vs

Side-by-side financial comparison of FutureFuel Corp. (FF) and Seaport Entertainment Group Inc. (SEG). Click either name above to swap in a different company.

Seaport Entertainment Group Inc. is the larger business by last-quarter revenue ($29.5M vs $19.8M, roughly 1.5× FutureFuel Corp.). FutureFuel Corp. runs the higher net margin — -60.5% vs -125.0%, a 64.5% gap on every dollar of revenue.

FF vs SEG — Head-to-Head

Bigger by revenue
SEG
SEG
1.5× larger
SEG
$29.5M
$19.8M
FF
Higher net margin
FF
FF
64.5% more per $
FF
-60.5%
-125.0%
SEG

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
FF
FF
SEG
SEG
Revenue
$19.8M
$29.5M
Net Profit
$-12.0M
$-36.9M
Gross Margin
-46.7%
Operating Margin
-62.9%
-120.5%
Net Margin
-60.5%
-125.0%
Revenue YoY
-67.7%
Net Profit YoY
-529.4%
EPS (diluted)
$-0.28
$-2.90

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FF
FF
SEG
SEG
Q4 25
$19.8M
$29.5M
Q3 25
$22.7M
$45.0M
Q2 25
$35.7M
$39.8M
Q1 25
$17.5M
$16.1M
Q4 24
$61.5M
Q3 24
$51.1M
$39.4M
Q2 24
$72.4M
$33.7M
Q1 24
$58.3M
Net Profit
FF
FF
SEG
SEG
Q4 25
$-12.0M
$-36.9M
Q3 25
$-9.3M
$-33.2M
Q2 25
$-10.4M
$-14.8M
Q1 25
$-17.6M
$-31.9M
Q4 24
$2.8M
Q3 24
$-1.2M
$-32.5M
Q2 24
$9.6M
$-35.0M
Q1 24
$4.3M
Gross Margin
FF
FF
SEG
SEG
Q4 25
-46.7%
Q3 25
-30.1%
Q2 25
-24.6%
Q1 25
-83.0%
Q4 24
9.1%
Q3 24
0.7%
Q2 24
12.0%
Q1 24
8.6%
Operating Margin
FF
FF
SEG
SEG
Q4 25
-62.9%
-120.5%
Q3 25
-42.9%
-75.2%
Q2 25
-33.4%
-40.2%
Q1 25
-107.4%
-203.5%
Q4 24
2.6%
Q3 24
-5.6%
-51.0%
Q2 24
7.5%
-75.3%
Q1 24
3.8%
Net Margin
FF
FF
SEG
SEG
Q4 25
-60.5%
-125.0%
Q3 25
-41.1%
-73.7%
Q2 25
-29.2%
-37.1%
Q1 25
-100.6%
-198.4%
Q4 24
4.5%
Q3 24
-2.3%
-82.5%
Q2 24
13.2%
-103.9%
Q1 24
7.4%
EPS (diluted)
FF
FF
SEG
SEG
Q4 25
$-0.28
$-2.90
Q3 25
$-0.21
$-2.61
Q2 25
$-0.24
$-1.16
Q1 25
$-0.40
$-2.51
Q4 24
$0.06
Q3 24
$-0.03
$-5.89
Q2 24
$0.22
$-6.34
Q1 24
$0.10

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FF
FF
SEG
SEG
Cash + ST InvestmentsLiquidity on hand
$51.3M
$77.8M
Total DebtLower is stronger
$38.3M
Stockholders' EquityBook value
$154.7M
$456.5M
Total Assets
$192.2M
$650.1M
Debt / EquityLower = less leverage
0.08×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FF
FF
SEG
SEG
Q4 25
$51.3M
$77.8M
Q3 25
$85.6M
$106.2M
Q2 25
$95.2M
$123.3M
Q1 25
$97.1M
$129.9M
Q4 24
$109.5M
Q3 24
$133.4M
$23.7M
Q2 24
$115.1M
$3.3M
Q1 24
$201.1M
Total Debt
FF
FF
SEG
SEG
Q4 25
$38.3M
Q3 25
$39.3M
Q2 25
$100.6M
Q1 25
$101.6M
Q4 24
Q3 24
$103.3M
Q2 24
$157.1M
Q1 24
Stockholders' Equity
FF
FF
SEG
SEG
Q4 25
$154.7M
$456.5M
Q3 25
$169.1M
$485.8M
Q2 25
$178.2M
$517.9M
Q1 25
$188.4M
$531.2M
Q4 24
$205.8M
Q3 24
$213.3M
$433.8M
Q2 24
$214.4M
$380.7M
Q1 24
$204.8M
Total Assets
FF
FF
SEG
SEG
Q4 25
$192.2M
$650.1M
Q3 25
$203.5M
$699.1M
Q2 25
$218.2M
$717.2M
Q1 25
$227.7M
$718.4M
Q4 24
$247.7M
Q3 24
$256.5M
$622.8M
Q2 24
$261.2M
$610.1M
Q1 24
$365.4M
Debt / Equity
FF
FF
SEG
SEG
Q4 25
0.08×
Q3 25
0.08×
Q2 25
0.19×
Q1 25
0.19×
Q4 24
Q3 24
0.24×
Q2 24
0.41×
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FF
FF
SEG
SEG
Operating Cash FlowLast quarter
$-27.4M
$-23.1M
Free Cash FlowOCF − Capex
$-29.9M
FCF MarginFCF / Revenue
-150.5%
Capex IntensityCapex / Revenue
12.2%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-46.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FF
FF
SEG
SEG
Q4 25
$-27.4M
$-23.1M
Q3 25
$-1.1M
$-5.3M
Q2 25
$5.2M
$-754.0K
Q1 25
$-5.4M
$-20.5M
Q4 24
$-16.6M
Q3 24
$25.8M
$-8.8M
Q2 24
$27.8M
Q1 24
$-12.2M
Free Cash Flow
FF
FF
SEG
SEG
Q4 25
$-29.9M
Q3 25
$-6.5M
Q2 25
$-263.0K
Q1 25
$-9.4M
Q4 24
$-20.7M
Q3 24
$20.5M
Q2 24
$24.8M
Q1 24
$-14.5M
FCF Margin
FF
FF
SEG
SEG
Q4 25
-150.5%
Q3 25
-28.5%
Q2 25
-0.7%
Q1 25
-53.6%
Q4 24
-33.6%
Q3 24
40.1%
Q2 24
34.3%
Q1 24
-24.9%
Capex Intensity
FF
FF
SEG
SEG
Q4 25
12.2%
Q3 25
23.5%
Q2 25
15.3%
Q1 25
22.8%
Q4 24
6.6%
Q3 24
10.4%
Q2 24
4.1%
Q1 24
3.9%
Cash Conversion
FF
FF
SEG
SEG
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
-5.94×
Q3 24
Q2 24
2.90×
Q1 24
-2.82×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FF
FF

Chemicals$18.0M91%
Biofuels$1.8M9%

SEG
SEG

Sponsorships Events And Entertainment$12.5M43%
Hospitality$12.2M41%
Rental$4.1M14%
Other$631.0K2%

Related Comparisons