vs
Side-by-side financial comparison of FutureFuel Corp. (FF) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $19.8M, roughly 1.6× FutureFuel Corp.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -60.5%, a 60.2% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -67.7%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-29.9M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -41.7%).
FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.
FF vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $32.0M |
| Net Profit | $-12.0M | $-120.0K |
| Gross Margin | -46.7% | — |
| Operating Margin | -62.9% | -2.8% |
| Net Margin | -60.5% | -0.4% |
| Revenue YoY | -67.7% | -0.0% |
| Net Profit YoY | -529.4% | -107.4% |
| EPS (diluted) | $-0.28 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.8M | $32.0M | ||
| Q3 25 | $22.7M | $31.3M | ||
| Q2 25 | $35.7M | $30.7M | ||
| Q1 25 | $17.5M | $31.4M | ||
| Q4 24 | $61.5M | $32.0M | ||
| Q3 24 | $51.1M | $30.4M | ||
| Q2 24 | $72.4M | $31.0M | ||
| Q1 24 | $58.3M | $30.3M |
| Q4 25 | $-12.0M | $-120.0K | ||
| Q3 25 | $-9.3M | $618.0K | ||
| Q2 25 | $-10.4M | $1.9M | ||
| Q1 25 | $-17.6M | $2.5M | ||
| Q4 24 | $2.8M | $1.6M | ||
| Q3 24 | $-1.2M | $2.3M | ||
| Q2 24 | $9.6M | $2.7M | ||
| Q1 24 | $4.3M | $3.0M |
| Q4 25 | -46.7% | — | ||
| Q3 25 | -30.1% | — | ||
| Q2 25 | -24.6% | — | ||
| Q1 25 | -83.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 12.0% | — | ||
| Q1 24 | 8.6% | — |
| Q4 25 | -62.9% | -2.8% | ||
| Q3 25 | -42.9% | 4.3% | ||
| Q2 25 | -33.4% | 13.2% | ||
| Q1 25 | -107.4% | 15.4% | ||
| Q4 24 | 2.6% | 6.1% | ||
| Q3 24 | -5.6% | 14.6% | ||
| Q2 24 | 7.5% | 17.1% | ||
| Q1 24 | 3.8% | 19.5% |
| Q4 25 | -60.5% | -0.4% | ||
| Q3 25 | -41.1% | 2.0% | ||
| Q2 25 | -29.2% | 6.3% | ||
| Q1 25 | -100.6% | 7.9% | ||
| Q4 24 | 4.5% | 5.1% | ||
| Q3 24 | -2.3% | 7.4% | ||
| Q2 24 | 13.2% | 8.6% | ||
| Q1 24 | 7.4% | 9.9% |
| Q4 25 | $-0.28 | $0.02 | ||
| Q3 25 | $-0.21 | $0.07 | ||
| Q2 25 | $-0.24 | $0.21 | ||
| Q1 25 | $-0.40 | $0.26 | ||
| Q4 24 | $0.06 | $0.16 | ||
| Q3 24 | $-0.03 | $0.24 | ||
| Q2 24 | $0.22 | $0.28 | ||
| Q1 24 | $0.10 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.3M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $154.7M | $50.3M |
| Total Assets | $192.2M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.3M | $44.1M | ||
| Q3 25 | $85.6M | $36.1M | ||
| Q2 25 | $95.2M | $30.0M | ||
| Q1 25 | $97.1M | $36.3M | ||
| Q4 24 | $109.5M | $68.6M | ||
| Q3 24 | $133.4M | $58.1M | ||
| Q2 24 | $115.1M | $49.9M | ||
| Q1 24 | $201.1M | $39.7M |
| Q4 25 | $154.7M | $50.3M | ||
| Q3 25 | $169.1M | $58.9M | ||
| Q2 25 | $178.2M | $64.6M | ||
| Q1 25 | $188.4M | $80.0M | ||
| Q4 24 | $205.8M | $80.7M | ||
| Q3 24 | $213.3M | $84.6M | ||
| Q2 24 | $214.4M | $85.3M | ||
| Q1 24 | $204.8M | $83.9M |
| Q4 25 | $192.2M | $166.6M | ||
| Q3 25 | $203.5M | $157.6M | ||
| Q2 25 | $218.2M | $152.7M | ||
| Q1 25 | $227.7M | $159.9M | ||
| Q4 24 | $247.7M | $194.4M | ||
| Q3 24 | $256.5M | $184.2M | ||
| Q2 24 | $261.2M | $177.6M | ||
| Q1 24 | $365.4M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | $18.6M |
| Free Cash FlowOCF − Capex | $-29.9M | $15.0M |
| FCF MarginFCF / Revenue | -150.5% | 46.9% |
| Capex IntensityCapex / Revenue | 12.2% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-46.0M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-27.4M | $18.6M | ||
| Q3 25 | $-1.1M | $14.6M | ||
| Q2 25 | $5.2M | $13.8M | ||
| Q1 25 | $-5.4M | $-24.7M | ||
| Q4 24 | $-16.6M | $21.6M | ||
| Q3 24 | $25.8M | $13.3M | ||
| Q2 24 | $27.8M | $16.0M | ||
| Q1 24 | $-12.2M | $-24.1M |
| Q4 25 | $-29.9M | $15.0M | ||
| Q3 25 | $-6.5M | $13.8M | ||
| Q2 25 | $-263.0K | $13.4M | ||
| Q1 25 | $-9.4M | $-25.1M | ||
| Q4 24 | $-20.7M | $19.9M | ||
| Q3 24 | $20.5M | $12.9M | ||
| Q2 24 | $24.8M | $15.6M | ||
| Q1 24 | $-14.5M | $-24.7M |
| Q4 25 | -150.5% | 46.9% | ||
| Q3 25 | -28.5% | 44.1% | ||
| Q2 25 | -0.7% | 43.6% | ||
| Q1 25 | -53.6% | -80.0% | ||
| Q4 24 | -33.6% | 62.2% | ||
| Q3 24 | 40.1% | 42.4% | ||
| Q2 24 | 34.3% | 50.4% | ||
| Q1 24 | -24.9% | -81.6% |
| Q4 25 | 12.2% | 11.4% | ||
| Q3 25 | 23.5% | 2.6% | ||
| Q2 25 | 15.3% | 1.5% | ||
| Q1 25 | 22.8% | 1.3% | ||
| Q4 24 | 6.6% | 5.3% | ||
| Q3 24 | 10.4% | 1.2% | ||
| Q2 24 | 4.1% | 1.1% | ||
| Q1 24 | 3.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | -5.94× | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | 2.90× | 6.00× | ||
| Q1 24 | -2.82× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
