vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and RBC Bearings INC (RBC). Click either name above to swap in a different company.
FIRST HORIZON CORP is the larger business by last-quarter revenue ($888.0M vs $461.6M, roughly 1.9× RBC Bearings INC). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 14.6%, a 14.8% gap on every dollar of revenue. On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs 17.0%). FIRST HORIZON CORP produced more free cash flow last quarter ($389.0M vs $99.1M). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs 5.6%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Dover Corporation is an American conglomerate manufacturer of industrial products. The Downers Grove, Illinois-based company was founded in 1955. As of 2021, Dover's business was divided into five segments: Engineered Products, Clean Energy and Fueling, Imaging & Identification, Pumps & Process Solutions and Climate and Sustainability Technologies. Dover is a constituent of the S&P 500 index and trades on the New York Stock Exchange under the symbol DOV. Dover was ranked 448 in the 2024 Fortu...
FHN vs RBC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $461.6M |
| Net Profit | $261.0M | $67.4M |
| Gross Margin | — | 44.3% |
| Operating Margin | 38.5% | 22.3% |
| Net Margin | 29.4% | 14.6% |
| Revenue YoY | 21.8% | 17.0% |
| Net Profit YoY | 57.2% | 16.4% |
| EPS (diluted) | $0.51 | $2.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $888.0M | $461.6M | ||
| Q3 25 | $889.0M | $455.3M | ||
| Q2 25 | $830.0M | $436.0M | ||
| Q1 25 | $812.0M | $437.7M | ||
| Q4 24 | $729.0M | $394.4M | ||
| Q3 24 | $827.0M | $397.9M | ||
| Q2 24 | — | $406.3M | ||
| Q1 24 | $819.0M | $413.7M |
| Q4 25 | $261.0M | $67.4M | ||
| Q3 25 | $262.0M | $60.0M | ||
| Q2 25 | $241.0M | $68.5M | ||
| Q1 25 | $218.0M | $72.7M | ||
| Q4 24 | $166.0M | $57.9M | ||
| Q3 24 | $218.0M | $54.2M | ||
| Q2 24 | — | $61.4M | ||
| Q1 24 | $192.0M | — |
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | 38.5% | 22.3% | ||
| Q3 25 | 38.7% | 21.5% | ||
| Q2 25 | 37.2% | 23.2% | ||
| Q1 25 | 35.1% | 23.0% | ||
| Q4 24 | 28.8% | 21.7% | ||
| Q3 24 | 34.0% | 21.6% | ||
| Q2 24 | — | 24.0% | ||
| Q1 24 | 31.0% | 22.8% |
| Q4 25 | 29.4% | 14.6% | ||
| Q3 25 | 29.5% | 13.2% | ||
| Q2 25 | 29.0% | 15.7% | ||
| Q1 25 | 26.8% | 16.6% | ||
| Q4 24 | 22.8% | 14.7% | ||
| Q3 24 | 26.4% | 13.6% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | 23.4% | — |
| Q4 25 | $0.51 | $2.13 | ||
| Q3 25 | $0.50 | $1.90 | ||
| Q2 25 | $0.45 | $2.17 | ||
| Q1 25 | $0.41 | $2.33 | ||
| Q4 24 | $0.29 | $1.82 | ||
| Q3 24 | $0.40 | $1.65 | ||
| Q2 24 | — | $1.90 | ||
| Q1 24 | $0.33 | $1.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $107.6M |
| Total DebtLower is stronger | — | $990.2M |
| Stockholders' EquityBook value | $8.8B | $3.3B |
| Total Assets | $83.9B | $5.1B |
| Debt / EquityLower = less leverage | — | 0.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $107.6M | ||
| Q3 25 | — | $91.2M | ||
| Q2 25 | — | $132.9M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $76.8M | ||
| Q1 24 | — | $63.5M |
| Q4 25 | — | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $8.8B | $3.3B | ||
| Q3 25 | $8.9B | $3.2B | ||
| Q2 25 | $9.0B | $3.1B | ||
| Q1 25 | $8.7B | $3.0B | ||
| Q4 24 | $8.8B | $2.9B | ||
| Q3 24 | $9.0B | $2.9B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | $8.9B | $2.8B |
| Q4 25 | $83.9B | $5.1B | ||
| Q3 25 | $83.2B | $5.1B | ||
| Q2 25 | $82.1B | $4.8B | ||
| Q1 25 | $81.5B | $4.7B | ||
| Q4 24 | $82.2B | $4.7B | ||
| Q3 24 | $82.6B | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | $81.8B | $4.7B |
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | $122.1M |
| Free Cash FlowOCF − Capex | $389.0M | $99.1M |
| FCF MarginFCF / Revenue | 43.8% | 21.5% |
| Capex IntensityCapex / Revenue | 0.8% | 5.0% |
| Cash ConversionOCF / Net Profit | 1.52× | 1.81× |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $396.0M | $122.1M | ||
| Q3 25 | $-200.0M | $88.4M | ||
| Q2 25 | $83.0M | $120.0M | ||
| Q1 25 | $349.0M | — | ||
| Q4 24 | $191.0M | $84.0M | ||
| Q3 24 | $389.0M | — | ||
| Q2 24 | — | $97.4M | ||
| Q1 24 | $838.0M | — |
| Q4 25 | $389.0M | $99.1M | ||
| Q3 25 | $-208.0M | $71.7M | ||
| Q2 25 | $74.0M | $104.3M | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $174.0M | $73.6M | ||
| Q3 24 | $383.0M | — | ||
| Q2 24 | — | $88.4M | ||
| Q1 24 | $828.0M | — |
| Q4 25 | 43.8% | 21.5% | ||
| Q3 25 | -23.4% | 15.7% | ||
| Q2 25 | 8.9% | 23.9% | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 23.9% | 18.7% | ||
| Q3 24 | 46.3% | — | ||
| Q2 24 | — | 21.8% | ||
| Q1 24 | 101.1% | — |
| Q4 25 | 0.8% | 5.0% | ||
| Q3 25 | 0.9% | 3.7% | ||
| Q2 25 | 1.1% | 3.6% | ||
| Q1 25 | 1.1% | 3.2% | ||
| Q4 24 | 2.3% | 2.6% | ||
| Q3 24 | 0.7% | 4.1% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | 1.2% | — |
| Q4 25 | 1.52× | 1.81× | ||
| Q3 25 | -0.76× | 1.47× | ||
| Q2 25 | 0.34× | 1.75× | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 1.15× | 1.45× | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | — | 1.59× | ||
| Q1 24 | 4.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
