vs

Side-by-side financial comparison of F5, Inc. (FFIV) and NorthWestern Energy Group, Inc. (NWE). Click either name above to swap in a different company.

F5, Inc. is the larger business by last-quarter revenue ($811.7M vs $497.6M, roughly 1.6× NorthWestern Energy Group, Inc.). F5, Inc. runs the higher net margin — 18.2% vs 12.8%, a 5.5% gap on every dollar of revenue. On growth, F5, Inc. posted the faster year-over-year revenue change (11.0% vs 6.6%). Over the past eight quarters, NorthWestern Energy Group, Inc.'s revenue compounded faster (24.7% CAGR vs 8.0%).

F5, Inc. is an American technology company specializing in application security, multi-cloud management, online fraud prevention, application delivery networking (ADN), application availability and performance, and network security, access, and authorization.

NorthWestern Energy Group, Inc. is a utility company that serves South Dakota, Nebraska, and Montana that is based in Sioux Falls. As of 2019, the company serves approximately 718,000 customers. The company's corporate headquarters are located in Sioux Falls while the headquarters for the South Dakota operations are in Huron, South Dakota.

FFIV vs NWE — Head-to-Head

Bigger by revenue
FFIV
FFIV
1.6× larger
FFIV
$811.7M
$497.6M
NWE
Growing faster (revenue YoY)
FFIV
FFIV
+4.4% gap
FFIV
11.0%
6.6%
NWE
Higher net margin
FFIV
FFIV
5.5% more per $
FFIV
18.2%
12.8%
NWE
Faster 2-yr revenue CAGR
NWE
NWE
Annualised
NWE
24.7%
8.0%
FFIV

Income Statement — Q2 FY2026 vs Q1 FY2026

Metric
FFIV
FFIV
NWE
NWE
Revenue
$811.7M
$497.6M
Net Profit
$148.0M
$63.5M
Gross Margin
81.4%
Operating Margin
22.1%
22.9%
Net Margin
18.2%
12.8%
Revenue YoY
11.0%
6.6%
Net Profit YoY
1.5%
EPS (diluted)
$2.58

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FFIV
FFIV
NWE
NWE
Q1 26
$811.7M
$497.6M
Q4 25
$822.5M
$414.3M
Q3 25
$810.1M
$387.0M
Q2 25
$780.4M
$342.7M
Q1 25
$731.1M
$466.6M
Q4 24
$766.5M
$373.5M
Q3 24
$746.7M
$345.2M
Q2 24
$695.5M
$319.9M
Net Profit
FFIV
FFIV
NWE
NWE
Q1 26
$148.0M
$63.5M
Q4 25
$180.1M
$44.7M
Q3 25
$190.5M
$38.2M
Q2 25
$189.9M
$21.2M
Q1 25
$145.5M
$76.9M
Q4 24
$166.4M
$80.6M
Q3 24
$165.3M
$46.8M
Q2 24
$144.1M
$31.7M
Gross Margin
FFIV
FFIV
NWE
NWE
Q1 26
81.4%
Q4 25
81.5%
Q3 25
82.2%
Q2 25
81.0%
Q1 25
80.7%
Q4 24
81.7%
Q3 24
80.8%
Q2 24
80.4%
Operating Margin
FFIV
FFIV
NWE
NWE
Q1 26
22.1%
22.9%
Q4 25
26.0%
14.5%
Q3 25
25.4%
20.7%
Q2 25
25.2%
17.7%
Q1 25
21.7%
26.7%
Q4 24
26.8%
24.6%
Q3 24
25.6%
19.7%
Q2 24
23.4%
19.3%
Net Margin
FFIV
FFIV
NWE
NWE
Q1 26
18.2%
12.8%
Q4 25
21.9%
10.8%
Q3 25
23.5%
9.9%
Q2 25
24.3%
6.2%
Q1 25
19.9%
16.5%
Q4 24
21.7%
21.6%
Q3 24
22.1%
13.6%
Q2 24
20.7%
9.9%
EPS (diluted)
FFIV
FFIV
NWE
NWE
Q1 26
$2.58
Q4 25
$3.10
$0.72
Q3 25
$3.25
$0.62
Q2 25
$3.25
$0.35
Q1 25
$2.48
$1.25
Q4 24
$2.82
$1.31
Q3 24
$2.79
$0.76
Q2 24
$2.44
$0.52

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FFIV
FFIV
NWE
NWE
Cash + ST InvestmentsLiquidity on hand
$1.4B
Total DebtLower is stronger
Stockholders' EquityBook value
$3.6B
Total Assets
$6.5B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FFIV
FFIV
NWE
NWE
Q1 26
$1.4B
Q4 25
$1.2B
$8.8M
Q3 25
$1.3B
$6.2M
Q2 25
$1.4B
$2.9M
Q1 25
$1.3B
$56.0M
Q4 24
$1.2B
$4.3M
Q3 24
$1.1B
$2.5M
Q2 24
$935.6M
$6.4M
Total Debt
FFIV
FFIV
NWE
NWE
Q1 26
Q4 25
$3.3B
Q3 25
Q2 25
Q1 25
Q4 24
$3.0B
Q3 24
Q2 24
Stockholders' Equity
FFIV
FFIV
NWE
NWE
Q1 26
$3.6B
Q4 25
$3.5B
$2.9B
Q3 25
$3.6B
$2.9B
Q2 25
$3.5B
$2.9B
Q1 25
$3.3B
$2.9B
Q4 24
$3.2B
$2.9B
Q3 24
$3.1B
$2.8B
Q2 24
$3.0B
$2.8B
Total Assets
FFIV
FFIV
NWE
NWE
Q1 26
$6.5B
Q4 25
$6.3B
$8.5B
Q3 25
$6.3B
$8.3B
Q2 25
$6.1B
$8.1B
Q1 25
$5.9B
$8.1B
Q4 24
$5.9B
$8.0B
Q3 24
$5.6B
$7.9B
Q2 24
$5.4B
$7.7B
Debt / Equity
FFIV
FFIV
NWE
NWE
Q1 26
Q4 25
1.14×
Q3 25
Q2 25
Q1 25
Q4 24
1.05×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FFIV
FFIV
NWE
NWE
Operating Cash FlowLast quarter
$525.1M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
3.55×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FFIV
FFIV
NWE
NWE
Q1 26
$525.1M
Q4 25
$159.2M
$56.2M
Q3 25
$208.1M
$126.7M
Q2 25
$282.2M
$58.2M
Q1 25
$256.6M
$153.4M
Q4 24
$202.8M
$62.8M
Q3 24
$246.5M
$120.0M
Q2 24
$159.0M
$62.3M
Free Cash Flow
FFIV
FFIV
NWE
NWE
Q1 26
Q4 25
$149.5M
$-93.7M
Q3 25
$191.9M
$-26.9M
Q2 25
$273.7M
$-70.6M
Q1 25
$246.1M
$61.3M
Q4 24
$194.7M
$-85.9M
Q3 24
$240.4M
$-33.2M
Q2 24
$153.1M
$-76.3M
FCF Margin
FFIV
FFIV
NWE
NWE
Q1 26
Q4 25
18.2%
-22.6%
Q3 25
23.7%
-6.9%
Q2 25
35.1%
-20.6%
Q1 25
33.7%
13.1%
Q4 24
25.4%
-23.0%
Q3 24
32.2%
-9.6%
Q2 24
22.0%
-23.9%
Capex Intensity
FFIV
FFIV
NWE
NWE
Q1 26
Q4 25
1.2%
36.2%
Q3 25
2.0%
39.7%
Q2 25
1.1%
37.6%
Q1 25
1.4%
19.7%
Q4 24
1.1%
39.8%
Q3 24
0.8%
44.4%
Q2 24
0.8%
43.3%
Cash Conversion
FFIV
FFIV
NWE
NWE
Q1 26
3.55×
Q4 25
0.88×
1.26×
Q3 25
1.09×
3.31×
Q2 25
1.49×
2.74×
Q1 25
1.76×
1.99×
Q4 24
1.22×
0.78×
Q3 24
1.49×
2.56×
Q2 24
1.10×
1.97×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FFIV
FFIV

Segment breakdown not available.

NWE
NWE

Electric$362.1M73%
Gas$135.5M27%

Related Comparisons