vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and Frontdoor, Inc. (FTDR). Click either name above to swap in a different company.
FIRST HORIZON CORP is the larger business by last-quarter revenue ($888.0M vs $451.0M, roughly 2.0× Frontdoor, Inc.). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 9.1%, a 20.3% gap on every dollar of revenue. On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs 5.9%). FIRST HORIZON CORP produced more free cash flow last quarter ($389.0M vs $114.0M). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs -8.8%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Frontdoor, Inc. operates a leading U.S.-focused home services and protection platform. It offers customizable home warranty plans covering repairs and replacements for household appliances, HVAC, plumbing, and electrical systems, plus on-demand access to a network of pre-vetted local service professionals for residential maintenance and repairs.
FHN vs FTDR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $451.0M |
| Net Profit | $261.0M | $41.0M |
| Gross Margin | — | 55.0% |
| Operating Margin | 38.5% | — |
| Net Margin | 29.4% | 9.1% |
| Revenue YoY | 21.8% | 5.9% |
| Net Profit YoY | 57.2% | 10.8% |
| EPS (diluted) | $0.51 | $0.57 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $451.0M | ||
| Q4 25 | $888.0M | $432.0M | ||
| Q3 25 | $889.0M | $618.0M | ||
| Q2 25 | $830.0M | $617.0M | ||
| Q1 25 | $812.0M | $426.0M | ||
| Q4 24 | $729.0M | $383.0M | ||
| Q3 24 | $827.0M | $540.0M | ||
| Q2 24 | — | $542.0M |
| Q1 26 | — | $41.0M | ||
| Q4 25 | $261.0M | $1.0M | ||
| Q3 25 | $262.0M | $106.0M | ||
| Q2 25 | $241.0M | $111.0M | ||
| Q1 25 | $218.0M | $37.0M | ||
| Q4 24 | $166.0M | $9.0M | ||
| Q3 24 | $218.0M | $100.0M | ||
| Q2 24 | — | $92.0M |
| Q1 26 | — | 55.0% | ||
| Q4 25 | — | 49.3% | ||
| Q3 25 | — | 57.1% | ||
| Q2 25 | — | 57.7% | ||
| Q1 25 | — | 55.2% | ||
| Q4 24 | — | 48.0% | ||
| Q3 24 | — | 56.7% | ||
| Q2 24 | — | 56.5% |
| Q1 26 | — | — | ||
| Q4 25 | 38.5% | 0.5% | ||
| Q3 25 | 38.7% | 23.0% | ||
| Q2 25 | 37.2% | 23.7% | ||
| Q1 25 | 35.1% | 11.3% | ||
| Q4 24 | 28.8% | 1.6% | ||
| Q3 24 | 34.0% | 24.8% | ||
| Q2 24 | — | 22.9% |
| Q1 26 | — | 9.1% | ||
| Q4 25 | 29.4% | 0.2% | ||
| Q3 25 | 29.5% | 17.2% | ||
| Q2 25 | 29.0% | 18.0% | ||
| Q1 25 | 26.8% | 8.7% | ||
| Q4 24 | 22.8% | 2.3% | ||
| Q3 24 | 26.4% | 18.5% | ||
| Q2 24 | — | 17.0% |
| Q1 26 | — | $0.57 | ||
| Q4 25 | $0.51 | $0.03 | ||
| Q3 25 | $0.50 | $1.42 | ||
| Q2 25 | $0.45 | $1.48 | ||
| Q1 25 | $0.41 | $0.49 | ||
| Q4 24 | $0.29 | $0.10 | ||
| Q3 24 | $0.40 | $1.30 | ||
| Q2 24 | — | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $603.0M |
| Total DebtLower is stronger | — | $1.2B |
| Stockholders' EquityBook value | $8.8B | $230.0M |
| Total Assets | $83.9B | $2.2B |
| Debt / EquityLower = less leverage | — | 5.07× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $603.0M | ||
| Q4 25 | — | $566.0M | ||
| Q3 25 | — | $563.0M | ||
| Q2 25 | — | $562.0M | ||
| Q1 25 | — | $506.0M | ||
| Q4 24 | — | $436.0M | ||
| Q3 24 | — | $375.0M | ||
| Q2 24 | — | $419.0M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $565.0M | ||
| Q2 24 | — | $569.0M |
| Q1 26 | — | $230.0M | ||
| Q4 25 | $8.8B | $242.0M | ||
| Q3 25 | $8.9B | $316.0M | ||
| Q2 25 | $9.0B | $254.0M | ||
| Q1 25 | $8.7B | $198.0M | ||
| Q4 24 | $8.8B | $239.0M | ||
| Q3 24 | $9.0B | $261.0M | ||
| Q2 24 | — | $214.0M |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $83.9B | $2.1B | ||
| Q3 25 | $83.2B | $2.2B | ||
| Q2 25 | $82.1B | $2.2B | ||
| Q1 25 | $81.5B | $2.1B | ||
| Q4 24 | $82.2B | $2.1B | ||
| Q3 24 | $82.6B | $1.2B | ||
| Q2 24 | — | $1.2B |
| Q1 26 | — | 5.07× | ||
| Q4 25 | — | 4.73× | ||
| Q3 25 | — | 3.64× | ||
| Q2 25 | — | 4.56× | ||
| Q1 25 | — | 5.88× | ||
| Q4 24 | — | 4.90× | ||
| Q3 24 | — | 2.16× | ||
| Q2 24 | — | 2.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | — |
| Free Cash FlowOCF − Capex | $389.0M | $114.0M |
| FCF MarginFCF / Revenue | 43.8% | 25.3% |
| Capex IntensityCapex / Revenue | 0.8% | — |
| Cash ConversionOCF / Net Profit | 1.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | $387.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $396.0M | $101.0M | ||
| Q3 25 | $-200.0M | $64.0M | ||
| Q2 25 | $83.0M | $127.0M | ||
| Q1 25 | $349.0M | $124.0M | ||
| Q4 24 | $191.0M | $58.0M | ||
| Q3 24 | $389.0M | $25.0M | ||
| Q2 24 | — | $103.0M |
| Q1 26 | — | $114.0M | ||
| Q4 25 | $389.0M | $95.0M | ||
| Q3 25 | $-208.0M | $58.0M | ||
| Q2 25 | $74.0M | $120.0M | ||
| Q1 25 | $340.0M | $117.0M | ||
| Q4 24 | $174.0M | $50.0M | ||
| Q3 24 | $383.0M | $16.0M | ||
| Q2 24 | — | $91.0M |
| Q1 26 | — | 25.3% | ||
| Q4 25 | 43.8% | 22.0% | ||
| Q3 25 | -23.4% | 9.4% | ||
| Q2 25 | 8.9% | 19.4% | ||
| Q1 25 | 41.9% | 27.5% | ||
| Q4 24 | 23.9% | 13.1% | ||
| Q3 24 | 46.3% | 3.0% | ||
| Q2 24 | — | 16.8% |
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 1.4% | ||
| Q3 25 | 0.9% | 1.0% | ||
| Q2 25 | 1.1% | 1.1% | ||
| Q1 25 | 1.1% | 1.6% | ||
| Q4 24 | 2.3% | 2.1% | ||
| Q3 24 | 0.7% | 1.7% | ||
| Q2 24 | — | 2.2% |
| Q1 26 | — | — | ||
| Q4 25 | 1.52× | 101.00× | ||
| Q3 25 | -0.76× | 0.60× | ||
| Q2 25 | 0.34× | 1.14× | ||
| Q1 25 | 1.60× | 3.35× | ||
| Q4 24 | 1.15× | 6.44× | ||
| Q3 24 | 1.78× | 0.25× | ||
| Q2 24 | — | 1.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
FTDR
Segment breakdown not available.
