vs
Side-by-side financial comparison of FGI Industries Ltd. (FGI) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $30.5M, roughly 1.0× FGI Industries Ltd.). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -8.6%, a 8.2% gap on every dollar of revenue. On growth, Silvercrest Asset Management Group Inc. posted the faster year-over-year revenue change (-0.0% vs -14.4%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $2.3M). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -0.5%).
FGI Industries Ltd is a global designer, manufacturer and distributor of kitchen and bath products, home organization solutions, and home improvement goods. It serves major retail chains, home specialty stores and e-commerce platforms across North America, Europe and the Asia-Pacific region.
FGI vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.5M | $32.0M |
| Net Profit | $-2.6M | $-120.0K |
| Gross Margin | 26.7% | — |
| Operating Margin | -2.2% | -2.8% |
| Net Margin | -8.6% | -0.4% |
| Revenue YoY | -14.4% | -0.0% |
| Net Profit YoY | -553.1% | -107.4% |
| EPS (diluted) | $-1.63 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.5M | $32.0M | ||
| Q3 25 | $35.8M | $31.3M | ||
| Q2 25 | $31.0M | $30.7M | ||
| Q1 25 | $33.2M | $31.4M | ||
| Q4 24 | $35.6M | $32.0M | ||
| Q3 24 | $36.1M | $30.4M | ||
| Q2 24 | $29.4M | $31.0M | ||
| Q1 24 | $30.8M | $30.3M |
| Q4 25 | $-2.6M | $-120.0K | ||
| Q3 25 | $-1.7M | $618.0K | ||
| Q2 25 | $-1.2M | $1.9M | ||
| Q1 25 | $-629.1K | $2.5M | ||
| Q4 24 | $-402.3K | $1.6M | ||
| Q3 24 | $-550.1K | $2.3M | ||
| Q2 24 | $163.6K | $2.7M | ||
| Q1 24 | $-412.2K | $3.0M |
| Q4 25 | 26.7% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 26.8% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.8% | — | ||
| Q2 24 | 30.5% | — | ||
| Q1 24 | 27.4% | — |
| Q4 25 | -2.2% | -2.8% | ||
| Q3 25 | 1.0% | 4.3% | ||
| Q2 25 | -2.7% | 13.2% | ||
| Q1 25 | -3.9% | 15.4% | ||
| Q4 24 | -3.5% | 6.1% | ||
| Q3 24 | -0.2% | 14.6% | ||
| Q2 24 | -1.5% | 17.1% | ||
| Q1 24 | -1.0% | 19.5% |
| Q4 25 | -8.6% | -0.4% | ||
| Q3 25 | -4.6% | 2.0% | ||
| Q2 25 | -4.0% | 6.3% | ||
| Q1 25 | -1.9% | 7.9% | ||
| Q4 24 | -1.1% | 5.1% | ||
| Q3 24 | -1.5% | 7.4% | ||
| Q2 24 | 0.6% | 8.6% | ||
| Q1 24 | -1.3% | 9.9% |
| Q4 25 | $-1.63 | $0.02 | ||
| Q3 25 | $-0.86 | $0.07 | ||
| Q2 25 | $-0.64 | $0.21 | ||
| Q1 25 | $-0.07 | $0.26 | ||
| Q4 24 | $-0.38 | $0.16 | ||
| Q3 24 | $-0.29 | $0.24 | ||
| Q2 24 | $0.08 | $0.28 | ||
| Q1 24 | $-0.04 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $17.3M | $50.3M |
| Total Assets | $69.5M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $44.1M | ||
| Q3 25 | $1.9M | $36.1M | ||
| Q2 25 | $2.5M | $30.0M | ||
| Q1 25 | $1.2M | $36.3M | ||
| Q4 24 | $4.6M | $68.6M | ||
| Q3 24 | $3.0M | $58.1M | ||
| Q2 24 | $1.3M | $49.9M | ||
| Q1 24 | $3.3M | $39.7M |
| Q4 25 | $17.3M | $50.3M | ||
| Q3 25 | $19.7M | $58.9M | ||
| Q2 25 | $21.3M | $64.6M | ||
| Q1 25 | $21.8M | $80.0M | ||
| Q4 24 | $22.3M | $80.7M | ||
| Q3 24 | $23.5M | $84.6M | ||
| Q2 24 | $23.8M | $85.3M | ||
| Q1 24 | $23.9M | $83.9M |
| Q4 25 | $69.5M | $166.6M | ||
| Q3 25 | $73.0M | $157.6M | ||
| Q2 25 | $71.7M | $152.7M | ||
| Q1 25 | $68.5M | $159.9M | ||
| Q4 24 | $75.5M | $194.4M | ||
| Q3 24 | $74.7M | $184.2M | ||
| Q2 24 | $69.9M | $177.6M | ||
| Q1 24 | $68.6M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $18.6M |
| Free Cash FlowOCF − Capex | $2.3M | $15.0M |
| FCF MarginFCF / Revenue | 7.5% | 46.9% |
| Capex IntensityCapex / Revenue | 0.2% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-212.5K | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $18.6M | ||
| Q3 25 | $-1.9M | $14.6M | ||
| Q2 25 | $7.6M | $13.8M | ||
| Q1 25 | $-7.4M | $-24.7M | ||
| Q4 24 | $617.4K | $21.6M | ||
| Q3 24 | $-915.0K | $13.3M | ||
| Q2 24 | $862.1K | $16.0M | ||
| Q1 24 | $-8.0M | $-24.1M |
| Q4 25 | $2.3M | $15.0M | ||
| Q3 25 | $-2.1M | $13.8M | ||
| Q2 25 | $7.4M | $13.4M | ||
| Q1 25 | $-7.7M | $-25.1M | ||
| Q4 24 | $-214.1K | $19.9M | ||
| Q3 24 | $-1.1M | $12.9M | ||
| Q2 24 | $281.5K | $15.6M | ||
| Q1 24 | $-8.6M | $-24.7M |
| Q4 25 | 7.5% | 46.9% | ||
| Q3 25 | -5.9% | 44.1% | ||
| Q2 25 | 23.8% | 43.6% | ||
| Q1 25 | -23.3% | -80.0% | ||
| Q4 24 | -0.6% | 62.2% | ||
| Q3 24 | -3.0% | 42.4% | ||
| Q2 24 | 1.0% | 50.4% | ||
| Q1 24 | -28.0% | -81.6% |
| Q4 25 | 0.2% | 11.4% | ||
| Q3 25 | 0.7% | 2.6% | ||
| Q2 25 | 0.7% | 1.5% | ||
| Q1 25 | 1.1% | 1.3% | ||
| Q4 24 | 2.3% | 5.3% | ||
| Q3 24 | 0.5% | 1.2% | ||
| Q2 24 | 2.0% | 1.1% | ||
| Q1 24 | 2.0% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | 5.27× | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
