vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and FGI Industries Ltd. (FGI). Click either name above to swap in a different company.
First Foundation Inc. is the larger business by last-quarter revenue ($48.4M vs $30.5M, roughly 1.6× FGI Industries Ltd.). FGI Industries Ltd. runs the higher net margin — -8.6% vs -97.9%, a 89.2% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -14.4%). FGI Industries Ltd. produced more free cash flow last quarter ($2.3M vs $-35.2M). Over the past eight quarters, FGI Industries Ltd.'s revenue compounded faster (-0.5% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
FGI Industries Ltd is a global designer, manufacturer and distributor of kitchen and bath products, home organization solutions, and home improvement goods. It serves major retail chains, home specialty stores and e-commerce platforms across North America, Europe and the Asia-Pacific region.
FFWM vs FGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $30.5M |
| Net Profit | $-8.0M | $-2.6M |
| Gross Margin | — | 26.7% |
| Operating Margin | -97.5% | -2.2% |
| Net Margin | -97.9% | -8.6% |
| Revenue YoY | 421.7% | -14.4% |
| Net Profit YoY | 43.0% | -553.1% |
| EPS (diluted) | $-0.09 | $-1.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $30.5M | ||
| Q3 25 | $63.6M | $35.8M | ||
| Q2 25 | $51.4M | $31.0M | ||
| Q1 25 | $71.4M | $33.2M | ||
| Q4 24 | $9.3M | $35.6M | ||
| Q3 24 | $9.2M | $36.1M | ||
| Q2 24 | $57.5M | $29.4M | ||
| Q1 24 | $51.1M | $30.8M |
| Q4 25 | $-8.0M | $-2.6M | ||
| Q3 25 | $-146.3M | $-1.7M | ||
| Q2 25 | $-7.7M | $-1.2M | ||
| Q1 25 | $6.9M | $-629.1K | ||
| Q4 24 | $-14.1M | $-402.3K | ||
| Q3 24 | $-82.2M | $-550.1K | ||
| Q2 24 | $3.1M | $163.6K | ||
| Q1 24 | $793.0K | $-412.2K |
| Q4 25 | — | 26.7% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | — | 28.1% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 25.8% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 27.4% |
| Q4 25 | -97.5% | -2.2% | ||
| Q3 25 | -92.7% | 1.0% | ||
| Q2 25 | -21.1% | -2.7% | ||
| Q1 25 | 8.8% | -3.9% | ||
| Q4 24 | -247.7% | -3.5% | ||
| Q3 24 | -1276.7% | -0.2% | ||
| Q2 24 | 4.6% | -1.5% | ||
| Q1 24 | -0.2% | -1.0% |
| Q4 25 | -97.9% | -8.6% | ||
| Q3 25 | -230.1% | -4.6% | ||
| Q2 25 | -15.0% | -4.0% | ||
| Q1 25 | 9.7% | -1.9% | ||
| Q4 24 | -152.2% | -1.1% | ||
| Q3 24 | -896.9% | -1.5% | ||
| Q2 24 | 5.4% | 0.6% | ||
| Q1 24 | 1.6% | -1.3% |
| Q4 25 | $-0.09 | $-1.63 | ||
| Q3 25 | $-1.78 | $-0.86 | ||
| Q2 25 | $-0.09 | $-0.64 | ||
| Q1 25 | $0.08 | $-0.07 | ||
| Q4 24 | $-0.24 | $-0.38 | ||
| Q3 24 | $-1.23 | $-0.29 | ||
| Q2 24 | $0.05 | $0.08 | ||
| Q1 24 | $0.01 | $-0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $1.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $912.6M | $17.3M |
| Total Assets | $11.9B | $69.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $1.9M | ||
| Q3 25 | $1.7B | $1.9M | ||
| Q2 25 | $1.1B | $2.5M | ||
| Q1 25 | $1.0B | $1.2M | ||
| Q4 24 | $1.0B | $4.6M | ||
| Q3 24 | $1.1B | $3.0M | ||
| Q2 24 | $1.4B | $1.3M | ||
| Q1 24 | $1.6B | $3.3M |
| Q4 25 | $912.6M | $17.3M | ||
| Q3 25 | $917.9M | $19.7M | ||
| Q2 25 | $1.1B | $21.3M | ||
| Q1 25 | $1.1B | $21.8M | ||
| Q4 24 | $1.1B | $22.3M | ||
| Q3 24 | $1.1B | $23.5M | ||
| Q2 24 | $933.2M | $23.8M | ||
| Q1 24 | $928.7M | $23.9M |
| Q4 25 | $11.9B | $69.5M | ||
| Q3 25 | $11.9B | $73.0M | ||
| Q2 25 | $11.6B | $71.7M | ||
| Q1 25 | $12.6B | $68.5M | ||
| Q4 24 | $12.6B | $75.5M | ||
| Q3 24 | $13.4B | $74.7M | ||
| Q2 24 | $13.7B | $69.9M | ||
| Q1 24 | $13.6B | $68.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $2.3M |
| Free Cash FlowOCF − Capex | $-35.2M | $2.3M |
| FCF MarginFCF / Revenue | -72.8% | 7.5% |
| Capex IntensityCapex / Revenue | 6.9% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $-212.5K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $2.3M | ||
| Q3 25 | $9.2M | $-1.9M | ||
| Q2 25 | $-16.3M | $7.6M | ||
| Q1 25 | $-552.0K | $-7.4M | ||
| Q4 24 | $-8.7M | $617.4K | ||
| Q3 24 | $14.2M | $-915.0K | ||
| Q2 24 | $-9.1M | $862.1K | ||
| Q1 24 | $7.2M | $-8.0M |
| Q4 25 | $-35.2M | $2.3M | ||
| Q3 25 | $8.6M | $-2.1M | ||
| Q2 25 | $-16.7M | $7.4M | ||
| Q1 25 | $-2.5M | $-7.7M | ||
| Q4 24 | $-11.4M | $-214.1K | ||
| Q3 24 | $13.4M | $-1.1M | ||
| Q2 24 | $-9.4M | $281.5K | ||
| Q1 24 | $5.9M | $-8.6M |
| Q4 25 | -72.8% | 7.5% | ||
| Q3 25 | 13.5% | -5.9% | ||
| Q2 25 | -32.4% | 23.8% | ||
| Q1 25 | -3.5% | -23.3% | ||
| Q4 24 | -123.5% | -0.6% | ||
| Q3 24 | 146.2% | -3.0% | ||
| Q2 24 | -16.3% | 1.0% | ||
| Q1 24 | 11.6% | -28.0% |
| Q4 25 | 6.9% | 0.2% | ||
| Q3 25 | 1.0% | 0.7% | ||
| Q2 25 | 0.8% | 0.7% | ||
| Q1 25 | 2.8% | 1.1% | ||
| Q4 24 | 29.4% | 2.3% | ||
| Q3 24 | 9.0% | 0.5% | ||
| Q2 24 | 0.4% | 2.0% | ||
| Q1 24 | 2.5% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.08× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -2.96× | 5.27× | ||
| Q1 24 | 9.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FFWM
Segment breakdown not available.
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
