vs
Side-by-side financial comparison of FEDERATED HERMES, INC. (FHI) and SPORTSMAN'S WAREHOUSE HOLDINGS, INC. (SPWH). Click either name above to swap in a different company.
FEDERATED HERMES, INC. is the larger business by last-quarter revenue ($479.0M vs $331.3M, roughly 1.4× SPORTSMAN'S WAREHOUSE HOLDINGS, INC.). FEDERATED HERMES, INC. runs the higher net margin — 20.1% vs 0.0%, a 20.1% gap on every dollar of revenue. On growth, SPORTSMAN'S WAREHOUSE HOLDINGS, INC. posted the faster year-over-year revenue change (2.2% vs -0.8%). Over the past eight quarters, FEDERATED HERMES, INC.'s revenue compounded faster (9.1% CAGR vs -5.4%).
Federated Hermes is an investment manager headquartered in Pittsburgh, Pennsylvania, United States. Founded in 1955 and incorporated on October 18, 1957, the company manages $902.6 billion of customer assets, as of December 2025. The company offers investments spanning equity, fixed-income, alternative/private markets, multi-asset and liquidity management strategies, including mutual funds, exchange-traded funds (ETFs), separate accounts, closed-end funds and collective investment funds. Clie...
Sportsman's Warehouse is an American outdoor sporting goods retailer which operates in 29 states across the United States. Sportsman's Warehouse sells apparel, footwear, and gear which caters to sportsmen and sportswomen with interests in hunting, shooting, reloading, camping, fishing, and other outdoor recreational activities.
FHI vs SPWH — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $479.0M | $331.3M |
| Net Profit | $96.4M | $8.0K |
| Gross Margin | — | 32.8% |
| Operating Margin | 26.4% | 1.3% |
| Net Margin | 20.1% | 0.0% |
| Revenue YoY | -0.8% | 2.2% |
| Net Profit YoY | — | -97.8% |
| EPS (diluted) | — | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $479.0M | — | ||
| Q4 25 | $482.8M | $331.3M | ||
| Q3 25 | $469.4M | $293.9M | ||
| Q2 25 | $424.8M | $249.1M | ||
| Q1 25 | $423.5M | $340.4M | ||
| Q4 24 | $424.7M | $324.3M | ||
| Q3 24 | $408.5M | $288.7M | ||
| Q2 24 | $402.6M | $244.2M |
| Q1 26 | $96.4M | — | ||
| Q4 25 | $107.0M | $8.0K | ||
| Q3 25 | $104.1M | $-7.1M | ||
| Q2 25 | $91.0M | $-21.3M | ||
| Q1 25 | $101.1M | $-8.7M | ||
| Q4 24 | $84.7M | $-364.0K | ||
| Q3 24 | $87.5M | $-5.9M | ||
| Q2 24 | $21.0M | $-18.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 32.8% | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | — | 31.8% | ||
| Q3 24 | — | 31.2% | ||
| Q2 24 | — | 30.2% |
| Q1 26 | 26.4% | — | ||
| Q4 25 | 28.1% | 1.3% | ||
| Q3 25 | 27.6% | -1.1% | ||
| Q2 25 | 27.6% | -7.9% | ||
| Q1 25 | 31.1% | 1.1% | ||
| Q4 24 | 26.0% | 1.0% | ||
| Q3 24 | 27.4% | -1.5% | ||
| Q2 24 | 10.1% | -8.4% |
| Q1 26 | 20.1% | — | ||
| Q4 25 | 22.2% | 0.0% | ||
| Q3 25 | 22.2% | -2.4% | ||
| Q2 25 | 21.4% | -8.5% | ||
| Q1 25 | 23.9% | -2.6% | ||
| Q4 24 | 19.9% | -0.1% | ||
| Q3 24 | 21.4% | -2.0% | ||
| Q2 24 | 5.2% | -7.4% |
| Q1 26 | — | — | ||
| Q4 25 | $1.38 | $0.00 | ||
| Q3 25 | $1.34 | $-0.18 | ||
| Q2 25 | $1.16 | $-0.56 | ||
| Q1 25 | $1.25 | $-0.22 | ||
| Q4 24 | $1.08 | $-0.01 | ||
| Q3 24 | $1.06 | $-0.16 | ||
| Q2 24 | $0.20 | $-0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $2.2M |
| Total DebtLower is stronger | $348.4M | $44.0M |
| Stockholders' EquityBook value | $100.8B | $209.5M |
| Total Assets | $2.1B | $913.9M |
| Debt / EquityLower = less leverage | 0.00× | 0.21× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $582.5M | $2.2M | ||
| Q3 25 | $506.3M | $1.8M | ||
| Q2 25 | $371.0M | $3.6M | ||
| Q1 25 | $387.6M | $2.8M | ||
| Q4 24 | $504.4M | $2.7M | ||
| Q3 24 | $375.0M | $2.6M | ||
| Q2 24 | $307.4M | $2.2M |
| Q1 26 | $348.4M | — | ||
| Q4 25 | $348.4M | $44.0M | ||
| Q3 25 | $348.3M | $43.9M | ||
| Q2 25 | $348.2M | $24.1M | ||
| Q1 25 | $348.2M | $24.1M | ||
| Q4 24 | $348.1M | $24.0M | ||
| Q3 24 | $348.0M | $24.0M | ||
| Q2 24 | $348.0M | — |
| Q1 26 | $100.8B | — | ||
| Q4 25 | $1.2B | $209.5M | ||
| Q3 25 | $1.2B | $208.9M | ||
| Q2 25 | $1.1B | $215.1M | ||
| Q1 25 | $1.1B | $235.7M | ||
| Q4 24 | $1.1B | $243.6M | ||
| Q3 24 | $1.1B | $243.0M | ||
| Q2 24 | $1.0B | $247.5M |
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.2B | $913.9M | ||
| Q3 25 | $2.2B | $948.9M | ||
| Q2 25 | $2.2B | $929.7M | ||
| Q1 25 | $2.0B | $852.1M | ||
| Q4 24 | $2.1B | $967.7M | ||
| Q3 24 | $2.0B | $901.9M | ||
| Q2 24 | $1.9B | $930.4M |
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.29× | 0.21× | ||
| Q3 25 | 0.29× | 0.21× | ||
| Q2 25 | 0.31× | 0.11× | ||
| Q1 25 | 0.32× | 0.10× | ||
| Q4 24 | 0.32× | 0.10× | ||
| Q3 24 | 0.32× | 0.10× | ||
| Q2 24 | 0.34× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $16.3M |
| Free Cash FlowOCF − Capex | — | $8.7M |
| FCF MarginFCF / Revenue | — | 2.6% |
| Capex IntensityCapex / Revenue | — | 2.3% |
| Cash ConversionOCF / Net Profit | — | 2038.00× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-39.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $297.3M | $16.3M | ||
| Q3 25 | $103.1M | $-26.6M | ||
| Q2 25 | $18.8M | $-60.2M | ||
| Q1 25 | $14.3M | $52.8M | ||
| Q4 24 | $346.6M | $-2.5M | ||
| Q3 24 | $117.1M | $18.5M | ||
| Q2 24 | $88.7M | $-34.6M |
| Q1 26 | — | — | ||
| Q4 25 | $294.6M | $8.7M | ||
| Q3 25 | $101.6M | $-33.9M | ||
| Q2 25 | $18.0M | $-64.0M | ||
| Q1 25 | $13.3M | $49.6M | ||
| Q4 24 | $342.5M | $-6.2M | ||
| Q3 24 | $114.1M | $14.1M | ||
| Q2 24 | $82.7M | $-38.0M |
| Q1 26 | — | — | ||
| Q4 25 | 61.0% | 2.6% | ||
| Q3 25 | 21.6% | -11.5% | ||
| Q2 25 | 4.2% | -25.7% | ||
| Q1 25 | 3.1% | 14.6% | ||
| Q4 24 | 80.7% | -1.9% | ||
| Q3 24 | 27.9% | 4.9% | ||
| Q2 24 | 20.5% | -15.5% |
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 2.3% | ||
| Q3 25 | 0.3% | 2.5% | ||
| Q2 25 | 0.2% | 1.5% | ||
| Q1 25 | 0.2% | 1.0% | ||
| Q4 24 | 0.9% | 1.1% | ||
| Q3 24 | 0.7% | 1.5% | ||
| Q2 24 | 1.5% | 1.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.78× | 2038.00× | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 4.09× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 4.22× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHI
| Investment advisory fees, net | $319.4M | 67% |
| Administrative service fees, net-affiliates | $110.3M | 23% |
| Other | $49.3M | 10% |
SPWH
Segment breakdown not available.
