vs
Side-by-side financial comparison of FGI Industries Ltd. (FGI) and Massimo Group (MAMO). Click either name above to swap in a different company.
FGI Industries Ltd. is the larger business by last-quarter revenue ($30.5M vs $21.0M, roughly 1.4× Massimo Group). Massimo Group runs the higher net margin — 9.5% vs -8.6%, a 18.1% gap on every dollar of revenue. On growth, Massimo Group posted the faster year-over-year revenue change (15.7% vs -14.4%). Over the past eight quarters, FGI Industries Ltd.'s revenue compounded faster (-0.5% CAGR vs -16.5%).
FGI Industries Ltd is a global designer, manufacturer and distributor of kitchen and bath products, home organization solutions, and home improvement goods. It serves major retail chains, home specialty stores and e-commerce platforms across North America, Europe and the Asia-Pacific region.
Massimo Dutti, S.A. is a Spanish premium clothing retailer specializing in cashmere and wool products, established in 1985 and owned by Spanish multinational company Inditex, the parent company of Zara, Pull&Bear, and other brands.
FGI vs MAMO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.5M | $21.0M |
| Net Profit | $-2.6M | $2.0M |
| Gross Margin | 26.7% | 41.5% |
| Operating Margin | -2.2% | 13.1% |
| Net Margin | -8.6% | 9.5% |
| Revenue YoY | -14.4% | 15.7% |
| Net Profit YoY | -553.1% | 215.0% |
| EPS (diluted) | $-1.63 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.5M | $21.0M | ||
| Q3 25 | $35.8M | $17.0M | ||
| Q2 25 | $31.0M | $18.9M | ||
| Q1 25 | $33.2M | $14.9M | ||
| Q4 24 | $35.6M | $18.2M | ||
| Q3 24 | $36.1M | $25.6M | ||
| Q2 24 | $29.4M | $35.4M | ||
| Q1 24 | $30.8M | $30.2M |
| Q4 25 | $-2.6M | $2.0M | ||
| Q3 25 | $-1.7M | $1.5M | ||
| Q2 25 | $-1.2M | $77.7K | ||
| Q1 25 | $-629.1K | $-2.1M | ||
| Q4 24 | $-402.3K | $-1.7M | ||
| Q3 24 | $-550.1K | $-2.5M | ||
| Q2 24 | $163.6K | $2.8M | ||
| Q1 24 | $-412.2K | $3.2M |
| Q4 25 | 26.7% | 41.5% | ||
| Q3 25 | 26.5% | 42.0% | ||
| Q2 25 | 28.1% | 36.3% | ||
| Q1 25 | 26.8% | 28.4% | ||
| Q4 24 | 24.6% | 19.6% | ||
| Q3 24 | 25.8% | 27.2% | ||
| Q2 24 | 30.5% | 32.5% | ||
| Q1 24 | 27.4% | 34.7% |
| Q4 25 | -2.2% | 13.1% | ||
| Q3 25 | 1.0% | 10.5% | ||
| Q2 25 | -2.7% | 0.8% | ||
| Q1 25 | -3.9% | -18.2% | ||
| Q4 24 | -3.5% | -15.4% | ||
| Q3 24 | -0.2% | 1.2% | ||
| Q2 24 | -1.5% | 10.1% | ||
| Q1 24 | -1.0% | 13.2% |
| Q4 25 | -8.6% | 9.5% | ||
| Q3 25 | -4.6% | 9.0% | ||
| Q2 25 | -4.0% | 0.4% | ||
| Q1 25 | -1.9% | -14.0% | ||
| Q4 24 | -1.1% | -9.5% | ||
| Q3 24 | -1.5% | -9.8% | ||
| Q2 24 | 0.6% | 8.0% | ||
| Q1 24 | -1.3% | 10.6% |
| Q4 25 | $-1.63 | $0.05 | ||
| Q3 25 | $-0.86 | $0.04 | ||
| Q2 25 | $-0.64 | $0.00 | ||
| Q1 25 | $-0.07 | $-0.05 | ||
| Q4 24 | $-0.38 | $-0.05 | ||
| Q3 24 | $-0.29 | $-0.06 | ||
| Q2 24 | $0.08 | $0.07 | ||
| Q1 24 | $-0.04 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $5.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $17.3M | $23.7M |
| Total Assets | $69.5M | $51.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $5.8M | ||
| Q3 25 | $1.9M | $2.6M | ||
| Q2 25 | $2.5M | — | ||
| Q1 25 | $1.2M | $3.0M | ||
| Q4 24 | $4.6M | $10.2M | ||
| Q3 24 | $3.0M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $3.3M | — |
| Q4 25 | $17.3M | $23.7M | ||
| Q3 25 | $19.7M | $21.7M | ||
| Q2 25 | $21.3M | $20.2M | ||
| Q1 25 | $21.8M | $19.9M | ||
| Q4 24 | $22.3M | $21.7M | ||
| Q3 24 | $23.5M | $22.5M | ||
| Q2 24 | $23.8M | $24.7M | ||
| Q1 24 | $23.9M | $18.1M |
| Q4 25 | $69.5M | $51.4M | ||
| Q3 25 | $73.0M | $44.4M | ||
| Q2 25 | $71.7M | $45.9M | ||
| Q1 25 | $68.5M | $46.4M | ||
| Q4 24 | $75.5M | $54.9M | ||
| Q3 24 | $74.7M | $57.1M | ||
| Q2 24 | $69.9M | $49.9M | ||
| Q1 24 | $68.6M | $47.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $4.0M |
| Free Cash FlowOCF − Capex | $2.3M | — |
| FCF MarginFCF / Revenue | 7.5% | — |
| Capex IntensityCapex / Revenue | 0.2% | — |
| Cash ConversionOCF / Net Profit | — | 2.01× |
| TTM Free Cash FlowTrailing 4 quarters | $-212.5K | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $4.0M | ||
| Q3 25 | $-1.9M | $633.2K | ||
| Q2 25 | $7.6M | $-1.4M | ||
| Q1 25 | $-7.4M | $-3.3M | ||
| Q4 24 | $617.4K | $9.1M | ||
| Q3 24 | $-915.0K | $4.7M | ||
| Q2 24 | $862.1K | $-6.5M | ||
| Q1 24 | $-8.0M | $-637.0K |
| Q4 25 | $2.3M | — | ||
| Q3 25 | $-2.1M | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $-7.7M | — | ||
| Q4 24 | $-214.1K | $9.0M | ||
| Q3 24 | $-1.1M | $4.6M | ||
| Q2 24 | $281.5K | $-6.7M | ||
| Q1 24 | $-8.6M | $-741.4K |
| Q4 25 | 7.5% | — | ||
| Q3 25 | -5.9% | — | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | -23.3% | — | ||
| Q4 24 | -0.6% | 49.7% | ||
| Q3 24 | -3.0% | 18.1% | ||
| Q2 24 | 1.0% | -19.0% | ||
| Q1 24 | -28.0% | -2.5% |
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 2.3% | 0.2% | ||
| Q3 24 | 0.5% | 0.3% | ||
| Q2 24 | 2.0% | 0.7% | ||
| Q1 24 | 2.0% | 0.3% |
| Q4 25 | — | 2.01× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | -17.92× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.27× | -2.30× | ||
| Q1 24 | — | -0.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
MAMO
Segment breakdown not available.
