vs
Side-by-side financial comparison of FGI Industries Ltd. (FGI) and PLAYSTUDIOS, Inc. (MYPS). Click either name above to swap in a different company.
PLAYSTUDIOS, Inc. is the larger business by last-quarter revenue ($55.4M vs $30.5M, roughly 1.8× FGI Industries Ltd.). FGI Industries Ltd. runs the higher net margin — -8.6% vs -24.7%, a 16.1% gap on every dollar of revenue. On growth, FGI Industries Ltd. posted the faster year-over-year revenue change (-14.4% vs -18.3%). PLAYSTUDIOS, Inc. produced more free cash flow last quarter ($3.6M vs $2.3M). Over the past eight quarters, FGI Industries Ltd.'s revenue compounded faster (-0.5% CAGR vs -15.6%).
FGI Industries Ltd is a global designer, manufacturer and distributor of kitchen and bath products, home organization solutions, and home improvement goods. It serves major retail chains, home specialty stores and e-commerce platforms across North America, Europe and the Asia-Pacific region.
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
FGI vs MYPS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.5M | $55.4M |
| Net Profit | $-2.6M | $-13.7M |
| Gross Margin | 26.7% | — |
| Operating Margin | -2.2% | -17.7% |
| Net Margin | -8.6% | -24.7% |
| Revenue YoY | -14.4% | -18.3% |
| Net Profit YoY | -553.1% | 38.9% |
| EPS (diluted) | $-1.63 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.5M | $55.4M | ||
| Q3 25 | $35.8M | $57.6M | ||
| Q2 25 | $31.0M | $59.3M | ||
| Q1 25 | $33.2M | $62.7M | ||
| Q4 24 | $35.6M | $67.8M | ||
| Q3 24 | $36.1M | $71.2M | ||
| Q2 24 | $29.4M | $72.6M | ||
| Q1 24 | $30.8M | $77.8M |
| Q4 25 | $-2.6M | $-13.7M | ||
| Q3 25 | $-1.7M | $-9.1M | ||
| Q2 25 | $-1.2M | $-2.9M | ||
| Q1 25 | $-629.1K | $-2.9M | ||
| Q4 24 | $-402.3K | $-22.4M | ||
| Q3 24 | $-550.1K | $-3.1M | ||
| Q2 24 | $163.6K | $-2.6M | ||
| Q1 24 | $-412.2K | $-567.0K |
| Q4 25 | 26.7% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 26.8% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 27.4% | — |
| Q4 25 | -2.2% | -17.7% | ||
| Q3 25 | 1.0% | -13.6% | ||
| Q2 25 | -2.7% | -5.9% | ||
| Q1 25 | -3.9% | -4.4% | ||
| Q4 24 | -3.5% | -33.1% | ||
| Q3 24 | -0.2% | -6.7% | ||
| Q2 24 | -1.5% | -5.5% | ||
| Q1 24 | -1.0% | -2.2% |
| Q4 25 | -8.6% | -24.7% | ||
| Q3 25 | -4.6% | -15.8% | ||
| Q2 25 | -4.0% | -5.0% | ||
| Q1 25 | -1.9% | -4.6% | ||
| Q4 24 | -1.1% | -33.1% | ||
| Q3 24 | -1.5% | -4.3% | ||
| Q2 24 | 0.6% | -3.6% | ||
| Q1 24 | -1.3% | -0.7% |
| Q4 25 | $-1.63 | $-0.12 | ||
| Q3 25 | $-0.86 | $-0.07 | ||
| Q2 25 | $-0.64 | $-0.02 | ||
| Q1 25 | $-0.07 | $-0.02 | ||
| Q4 24 | $-0.38 | $-0.18 | ||
| Q3 24 | $-0.29 | $-0.02 | ||
| Q2 24 | $0.08 | $-0.02 | ||
| Q1 24 | $-0.04 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $104.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $17.3M | $227.9M |
| Total Assets | $69.5M | $290.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $104.9M | ||
| Q3 25 | $1.9M | $106.3M | ||
| Q2 25 | $2.5M | $112.9M | ||
| Q1 25 | $1.2M | $107.1M | ||
| Q4 24 | $4.6M | $109.2M | ||
| Q3 24 | $3.0M | $105.2M | ||
| Q2 24 | $1.3M | $106.3M | ||
| Q1 24 | $3.3M | $127.0M |
| Q4 25 | $17.3M | $227.9M | ||
| Q3 25 | $19.7M | $238.9M | ||
| Q2 25 | $21.3M | $245.3M | ||
| Q1 25 | $21.8M | $244.1M | ||
| Q4 24 | $22.3M | $244.7M | ||
| Q3 24 | $23.5M | $265.2M | ||
| Q2 24 | $23.8M | $263.6M | ||
| Q1 24 | $23.9M | $288.4M |
| Q4 25 | $69.5M | $290.6M | ||
| Q3 25 | $73.0M | $299.2M | ||
| Q2 25 | $71.7M | $316.2M | ||
| Q1 25 | $68.5M | $313.8M | ||
| Q4 24 | $75.5M | $323.0M | ||
| Q3 24 | $74.7M | $330.6M | ||
| Q2 24 | $69.9M | $333.4M | ||
| Q1 24 | $68.6M | $357.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $3.7M |
| Free Cash FlowOCF − Capex | $2.3M | $3.6M |
| FCF MarginFCF / Revenue | 7.5% | 6.5% |
| Capex IntensityCapex / Revenue | 0.2% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-212.5K | $25.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $3.7M | ||
| Q3 25 | $-1.9M | $5.7M | ||
| Q2 25 | $7.6M | $13.6M | ||
| Q1 25 | $-7.4M | $3.3M | ||
| Q4 24 | $617.4K | $11.6M | ||
| Q3 24 | $-915.0K | $14.6M | ||
| Q2 24 | $862.1K | $14.5M | ||
| Q1 24 | $-8.0M | $5.0M |
| Q4 25 | $2.3M | $3.6M | ||
| Q3 25 | $-2.1M | $5.4M | ||
| Q2 25 | $7.4M | $13.2M | ||
| Q1 25 | $-7.7M | $3.2M | ||
| Q4 24 | $-214.1K | $11.5M | ||
| Q3 24 | $-1.1M | $13.9M | ||
| Q2 24 | $281.5K | $12.8M | ||
| Q1 24 | $-8.6M | $3.6M |
| Q4 25 | 7.5% | 6.5% | ||
| Q3 25 | -5.9% | 9.3% | ||
| Q2 25 | 23.8% | 22.3% | ||
| Q1 25 | -23.3% | 5.1% | ||
| Q4 24 | -0.6% | 16.9% | ||
| Q3 24 | -3.0% | 19.6% | ||
| Q2 24 | 1.0% | 17.6% | ||
| Q1 24 | -28.0% | 4.6% |
| Q4 25 | 0.2% | 0.2% | ||
| Q3 25 | 0.7% | 0.5% | ||
| Q2 25 | 0.7% | 0.7% | ||
| Q1 25 | 1.1% | 0.2% | ||
| Q4 24 | 2.3% | 0.2% | ||
| Q3 24 | 0.5% | 0.9% | ||
| Q2 24 | 2.0% | 2.4% | ||
| Q1 24 | 2.0% | 1.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.27× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
MYPS
Segment breakdown not available.
