vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and GRIFFON CORP (GFF). Click either name above to swap in a different company.
FIRST HORIZON CORP is the larger business by last-quarter revenue ($888.0M vs $649.1M, roughly 1.4× GRIFFON CORP). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 9.9%, a 19.5% gap on every dollar of revenue. On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs 2.6%). FIRST HORIZON CORP produced more free cash flow last quarter ($389.0M vs $99.3M). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs -1.8%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
FHN vs GFF — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $649.1M |
| Net Profit | $261.0M | $64.4M |
| Gross Margin | — | 41.1% |
| Operating Margin | 38.5% | 17.5% |
| Net Margin | 29.4% | 9.9% |
| Revenue YoY | 21.8% | 2.6% |
| Net Profit YoY | 57.2% | -9.1% |
| EPS (diluted) | $0.51 | $1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $888.0M | $649.1M | ||
| Q3 25 | $889.0M | $662.2M | ||
| Q2 25 | $830.0M | $613.6M | ||
| Q1 25 | $812.0M | $611.7M | ||
| Q4 24 | $729.0M | $632.4M | ||
| Q3 24 | $827.0M | $659.7M | ||
| Q2 24 | — | $647.8M | ||
| Q1 24 | $819.0M | $672.9M |
| Q4 25 | $261.0M | $64.4M | ||
| Q3 25 | $262.0M | $43.6M | ||
| Q2 25 | $241.0M | $-120.1M | ||
| Q1 25 | $218.0M | $56.8M | ||
| Q4 24 | $166.0M | $70.9M | ||
| Q3 24 | $218.0M | $62.5M | ||
| Q2 24 | — | $41.1M | ||
| Q1 24 | $192.0M | $64.1M |
| Q4 25 | — | 41.1% | ||
| Q3 25 | — | 41.7% | ||
| Q2 25 | — | 43.2% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 41.8% | ||
| Q3 24 | — | 39.9% | ||
| Q2 24 | — | 38.5% | ||
| Q1 24 | — | 40.2% |
| Q4 25 | 38.5% | 17.5% | ||
| Q3 25 | 38.7% | 18.0% | ||
| Q2 25 | 37.2% | -20.5% | ||
| Q1 25 | 35.1% | 16.5% | ||
| Q4 24 | 28.8% | 17.7% | ||
| Q3 24 | 34.0% | 16.9% | ||
| Q2 24 | — | 13.8% | ||
| Q1 24 | 31.0% | 16.9% |
| Q4 25 | 29.4% | 9.9% | ||
| Q3 25 | 29.5% | 6.6% | ||
| Q2 25 | 29.0% | -19.6% | ||
| Q1 25 | 26.8% | 9.3% | ||
| Q4 24 | 22.8% | 11.2% | ||
| Q3 24 | 26.4% | 9.5% | ||
| Q2 24 | — | 6.3% | ||
| Q1 24 | 23.4% | 9.5% |
| Q4 25 | $0.51 | $1.41 | ||
| Q3 25 | $0.50 | $1.04 | ||
| Q2 25 | $0.45 | $-2.65 | ||
| Q1 25 | $0.41 | $1.21 | ||
| Q4 24 | $0.29 | $1.49 | ||
| Q3 24 | $0.40 | $1.29 | ||
| Q2 24 | — | $0.84 | ||
| Q1 24 | $0.33 | $1.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $95.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.8B | $108.9M |
| Total Assets | $83.9B | $2.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $95.3M | ||
| Q3 25 | — | $99.0M | ||
| Q2 25 | — | $107.3M | ||
| Q1 25 | — | $127.8M | ||
| Q4 24 | — | $152.0M | ||
| Q3 24 | — | $114.4M | ||
| Q2 24 | — | $133.5M | ||
| Q1 24 | — | $123.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.6B |
| Q4 25 | $8.8B | $108.9M | ||
| Q3 25 | $8.9B | $74.0M | ||
| Q2 25 | $9.0B | $63.9M | ||
| Q1 25 | $8.7B | $214.7M | ||
| Q4 24 | $8.8B | $227.8M | ||
| Q3 24 | $9.0B | $224.9M | ||
| Q2 24 | — | $223.5M | ||
| Q1 24 | $8.9B | $202.2M |
| Q4 25 | $83.9B | $2.1B | ||
| Q3 25 | $83.2B | $2.1B | ||
| Q2 25 | $82.1B | $2.1B | ||
| Q1 25 | $81.5B | $2.3B | ||
| Q4 24 | $82.2B | $2.3B | ||
| Q3 24 | $82.6B | $2.4B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | $81.8B | $2.4B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 22.71× | ||
| Q1 25 | — | 7.16× | ||
| Q4 24 | — | 6.48× | ||
| Q3 24 | — | 6.78× | ||
| Q2 24 | — | 6.74× | ||
| Q1 24 | — | 7.84× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | $107.0M |
| Free Cash FlowOCF − Capex | $389.0M | $99.3M |
| FCF MarginFCF / Revenue | 43.8% | 15.3% |
| Capex IntensityCapex / Revenue | 0.8% | 1.2% |
| Cash ConversionOCF / Net Profit | 1.52× | 1.66× |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | $278.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $396.0M | $107.0M | ||
| Q3 25 | $-200.0M | $75.0M | ||
| Q2 25 | $83.0M | $123.1M | ||
| Q1 25 | $349.0M | $16.5M | ||
| Q4 24 | $191.0M | $142.9M | ||
| Q3 24 | $389.0M | $72.1M | ||
| Q2 24 | — | $122.1M | ||
| Q1 24 | $838.0M | $39.8M |
| Q4 25 | $389.0M | $99.3M | ||
| Q3 25 | $-208.0M | $62.4M | ||
| Q2 25 | $74.0M | $114.4M | ||
| Q1 25 | $340.0M | $2.8M | ||
| Q4 24 | $174.0M | $125.5M | ||
| Q3 24 | $383.0M | $51.6M | ||
| Q2 24 | — | $107.5M | ||
| Q1 24 | $828.0M | $20.8M |
| Q4 25 | 43.8% | 15.3% | ||
| Q3 25 | -23.4% | 9.4% | ||
| Q2 25 | 8.9% | 18.6% | ||
| Q1 25 | 41.9% | 0.5% | ||
| Q4 24 | 23.9% | 19.8% | ||
| Q3 24 | 46.3% | 7.8% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | 101.1% | 3.1% |
| Q4 25 | 0.8% | 1.2% | ||
| Q3 25 | 0.9% | 1.9% | ||
| Q2 25 | 1.1% | 1.4% | ||
| Q1 25 | 1.1% | 2.2% | ||
| Q4 24 | 2.3% | 2.8% | ||
| Q3 24 | 0.7% | 3.1% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | 1.2% | 2.8% |
| Q4 25 | 1.52× | 1.66× | ||
| Q3 25 | -0.76× | 1.72× | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | 1.60× | 0.29× | ||
| Q4 24 | 1.15× | 2.02× | ||
| Q3 24 | 1.78× | 1.15× | ||
| Q2 24 | — | 2.97× | ||
| Q1 24 | 4.36× | 0.62× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
