vs
Side-by-side financial comparison of F&G Annuities & Life, Inc. (FG) and Organon & Co. (OGN). Click either name above to swap in a different company.
F&G Annuities & Life, Inc. is the larger business by last-quarter revenue ($1.8B vs $1.5B, roughly 1.2× Organon & Co.). F&G Annuities & Life, Inc. runs the higher net margin — 7.3% vs -13.6%, a 20.9% gap on every dollar of revenue. On growth, F&G Annuities & Life, Inc. posted the faster year-over-year revenue change (13.2% vs -5.3%). Over the past eight quarters, F&G Annuities & Life, Inc.'s revenue compounded faster (6.1% CAGR vs -3.6%).
F&G Annuities & Life, Inc. is a public company headquartered in Des Moines, Iowa. It primarily provides annuities, life insurance, and pension buyout services. The company was founded in 1959.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
FG vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.8B | $1.5B |
| Net Profit | $128.0M | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | — | -9.8% |
| Net Margin | 7.3% | -13.6% |
| Revenue YoY | 13.2% | -5.3% |
| Net Profit YoY | -60.9% | -288.1% |
| EPS (diluted) | $0.97 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.8B | $1.5B | ||
| Q3 25 | $1.7B | $1.6B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $908.0M | $1.5B | ||
| Q4 24 | $1.6B | $1.6B | ||
| Q3 24 | $1.4B | $1.6B | ||
| Q2 24 | $1.2B | $1.6B | ||
| Q1 24 | $1.6B | $1.6B |
| Q4 25 | $128.0M | $-205.0M | ||
| Q3 25 | $118.0M | $160.0M | ||
| Q2 25 | $40.0M | $145.0M | ||
| Q1 25 | $-21.0M | $87.0M | ||
| Q4 24 | $327.0M | $109.0M | ||
| Q3 24 | $-6.0M | $359.0M | ||
| Q2 24 | $203.0M | $195.0M | ||
| Q1 24 | $115.0M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.4% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | — | -9.8% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 14.4% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 14.6% | ||
| Q1 24 | — | 14.5% |
| Q4 25 | 7.3% | -13.6% | ||
| Q3 25 | 7.0% | 10.0% | ||
| Q2 25 | 2.9% | 9.1% | ||
| Q1 25 | -2.3% | 5.8% | ||
| Q4 24 | 21.0% | 6.8% | ||
| Q3 24 | -0.4% | 22.7% | ||
| Q2 24 | 17.3% | 12.1% | ||
| Q1 24 | 7.3% | 12.4% |
| Q4 25 | $0.97 | $-0.78 | ||
| Q3 25 | $0.85 | $0.61 | ||
| Q2 25 | $0.26 | $0.56 | ||
| Q1 25 | $-0.20 | $0.33 | ||
| Q4 24 | $2.53 | $0.42 | ||
| Q3 24 | $-0.08 | $1.38 | ||
| Q2 24 | $1.55 | $0.75 | ||
| Q1 24 | $0.88 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5B | $574.0M |
| Total DebtLower is stronger | $2.2B | $8.6B |
| Stockholders' EquityBook value | $4.8B | $752.0M |
| Total Assets | $98.4B | $12.9B |
| Debt / EquityLower = less leverage | 0.47× | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5B | $574.0M | ||
| Q3 25 | $2.2B | $672.0M | ||
| Q2 25 | $1.9B | $599.0M | ||
| Q1 25 | $3.3B | $547.0M | ||
| Q4 24 | $2.3B | $675.0M | ||
| Q3 24 | $3.5B | $763.0M | ||
| Q2 24 | $3.5B | $704.0M | ||
| Q1 24 | $2.4B | $575.0M |
| Q4 25 | $2.2B | $8.6B | ||
| Q3 25 | $2.2B | $8.8B | ||
| Q2 25 | $2.2B | $8.9B | ||
| Q1 25 | $2.2B | $9.0B | ||
| Q4 24 | $2.2B | $8.9B | ||
| Q3 24 | $2.0B | $8.7B | ||
| Q2 24 | $2.0B | $8.7B | ||
| Q1 24 | $1.7B | $8.7B |
| Q4 25 | $4.8B | $752.0M | ||
| Q3 25 | $4.8B | $906.0M | ||
| Q2 25 | $4.4B | $733.0M | ||
| Q1 25 | $4.4B | $542.0M | ||
| Q4 24 | $4.0B | $472.0M | ||
| Q3 24 | $4.3B | $493.0M | ||
| Q2 24 | $3.7B | $144.0M | ||
| Q1 24 | $3.5B | $48.0M |
| Q4 25 | $98.4B | $12.9B | ||
| Q3 25 | $96.1B | $13.6B | ||
| Q2 25 | $91.8B | $13.5B | ||
| Q1 25 | $88.0B | $13.2B | ||
| Q4 24 | $85.0B | $13.1B | ||
| Q3 24 | $84.1B | $12.8B | ||
| Q2 24 | $78.5B | $12.2B | ||
| Q1 24 | $74.4B | $11.9B |
| Q4 25 | 0.47× | 11.49× | ||
| Q3 25 | 0.46× | 9.74× | ||
| Q2 25 | 0.50× | 12.14× | ||
| Q1 25 | 0.51× | 16.52× | ||
| Q4 24 | 0.55× | 18.81× | ||
| Q3 24 | 0.47× | 17.75× | ||
| Q2 24 | 0.56× | 60.11× | ||
| Q1 24 | 0.49× | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.2B | $141.0M |
| Free Cash FlowOCF − Capex | — | $96.0M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | 9.13× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | $141.0M | ||
| Q3 25 | $937.0M | $264.0M | ||
| Q2 25 | $1.6B | $220.0M | ||
| Q1 25 | $956.0M | $75.0M | ||
| Q4 24 | $1.3B | $390.0M | ||
| Q3 24 | $2.1B | $141.0M | ||
| Q2 24 | $1.1B | $332.0M | ||
| Q1 24 | $1.5B | $76.0M |
| Q4 25 | — | $96.0M | ||
| Q3 25 | — | $218.0M | ||
| Q2 25 | — | $181.0M | ||
| Q1 25 | — | $43.0M | ||
| Q4 24 | — | $335.0M | ||
| Q3 24 | — | $99.0M | ||
| Q2 24 | — | $300.0M | ||
| Q1 24 | — | $30.0M |
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 21.0% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 18.7% | ||
| Q1 24 | — | 1.8% |
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 2.8% |
| Q4 25 | 9.13× | — | ||
| Q3 25 | 7.94× | 1.65× | ||
| Q2 25 | 40.50× | 1.52× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | 4.04× | 3.58× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | 5.20× | 1.70× | ||
| Q1 24 | 13.34× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
