vs
Side-by-side financial comparison of First Foundation Inc. (FFWM) and Lifevantage Corp (LFVN). Click either name above to swap in a different company.
Lifevantage Corp is the larger business by last-quarter revenue ($48.9M vs $48.4M, roughly 1.0× First Foundation Inc.). Lifevantage Corp runs the higher net margin — 0.6% vs -97.9%, a 98.4% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs -27.8%). Lifevantage Corp produced more free cash flow last quarter ($1.7M vs $-35.2M). Over the past eight quarters, Lifevantage Corp's revenue compounded faster (0.7% CAGR vs -2.7%).
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
FFWM vs LFVN — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $48.4M | $48.9M |
| Net Profit | $-8.0M | $276.0K |
| Gross Margin | — | 74.0% |
| Operating Margin | -97.5% | 1.0% |
| Net Margin | -97.9% | 0.6% |
| Revenue YoY | 421.7% | -27.8% |
| Net Profit YoY | 43.0% | -89.2% |
| EPS (diluted) | $-0.09 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.4M | $48.9M | ||
| Q3 25 | $63.6M | $47.6M | ||
| Q2 25 | $51.4M | $55.1M | ||
| Q1 25 | $71.4M | $58.4M | ||
| Q4 24 | $9.3M | $67.8M | ||
| Q3 24 | $9.2M | $47.2M | ||
| Q2 24 | $57.5M | $48.9M | ||
| Q1 24 | $51.1M | $48.2M |
| Q4 25 | $-8.0M | $276.0K | ||
| Q3 25 | $-146.3M | $2.2M | ||
| Q2 25 | $-7.7M | $2.0M | ||
| Q1 25 | $6.9M | $3.5M | ||
| Q4 24 | $-14.1M | $2.5M | ||
| Q3 24 | $-82.2M | $1.8M | ||
| Q2 24 | $3.1M | $1.3M | ||
| Q1 24 | $793.0K | $1.7M |
| Q4 25 | — | 74.0% | ||
| Q3 25 | — | 79.5% | ||
| Q2 25 | — | 79.9% | ||
| Q1 25 | — | 81.0% | ||
| Q4 24 | — | 80.5% | ||
| Q3 24 | — | 79.9% | ||
| Q2 24 | — | 79.5% | ||
| Q1 24 | — | 78.9% |
| Q4 25 | -97.5% | 1.0% | ||
| Q3 25 | -92.7% | 4.8% | ||
| Q2 25 | -21.1% | 3.9% | ||
| Q1 25 | 8.8% | 6.9% | ||
| Q4 24 | -247.7% | 5.1% | ||
| Q3 24 | -1276.7% | 5.4% | ||
| Q2 24 | 4.6% | 5.9% | ||
| Q1 24 | -0.2% | 4.0% |
| Q4 25 | -97.9% | 0.6% | ||
| Q3 25 | -230.1% | 4.5% | ||
| Q2 25 | -15.0% | 3.6% | ||
| Q1 25 | 9.7% | 5.9% | ||
| Q4 24 | -152.2% | 3.8% | ||
| Q3 24 | -896.9% | 3.9% | ||
| Q2 24 | 5.4% | 2.7% | ||
| Q1 24 | 1.6% | 3.4% |
| Q4 25 | $-0.09 | $0.02 | ||
| Q3 25 | $-1.78 | $0.17 | ||
| Q2 25 | $-0.09 | $0.16 | ||
| Q1 25 | $0.08 | $0.26 | ||
| Q4 24 | $-0.24 | $0.19 | ||
| Q3 24 | $-1.23 | $0.14 | ||
| Q2 24 | $0.05 | $0.10 | ||
| Q1 24 | $0.01 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $912.6M | $33.0M |
| Total Assets | $11.9B | $61.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.1B | $20.2M | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.4B | $16.9M | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $912.6M | $33.0M | ||
| Q3 25 | $917.9M | $33.2M | ||
| Q2 25 | $1.1B | $34.6M | ||
| Q1 25 | $1.1B | $34.0M | ||
| Q4 24 | $1.1B | $29.9M | ||
| Q3 24 | $1.1B | $27.7M | ||
| Q2 24 | $933.2M | $26.0M | ||
| Q1 24 | $928.7M | $26.8M |
| Q4 25 | $11.9B | $61.2M | ||
| Q3 25 | $11.9B | $61.6M | ||
| Q2 25 | $11.6B | $72.0M | ||
| Q1 25 | $12.6B | $77.2M | ||
| Q4 24 | $12.6B | $68.5M | ||
| Q3 24 | $13.4B | $61.5M | ||
| Q2 24 | $13.7B | $60.3M | ||
| Q1 24 | $13.6B | $61.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-31.9M | $2.8M |
| Free Cash FlowOCF − Capex | $-35.2M | $1.7M |
| FCF MarginFCF / Revenue | -72.8% | 3.5% |
| Capex IntensityCapex / Revenue | 6.9% | 2.2% |
| Cash ConversionOCF / Net Profit | — | 10.11× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.9M | $1.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-31.9M | $2.8M | ||
| Q3 25 | $9.2M | $-2.3M | ||
| Q2 25 | $-16.3M | $1.0M | ||
| Q1 25 | $-552.0K | $2.2M | ||
| Q4 24 | $-8.7M | $9.2M | ||
| Q3 24 | $14.2M | $-583.0K | ||
| Q2 24 | $-9.1M | $2.6M | ||
| Q1 24 | $7.2M | $3.1M |
| Q4 25 | $-35.2M | $1.7M | ||
| Q3 25 | $8.6M | $-2.7M | ||
| Q2 25 | $-16.7M | $835.0K | ||
| Q1 25 | $-2.5M | $1.9M | ||
| Q4 24 | $-11.4M | $8.7M | ||
| Q3 24 | $13.4M | $-932.0K | ||
| Q2 24 | $-9.4M | $2.3M | ||
| Q1 24 | $5.9M | $2.8M |
| Q4 25 | -72.8% | 3.5% | ||
| Q3 25 | 13.5% | -5.8% | ||
| Q2 25 | -32.4% | 1.5% | ||
| Q1 25 | -3.5% | 3.2% | ||
| Q4 24 | -123.5% | 12.8% | ||
| Q3 24 | 146.2% | -2.0% | ||
| Q2 24 | -16.3% | 4.7% | ||
| Q1 24 | 11.6% | 5.8% |
| Q4 25 | 6.9% | 2.2% | ||
| Q3 25 | 1.0% | 0.9% | ||
| Q2 25 | 0.8% | 0.4% | ||
| Q1 25 | 2.8% | 0.6% | ||
| Q4 24 | 29.4% | 0.7% | ||
| Q3 24 | 9.0% | 0.7% | ||
| Q2 24 | 0.4% | 0.6% | ||
| Q1 24 | 2.5% | 0.6% |
| Q4 25 | — | 10.11× | ||
| Q3 25 | — | -1.07× | ||
| Q2 25 | — | 0.53× | ||
| Q1 25 | -0.08× | 0.64× | ||
| Q4 24 | — | 3.61× | ||
| Q3 24 | — | -0.32× | ||
| Q2 24 | -2.96× | 1.98× | ||
| Q1 24 | 9.09× | 1.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
