vs
Side-by-side financial comparison of FGI Industries Ltd. (FGI) and Hyperscale Data, Inc. (GPUS). Click either name above to swap in a different company.
FGI Industries Ltd. is the larger business by last-quarter revenue ($30.5M vs $26.9M, roughly 1.1× Hyperscale Data, Inc.). FGI Industries Ltd. runs the higher net margin — -8.6% vs -112.0%, a 103.3% gap on every dollar of revenue. On growth, Hyperscale Data, Inc. posted the faster year-over-year revenue change (38.4% vs -14.4%). FGI Industries Ltd. produced more free cash flow last quarter ($2.3M vs $-56.2M). Over the past eight quarters, FGI Industries Ltd.'s revenue compounded faster (-0.5% CAGR vs -16.3%).
FGI Industries Ltd is a global designer, manufacturer and distributor of kitchen and bath products, home organization solutions, and home improvement goods. It serves major retail chains, home specialty stores and e-commerce platforms across North America, Europe and the Asia-Pacific region.
Hyperscale Data, Inc. provides GPU-accelerated computing infrastructure and cloud solutions tailored for AI development, big data processing, and high-performance computing workloads. It primarily serves AI startups, large technology firms, and cloud service providers across North America and the Asia-Pacific region, delivering scalable, high-efficiency computing resources to support complex data processing needs.
FGI vs GPUS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.5M | $26.9M |
| Net Profit | $-2.6M | $-30.1M |
| Gross Margin | 26.7% | 14.5% |
| Operating Margin | -2.2% | -117.8% |
| Net Margin | -8.6% | -112.0% |
| Revenue YoY | -14.4% | 38.4% |
| Net Profit YoY | -553.1% | -6670.3% |
| EPS (diluted) | $-1.63 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.5M | $26.9M | ||
| Q3 25 | $35.8M | $24.3M | ||
| Q2 25 | $31.0M | $25.9M | ||
| Q1 25 | $33.2M | $25.0M | ||
| Q4 24 | $35.6M | $19.4M | ||
| Q3 24 | $36.1M | $31.1M | ||
| Q2 24 | $29.4M | $17.8M | ||
| Q1 24 | $30.8M | $38.4M |
| Q4 25 | $-2.6M | $-30.1M | ||
| Q3 25 | $-1.7M | $-13.0M | ||
| Q2 25 | $-1.2M | $-19.1M | ||
| Q1 25 | $-629.1K | $-4.2M | ||
| Q4 24 | $-402.3K | $-445.0K | ||
| Q3 24 | $-550.1K | $-25.5M | ||
| Q2 24 | $163.6K | $-33.9M | ||
| Q1 24 | $-412.2K | $3.7M |
| Q4 25 | 26.7% | 14.5% | ||
| Q3 25 | 26.5% | 25.8% | ||
| Q2 25 | 28.1% | 23.7% | ||
| Q1 25 | 26.8% | 21.1% | ||
| Q4 24 | 24.6% | 6.5% | ||
| Q3 24 | 25.8% | 27.5% | ||
| Q2 24 | 30.5% | -21.3% | ||
| Q1 24 | 27.4% | 47.4% |
| Q4 25 | -2.2% | -117.8% | ||
| Q3 25 | 1.0% | -57.8% | ||
| Q2 25 | -2.7% | -39.2% | ||
| Q1 25 | -3.9% | -25.5% | ||
| Q4 24 | -3.5% | -46.8% | ||
| Q3 24 | -0.2% | -79.2% | ||
| Q2 24 | -1.5% | -151.4% | ||
| Q1 24 | -1.0% | 9.5% |
| Q4 25 | -8.6% | -112.0% | ||
| Q3 25 | -4.6% | -53.5% | ||
| Q2 25 | -4.0% | -73.7% | ||
| Q1 25 | -1.9% | -16.8% | ||
| Q4 24 | -1.1% | -2.3% | ||
| Q3 24 | -1.5% | -82.3% | ||
| Q2 24 | 0.6% | -190.7% | ||
| Q1 24 | -1.3% | 9.7% |
| Q4 25 | $-1.63 | — | ||
| Q3 25 | $-0.86 | $-0.39 | ||
| Q2 25 | $-0.64 | $-2.66 | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.38 | $-8.78 | ||
| Q3 24 | $-0.29 | $-24.82 | ||
| Q2 24 | $0.08 | $-37.81 | ||
| Q1 24 | $-0.04 | $3.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $13.1M |
| Total DebtLower is stronger | — | $83.1M |
| Stockholders' EquityBook value | $17.3M | $119.8M |
| Total Assets | $69.5M | $313.7M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $13.1M | ||
| Q3 25 | $1.9M | $24.8M | ||
| Q2 25 | $2.5M | $5.9M | ||
| Q1 25 | $1.2M | $4.2M | ||
| Q4 24 | $4.6M | $4.5M | ||
| Q3 24 | $3.0M | $7.9M | ||
| Q2 24 | $1.3M | $9.6M | ||
| Q1 24 | $3.3M | $18.9M |
| Q4 25 | — | $83.1M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | — | $92.8M | ||
| Q4 24 | — | $96.7M | ||
| Q3 24 | — | $104.8M | ||
| Q2 24 | — | $106.8M | ||
| Q1 24 | — | $30.0M |
| Q4 25 | $17.3M | $119.8M | ||
| Q3 25 | $19.7M | $55.9M | ||
| Q2 25 | $21.3M | $5.5M | ||
| Q1 25 | $21.8M | $6.3M | ||
| Q4 24 | $22.3M | $8.6M | ||
| Q3 24 | $23.5M | $2.7M | ||
| Q2 24 | $23.8M | $26.7M | ||
| Q1 24 | $23.9M | $59.0M |
| Q4 25 | $69.5M | $313.7M | ||
| Q3 25 | $73.0M | $242.4M | ||
| Q2 25 | $71.7M | $213.5M | ||
| Q1 25 | $68.5M | $218.5M | ||
| Q4 24 | $75.5M | $220.8M | ||
| Q3 24 | $74.7M | $231.5M | ||
| Q2 24 | $69.9M | $270.8M | ||
| Q1 24 | $68.6M | $299.8M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | — | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $-37.7M |
| Free Cash FlowOCF − Capex | $2.3M | $-56.2M |
| FCF MarginFCF / Revenue | 7.5% | -208.7% |
| Capex IntensityCapex / Revenue | 0.2% | 68.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-212.5K | $-87.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $-37.7M | ||
| Q3 25 | $-1.9M | $-17.8M | ||
| Q2 25 | $7.6M | $-3.1M | ||
| Q1 25 | $-7.4M | $-4.0M | ||
| Q4 24 | $617.4K | $-9.2M | ||
| Q3 24 | $-915.0K | $3.7M | ||
| Q2 24 | $862.1K | $-3.7M | ||
| Q1 24 | $-8.0M | $-10.2M |
| Q4 25 | $2.3M | $-56.2M | ||
| Q3 25 | $-2.1M | $-20.6M | ||
| Q2 25 | $7.4M | $-3.5M | ||
| Q1 25 | $-7.7M | $-6.8M | ||
| Q4 24 | $-214.1K | $-9.3M | ||
| Q3 24 | $-1.1M | $2.6M | ||
| Q2 24 | $281.5K | $-5.9M | ||
| Q1 24 | $-8.6M | $-11.6M |
| Q4 25 | 7.5% | -208.7% | ||
| Q3 25 | -5.9% | -84.5% | ||
| Q2 25 | 23.8% | -13.5% | ||
| Q1 25 | -23.3% | -27.3% | ||
| Q4 24 | -0.6% | -47.6% | ||
| Q3 24 | -3.0% | 8.4% | ||
| Q2 24 | 1.0% | -33.4% | ||
| Q1 24 | -28.0% | -30.3% |
| Q4 25 | 0.2% | 68.6% | ||
| Q3 25 | 0.7% | 11.5% | ||
| Q2 25 | 0.7% | 1.5% | ||
| Q1 25 | 1.1% | 11.5% | ||
| Q4 24 | 2.3% | 0.3% | ||
| Q3 24 | 0.5% | 3.6% | ||
| Q2 24 | 2.0% | 12.6% | ||
| Q1 24 | 2.0% | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.27× | — | ||
| Q1 24 | — | -2.75× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
