vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
FIRST HORIZON CORP is the larger business by last-quarter revenue ($888.0M vs $458.6M, roughly 1.9× WARRIOR MET COAL, INC.). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 15.8%, a 13.6% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 21.8%). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs 7.5%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
FHN vs HCC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $458.6M |
| Net Profit | $261.0M | $72.3M |
| Gross Margin | — | 36.7% |
| Operating Margin | 38.5% | 17.3% |
| Net Margin | 29.4% | 15.8% |
| Revenue YoY | 21.8% | 52.1% |
| Net Profit YoY | 57.2% | — |
| EPS (diluted) | $0.51 | $1.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $458.6M | ||
| Q4 25 | $888.0M | $384.0M | ||
| Q3 25 | $889.0M | $328.6M | ||
| Q2 25 | $830.0M | $297.5M | ||
| Q1 25 | $812.0M | $299.9M | ||
| Q4 24 | $729.0M | $297.5M | ||
| Q3 24 | $827.0M | $327.7M | ||
| Q2 24 | — | $396.5M |
| Q1 26 | — | $72.3M | ||
| Q4 25 | $261.0M | $23.0M | ||
| Q3 25 | $262.0M | $36.6M | ||
| Q2 25 | $241.0M | $5.6M | ||
| Q1 25 | $218.0M | $-8.2M | ||
| Q4 24 | $166.0M | $1.1M | ||
| Q3 24 | $218.0M | $41.8M | ||
| Q2 24 | — | $70.7M |
| Q1 26 | — | 36.7% | ||
| Q4 25 | — | 29.5% | ||
| Q3 25 | — | 27.1% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 23.1% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 34.1% |
| Q1 26 | — | 17.3% | ||
| Q4 25 | 38.5% | 9.0% | ||
| Q3 25 | 38.7% | 6.3% | ||
| Q2 25 | 37.2% | 2.6% | ||
| Q1 25 | 35.1% | -5.8% | ||
| Q4 24 | 28.8% | -1.4% | ||
| Q3 24 | 34.0% | 11.9% | ||
| Q2 24 | — | 17.9% |
| Q1 26 | — | 15.8% | ||
| Q4 25 | 29.4% | 6.0% | ||
| Q3 25 | 29.5% | 11.1% | ||
| Q2 25 | 29.0% | 1.9% | ||
| Q1 25 | 26.8% | -2.7% | ||
| Q4 24 | 22.8% | 0.4% | ||
| Q3 24 | 26.4% | 12.7% | ||
| Q2 24 | — | 17.8% |
| Q1 26 | — | $1.37 | ||
| Q4 25 | $0.51 | $0.43 | ||
| Q3 25 | $0.50 | $0.70 | ||
| Q2 25 | $0.45 | $0.11 | ||
| Q1 25 | $0.41 | $-0.16 | ||
| Q4 24 | $0.29 | $0.02 | ||
| Q3 24 | $0.40 | $0.80 | ||
| Q2 24 | — | $1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $233.2M |
| Total DebtLower is stronger | — | $154.4M |
| Stockholders' EquityBook value | $8.8B | — |
| Total Assets | $83.9B | $2.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $233.2M | ||
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $336.3M | ||
| Q2 25 | — | $383.3M | ||
| Q1 25 | — | $454.9M | ||
| Q4 24 | — | $491.5M | ||
| Q3 24 | — | $583.2M | ||
| Q2 24 | — | $709.0M |
| Q1 26 | — | $154.4M | ||
| Q4 25 | — | $154.3M | ||
| Q3 25 | — | $154.1M | ||
| Q2 25 | — | $153.9M | ||
| Q1 25 | — | $153.8M | ||
| Q4 24 | — | $153.6M | ||
| Q3 24 | — | $153.5M | ||
| Q2 24 | — | $153.3M |
| Q1 26 | — | — | ||
| Q4 25 | $8.8B | $2.1B | ||
| Q3 25 | $8.9B | $2.1B | ||
| Q2 25 | $9.0B | $2.1B | ||
| Q1 25 | $8.7B | $2.1B | ||
| Q4 24 | $8.8B | $2.1B | ||
| Q3 24 | $9.0B | $2.1B | ||
| Q2 24 | — | $2.0B |
| Q1 26 | — | $2.8B | ||
| Q4 25 | $83.9B | $2.8B | ||
| Q3 25 | $83.2B | $2.7B | ||
| Q2 25 | $82.1B | $2.6B | ||
| Q1 25 | $81.5B | $2.6B | ||
| Q4 24 | $82.2B | $2.6B | ||
| Q3 24 | $82.6B | $2.6B | ||
| Q2 24 | — | $2.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | — |
| Free Cash FlowOCF − Capex | $389.0M | — |
| FCF MarginFCF / Revenue | 43.8% | — |
| Capex IntensityCapex / Revenue | 0.8% | — |
| Cash ConversionOCF / Net Profit | 1.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $396.0M | $76.1M | ||
| Q3 25 | $-200.0M | $104.7M | ||
| Q2 25 | $83.0M | $37.5M | ||
| Q1 25 | $349.0M | $10.9M | ||
| Q4 24 | $191.0M | $54.2M | ||
| Q3 24 | $389.0M | $62.2M | ||
| Q2 24 | — | $147.0M |
| Q1 26 | — | — | ||
| Q4 25 | $389.0M | — | ||
| Q3 25 | $-208.0M | — | ||
| Q2 25 | $74.0M | — | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $174.0M | — | ||
| Q3 24 | $383.0M | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | — | ||
| Q3 25 | -23.4% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 46.3% | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.52× | 3.31× | ||
| Q3 25 | -0.76× | 2.86× | ||
| Q2 25 | 0.34× | 6.70× | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 1.15× | 47.68× | ||
| Q3 24 | 1.78× | 1.49× | ||
| Q2 24 | — | 2.08× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
