vs
Side-by-side financial comparison of FutureFuel Corp. (FF) and Zeo Energy Corp. (ZEO). Click either name above to swap in a different company.
FutureFuel Corp. is the larger business by last-quarter revenue ($19.8M vs $18.6M, roughly 1.1× Zeo Energy Corp.). Zeo Energy Corp. runs the higher net margin — -10.8% vs -60.5%, a 49.7% gap on every dollar of revenue. On growth, Zeo Energy Corp. posted the faster year-over-year revenue change (-0.4% vs -67.7%). Zeo Energy Corp. produced more free cash flow last quarter ($2.3M vs $-29.9M). Over the past eight quarters, Zeo Energy Corp.'s revenue compounded faster (-4.0% CAGR vs -41.7%).
FutureFuel Corporation is a developer and producer of chemicals and biofuels. It is listed on the New York Stock Exchange, with symbol FF.
FF vs ZEO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $18.6M |
| Net Profit | $-12.0M | $-2.0M |
| Gross Margin | -46.7% | — |
| Operating Margin | -62.9% | -11.8% |
| Net Margin | -60.5% | -10.8% |
| Revenue YoY | -67.7% | -0.4% |
| Net Profit YoY | -529.4% | -360.9% |
| EPS (diluted) | $-0.28 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.8M | $18.6M | ||
| Q3 25 | $22.7M | $23.9M | ||
| Q2 25 | $35.7M | $18.1M | ||
| Q1 25 | $17.5M | $8.8M | ||
| Q4 24 | $61.5M | $18.6M | ||
| Q3 24 | $51.1M | $19.7M | ||
| Q2 24 | $72.4M | $14.8M | ||
| Q1 24 | $58.3M | $20.1M |
| Q4 25 | $-12.0M | $-2.0M | ||
| Q3 25 | $-9.3M | $-3.2M | ||
| Q2 25 | $-10.4M | $-2.4M | ||
| Q1 25 | $-17.6M | $-6.4M | ||
| Q4 24 | $2.8M | $-435.3K | ||
| Q3 24 | $-1.2M | $-424.3K | ||
| Q2 24 | $9.6M | $-277.8K | ||
| Q1 24 | $4.3M | $-1.5M |
| Q4 25 | -46.7% | — | ||
| Q3 25 | -30.1% | 57.9% | ||
| Q2 25 | -24.6% | 59.8% | ||
| Q1 25 | -83.0% | 99.3% | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 0.7% | 50.2% | ||
| Q2 24 | 12.0% | 52.3% | ||
| Q1 24 | 8.6% | — |
| Q4 25 | -62.9% | -11.8% | ||
| Q3 25 | -42.9% | -8.3% | ||
| Q2 25 | -33.4% | -15.8% | ||
| Q1 25 | -107.4% | -153.8% | ||
| Q4 24 | 2.6% | -6.0% | ||
| Q3 24 | -5.6% | -15.2% | ||
| Q2 24 | 7.5% | -18.0% | ||
| Q1 24 | 3.8% | -20.1% |
| Q4 25 | -60.5% | -10.8% | ||
| Q3 25 | -41.1% | -13.5% | ||
| Q2 25 | -29.2% | -13.3% | ||
| Q1 25 | -100.6% | -72.4% | ||
| Q4 24 | 4.5% | -2.3% | ||
| Q3 24 | -2.3% | -2.2% | ||
| Q2 24 | 13.2% | -1.9% | ||
| Q1 24 | 7.4% | -7.6% |
| Q4 25 | $-0.28 | — | ||
| Q3 25 | $-0.21 | — | ||
| Q2 25 | $-0.24 | — | ||
| Q1 25 | $-0.40 | $-0.48 | ||
| Q4 24 | $0.06 | $1.11 | ||
| Q3 24 | $-0.03 | $-0.08 | ||
| Q2 24 | $0.22 | $0.03 | ||
| Q1 24 | $0.10 | $-1.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.3M | $6.1M |
| Total DebtLower is stronger | — | $79.1K |
| Stockholders' EquityBook value | $154.7M | $5.3M |
| Total Assets | $192.2M | $56.9M |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.3M | $6.1M | ||
| Q3 25 | $85.6M | $3.9M | ||
| Q2 25 | $95.2M | $68.7K | ||
| Q1 25 | $97.1M | $2.9M | ||
| Q4 24 | $109.5M | $5.6M | ||
| Q3 24 | $133.4M | $4.3M | ||
| Q2 24 | $115.1M | $5.3M | ||
| Q1 24 | $201.1M | — |
| Q4 25 | — | $79.1K | ||
| Q3 25 | — | $84.6K | ||
| Q2 25 | — | $642.8K | ||
| Q1 25 | — | $715.4K | ||
| Q4 24 | — | $787.7K | ||
| Q3 24 | — | $858.6K | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $748.8K |
| Q4 25 | $154.7M | $5.3M | ||
| Q3 25 | $169.1M | $-1.7M | ||
| Q2 25 | $178.2M | $-59.4M | ||
| Q1 25 | $188.4M | $-23.1M | ||
| Q4 24 | $205.8M | $-88.9M | ||
| Q3 24 | $213.3M | $-39.3M | ||
| Q2 24 | $214.4M | $-53.0M | ||
| Q1 24 | $204.8M | $-173.0M |
| Q4 25 | $192.2M | $56.9M | ||
| Q3 25 | $203.5M | $58.5M | ||
| Q2 25 | $218.2M | $46.2M | ||
| Q1 25 | $227.7M | $47.4M | ||
| Q4 24 | $247.7M | $61.0M | ||
| Q3 24 | $256.5M | $47.1M | ||
| Q2 24 | $261.2M | $49.1M | ||
| Q1 24 | $365.4M | $50.1M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-27.4M | $2.4M |
| Free Cash FlowOCF − Capex | $-29.9M | $2.3M |
| FCF MarginFCF / Revenue | -150.5% | 12.2% |
| Capex IntensityCapex / Revenue | 12.2% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-46.0M | $-9.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-27.4M | $2.4M | ||
| Q3 25 | $-1.1M | $-6.6M | ||
| Q2 25 | $5.2M | $-2.3M | ||
| Q1 25 | $-5.4M | $-2.3M | ||
| Q4 24 | $-16.6M | $3.5M | ||
| Q3 24 | $25.8M | $162.2K | ||
| Q2 24 | $27.8M | $-2.2M | ||
| Q1 24 | $-12.2M | $-10.2M |
| Q4 25 | $-29.9M | $2.3M | ||
| Q3 25 | $-6.5M | $-6.8M | ||
| Q2 25 | $-263.0K | $-2.7M | ||
| Q1 25 | $-9.4M | $-2.6M | ||
| Q4 24 | $-20.7M | $3.4M | ||
| Q3 24 | $20.5M | $116.5K | ||
| Q2 24 | $24.8M | $-2.3M | ||
| Q1 24 | $-14.5M | $-10.4M |
| Q4 25 | -150.5% | 12.2% | ||
| Q3 25 | -28.5% | -28.6% | ||
| Q2 25 | -0.7% | -15.0% | ||
| Q1 25 | -53.6% | -30.0% | ||
| Q4 24 | -33.6% | 18.2% | ||
| Q3 24 | 40.1% | 0.6% | ||
| Q2 24 | 34.3% | -15.6% | ||
| Q1 24 | -24.9% | -51.5% |
| Q4 25 | 12.2% | 0.9% | ||
| Q3 25 | 23.5% | 1.0% | ||
| Q2 25 | 15.3% | 2.4% | ||
| Q1 25 | 22.8% | 4.2% | ||
| Q4 24 | 6.6% | 0.5% | ||
| Q3 24 | 10.4% | 0.2% | ||
| Q2 24 | 4.1% | 0.7% | ||
| Q1 24 | 3.9% | 1.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -5.94× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.90× | — | ||
| Q1 24 | -2.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FF
| Chemicals | $18.0M | 91% |
| Biofuels | $1.8M | 9% |
ZEO
| Nonrelated Party | $18.1M | 98% |
| Related Party | $432.1K | 2% |
