vs
Side-by-side financial comparison of FGI Industries Ltd. (FGI) and Invesco Mortgage Capital Inc. (IVR). Click either name above to swap in a different company.
FGI Industries Ltd. is the larger business by last-quarter revenue ($30.5M vs $21.3M, roughly 1.4× Invesco Mortgage Capital Inc.). Invesco Mortgage Capital Inc. runs the higher net margin — 242.2% vs -8.6%, a 250.9% gap on every dollar of revenue. On growth, Invesco Mortgage Capital Inc. posted the faster year-over-year revenue change (55.4% vs -14.4%). Over the past eight quarters, Invesco Mortgage Capital Inc.'s revenue compounded faster (74.2% CAGR vs -0.5%).
FGI Industries Ltd is a global designer, manufacturer and distributor of kitchen and bath products, home organization solutions, and home improvement goods. It serves major retail chains, home specialty stores and e-commerce platforms across North America, Europe and the Asia-Pacific region.
Invesco Ltd. is an American independent investment management company headquartered in Atlanta, Georgia, with branch offices in 20 countries. Its common stock is a constituent of the S&P 500 and trades on the New York Stock Exchange. Invesco operates under the Invesco, Invesco Perpetual, and Powershares brand names.
FGI vs IVR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.5M | $21.3M |
| Net Profit | $-2.6M | $51.5M |
| Gross Margin | 26.7% | — |
| Operating Margin | -2.2% | — |
| Net Margin | -8.6% | 242.2% |
| Revenue YoY | -14.4% | 55.4% |
| Net Profit YoY | -553.1% | 1368.7% |
| EPS (diluted) | $-1.63 | $0.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.5M | $21.3M | ||
| Q3 25 | $35.8M | $17.6M | ||
| Q2 25 | $31.0M | $17.7M | ||
| Q1 25 | $33.2M | $18.8M | ||
| Q4 24 | $35.6M | $13.7M | ||
| Q3 24 | $36.1M | $7.5M | ||
| Q2 24 | $29.4M | $8.6M | ||
| Q1 24 | $30.8M | $7.0M |
| Q4 25 | $-2.6M | $51.5M | ||
| Q3 25 | $-1.7M | $53.5M | ||
| Q2 25 | $-1.2M | $-23.3M | ||
| Q1 25 | $-629.1K | $19.6M | ||
| Q4 24 | $-402.3K | $3.5M | ||
| Q3 24 | $-550.1K | $40.7M | ||
| Q2 24 | $163.6K | $-13.5M | ||
| Q1 24 | $-412.2K | $29.1M |
| Q4 25 | 26.7% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 26.8% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 27.4% | — |
| Q4 25 | -2.2% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | -2.7% | — | ||
| Q1 25 | -3.9% | — | ||
| Q4 24 | -3.5% | — | ||
| Q3 24 | -0.2% | — | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -1.0% | — |
| Q4 25 | -8.6% | 242.2% | ||
| Q3 25 | -4.6% | 303.6% | ||
| Q2 25 | -4.0% | -131.6% | ||
| Q1 25 | -1.9% | 104.4% | ||
| Q4 24 | -1.1% | 25.6% | ||
| Q3 24 | -1.5% | 542.2% | ||
| Q2 24 | 0.6% | -155.9% | ||
| Q1 24 | -1.3% | 415.9% |
| Q4 25 | $-1.63 | $0.72 | ||
| Q3 25 | $-0.86 | $0.74 | ||
| Q2 25 | $-0.64 | $-0.40 | ||
| Q1 25 | $-0.07 | $0.26 | ||
| Q4 24 | $-0.38 | $-0.09 | ||
| Q3 24 | $-0.29 | $0.63 | ||
| Q2 24 | $0.08 | $-0.38 | ||
| Q1 24 | $-0.04 | $0.49 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $56.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $17.3M | $797.5M |
| Total Assets | $69.5M | $6.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $56.0M | ||
| Q3 25 | $1.9M | $58.5M | ||
| Q2 25 | $2.5M | $59.4M | ||
| Q1 25 | $1.2M | $42.9M | ||
| Q4 24 | $4.6M | $73.4M | ||
| Q3 24 | $3.0M | $48.3M | ||
| Q2 24 | $1.3M | $58.8M | ||
| Q1 24 | $3.3M | $59.9M |
| Q4 25 | $17.3M | $797.5M | ||
| Q3 25 | $19.7M | $769.6M | ||
| Q2 25 | $21.3M | $709.4M | ||
| Q1 25 | $21.8M | $759.2M | ||
| Q4 24 | $22.3M | $730.7M | ||
| Q3 24 | $23.5M | $857.0M | ||
| Q2 24 | $23.8M | $759.2M | ||
| Q1 24 | $23.9M | $785.6M |
| Q4 25 | $69.5M | $6.5B | ||
| Q3 25 | $73.0M | $6.0B | ||
| Q2 25 | $71.7M | $5.4B | ||
| Q1 25 | $68.5M | $6.2B | ||
| Q4 24 | $75.5M | $5.7B | ||
| Q3 24 | $74.7M | $6.1B | ||
| Q2 24 | $69.9M | $5.1B | ||
| Q1 24 | $68.6M | $5.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $157.1M |
| Free Cash FlowOCF − Capex | $2.3M | — |
| FCF MarginFCF / Revenue | 7.5% | — |
| Capex IntensityCapex / Revenue | 0.2% | — |
| Cash ConversionOCF / Net Profit | — | 3.05× |
| TTM Free Cash FlowTrailing 4 quarters | $-212.5K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $157.1M | ||
| Q3 25 | $-1.9M | $37.3M | ||
| Q2 25 | $7.6M | $40.6M | ||
| Q1 25 | $-7.4M | $19.3M | ||
| Q4 24 | $617.4K | $183.2M | ||
| Q3 24 | $-915.0K | $30.8M | ||
| Q2 24 | $862.1K | $33.0M | ||
| Q1 24 | $-8.0M | $57.5M |
| Q4 25 | $2.3M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $-7.7M | — | ||
| Q4 24 | $-214.1K | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $281.5K | — | ||
| Q1 24 | $-8.6M | — |
| Q4 25 | 7.5% | — | ||
| Q3 25 | -5.9% | — | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | -23.3% | — | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | -28.0% | — |
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.0% | — |
| Q4 25 | — | 3.05× | ||
| Q3 25 | — | 0.70× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.98× | ||
| Q4 24 | — | 52.24× | ||
| Q3 24 | — | 0.76× | ||
| Q2 24 | 5.27× | — | ||
| Q1 24 | — | 1.97× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
IVR
Segment breakdown not available.
