vs
Side-by-side financial comparison of FutureFuel Corp. (FF) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $19.8M, roughly 1.2× FutureFuel Corp.). LCNB CORP runs the higher net margin — 23.7% vs -60.5%, a 84.2% gap on every dollar of revenue. On growth, LCNB CORP posted the faster year-over-year revenue change (5.1% vs -67.7%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $-29.9M). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs -41.7%).
FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
FF vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $23.9M |
| Net Profit | $-12.0M | $5.7M |
| Gross Margin | -46.7% | — |
| Operating Margin | -62.9% | 29.2% |
| Net Margin | -60.5% | 23.7% |
| Revenue YoY | -67.7% | 5.1% |
| Net Profit YoY | -529.4% | -7.6% |
| EPS (diluted) | $-0.28 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.8M | $23.9M | ||
| Q3 25 | $22.7M | $23.8M | ||
| Q2 25 | $35.7M | $22.8M | ||
| Q1 25 | $17.5M | $21.5M | ||
| Q4 24 | $61.5M | $22.7M | ||
| Q3 24 | $51.1M | $21.4M | ||
| Q2 24 | $72.4M | $19.3M | ||
| Q1 24 | $58.3M | $17.8M |
| Q4 25 | $-12.0M | $5.7M | ||
| Q3 25 | $-9.3M | $6.9M | ||
| Q2 25 | $-10.4M | $5.9M | ||
| Q1 25 | $-17.6M | $4.6M | ||
| Q4 24 | $2.8M | $6.1M | ||
| Q3 24 | $-1.2M | $4.5M | ||
| Q2 24 | $9.6M | $925.0K | ||
| Q1 24 | $4.3M | $1.9M |
| Q4 25 | -46.7% | — | ||
| Q3 25 | -30.1% | — | ||
| Q2 25 | -24.6% | — | ||
| Q1 25 | -83.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 12.0% | — | ||
| Q1 24 | 8.6% | — |
| Q4 25 | -62.9% | 29.2% | ||
| Q3 25 | -42.9% | 35.6% | ||
| Q2 25 | -33.4% | 31.6% | ||
| Q1 25 | -107.4% | 25.6% | ||
| Q4 24 | 2.6% | 32.9% | ||
| Q3 24 | -5.6% | 24.9% | ||
| Q2 24 | 7.5% | 4.9% | ||
| Q1 24 | 3.8% | 12.5% |
| Q4 25 | -60.5% | 23.7% | ||
| Q3 25 | -41.1% | 29.1% | ||
| Q2 25 | -29.2% | 26.0% | ||
| Q1 25 | -100.6% | 21.4% | ||
| Q4 24 | 4.5% | 27.0% | ||
| Q3 24 | -2.3% | 21.2% | ||
| Q2 24 | 13.2% | 4.8% | ||
| Q1 24 | 7.4% | 10.7% |
| Q4 25 | $-0.28 | $0.40 | ||
| Q3 25 | $-0.21 | $0.49 | ||
| Q2 25 | $-0.24 | $0.41 | ||
| Q1 25 | $-0.40 | $0.33 | ||
| Q4 24 | $0.06 | $0.44 | ||
| Q3 24 | $-0.03 | $0.31 | ||
| Q2 24 | $0.22 | $0.07 | ||
| Q1 24 | $0.10 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.3M | $21.6M |
| Total DebtLower is stronger | — | $104.4M |
| Stockholders' EquityBook value | $154.7M | $273.9M |
| Total Assets | $192.2M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.3M | $21.6M | ||
| Q3 25 | $85.6M | $35.9M | ||
| Q2 25 | $95.2M | $49.8M | ||
| Q1 25 | $97.1M | $37.7M | ||
| Q4 24 | $109.5M | $35.7M | ||
| Q3 24 | $133.4M | $39.4M | ||
| Q2 24 | $115.1M | $34.9M | ||
| Q1 24 | $201.1M | $33.0M |
| Q4 25 | — | $104.4M | ||
| Q3 25 | — | $104.7M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | — | $104.6M | ||
| Q4 24 | — | $155.2M | ||
| Q3 24 | — | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $162.6M |
| Q4 25 | $154.7M | $273.9M | ||
| Q3 25 | $169.1M | $269.9M | ||
| Q2 25 | $178.2M | $263.5M | ||
| Q1 25 | $188.4M | $258.7M | ||
| Q4 24 | $205.8M | $253.0M | ||
| Q3 24 | $213.3M | $253.2M | ||
| Q2 24 | $214.4M | $245.2M | ||
| Q1 24 | $204.8M | $233.7M |
| Q4 25 | $192.2M | $2.2B | ||
| Q3 25 | $203.5M | $2.2B | ||
| Q2 25 | $218.2M | $2.3B | ||
| Q1 25 | $227.7M | $2.3B | ||
| Q4 24 | $247.7M | $2.3B | ||
| Q3 24 | $256.5M | $2.3B | ||
| Q2 24 | $261.2M | $2.4B | ||
| Q1 24 | $365.4M | $2.3B |
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | $34.4M |
| Free Cash FlowOCF − Capex | $-29.9M | $33.4M |
| FCF MarginFCF / Revenue | -150.5% | 140.2% |
| Capex IntensityCapex / Revenue | 12.2% | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | $-46.0M | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-27.4M | $34.4M | ||
| Q3 25 | $-1.1M | $14.0M | ||
| Q2 25 | $5.2M | $5.5M | ||
| Q1 25 | $-5.4M | $2.2M | ||
| Q4 24 | $-16.6M | $93.2M | ||
| Q3 24 | $25.8M | $11.9M | ||
| Q2 24 | $27.8M | $54.9M | ||
| Q1 24 | $-12.2M | $-11.9M |
| Q4 25 | $-29.9M | $33.4M | ||
| Q3 25 | $-6.5M | $13.7M | ||
| Q2 25 | $-263.0K | $5.2M | ||
| Q1 25 | $-9.4M | $2.1M | ||
| Q4 24 | $-20.7M | $89.4M | ||
| Q3 24 | $20.5M | $10.5M | ||
| Q2 24 | $24.8M | $53.8M | ||
| Q1 24 | $-14.5M | $-12.8M |
| Q4 25 | -150.5% | 140.2% | ||
| Q3 25 | -28.5% | 57.4% | ||
| Q2 25 | -0.7% | 23.0% | ||
| Q1 25 | -53.6% | 10.0% | ||
| Q4 24 | -33.6% | 394.0% | ||
| Q3 24 | 40.1% | 49.0% | ||
| Q2 24 | 34.3% | 278.6% | ||
| Q1 24 | -24.9% | -71.8% |
| Q4 25 | 12.2% | 4.0% | ||
| Q3 25 | 23.5% | 1.3% | ||
| Q2 25 | 15.3% | 1.0% | ||
| Q1 25 | 22.8% | 0.3% | ||
| Q4 24 | 6.6% | 16.7% | ||
| Q3 24 | 10.4% | 6.7% | ||
| Q2 24 | 4.1% | 5.9% | ||
| Q1 24 | 3.9% | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | -5.94× | 15.23× | ||
| Q3 24 | — | 2.63× | ||
| Q2 24 | 2.90× | 59.35× | ||
| Q1 24 | -2.82× | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
LCNB
Segment breakdown not available.
