3 24 | $213.3M | $243.1M | ||
| Q2 24 | $214.4M | $235.3M |
| Q1 26 | — | $2.4B | ||
| Q4 25 | $192.2M | $2.3B | ||
| Q3 25 | $203.5M | $2.3B | ||
| Q2 25 | $218.2M | $2.3B | ||
| Q1 25 | $227.7M | $2.3B | ||
| Q4 24 | $247.7M | $2.2B | ||
| Q3 24 | $256.5M | $2.3B | ||
| Q2 24 | $261.2M | $2.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.33× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.11× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | — |
| Free Cash FlowOCF − Capex | $-29.9M | — |
| FCF MarginFCF / Revenue | -150.5% | — |
| Capex IntensityCapex / Revenue | 12.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-46.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-27.4M | $22.6M | ||
| Q3 25 | $-1.1M | $1.2M | ||
| Q2 25 | $5.2M | $7.5M | ||
| Q1 25 | $-5.4M | $7.0M | ||
| Q4 24 | $-16.6M | $17.3M | ||
| Q3 24 | $25.8M | $1.4M | ||
| Q2 24 | $27.8M | $10.2M |
| Q1 26 | — | — | ||
| Q4 25 | $-29.9M | $22.0M | ||
| Q3 25 | $-6.5M | $1.2M | ||
| Q2 25 | $-263.0K | $7.4M | ||
| Q1 25 | $-9.4M | $6.6M | ||
| Q4 24 | $-20.7M | $16.8M | ||
| Q3 24 | $20.5M | $1.3M | ||
| Q2 24 | $24.8M | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | -150.5% | 134.7% | ||
| Q3 25 | -28.5% | 7.3% | ||
| Q2 25 | -0.7% | 47.8% | ||
| Q1 25 | -53.6% | 45.3% | ||
| Q4 24 | -33.6% | 116.9% | ||
| Q3 24 | 40.1% | 9.5% | ||
| Q2 24 | 34.3% | 80.1% |
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | 3.4% | ||
| Q3 25 | 23.5% | 0.2% | ||
| Q2 25 | 15.3% | 1.0% | ||
| Q1 25 | 22.8% | 2.3% | ||
| Q4 24 | 6.6% | 3.4% | ||
| Q3 24 | 10.4% | 0.8% | ||
| Q2 24 | 4.1% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.82× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | -5.94× | 3.61× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | 2.90× | 2.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
