vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and SELECT MEDICAL HOLDINGS CORP (SEM). Click either name above to swap in a different company.
SELECT MEDICAL HOLDINGS CORP is the larger business by last-quarter revenue ($1.4B vs $888.0M, roughly 1.6× FIRST HORIZON CORP). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 4.5%, a 24.9% gap on every dollar of revenue. On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs 5.0%). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs 5.3%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Select Medical is a healthcare company based in Pennsylvania. It owns long-term acute care and inpatient rehabilitation hospitals, as well as occupational health and physical therapy clinics. Select Medical is a subsidiary of Select Medical Holdings, which is listed on the New York Stock Exchange.
FHN vs SEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $1.4B |
| Net Profit | $261.0M | $63.8M |
| Gross Margin | — | — |
| Operating Margin | 38.5% | 6.9% |
| Net Margin | 29.4% | 4.5% |
| Revenue YoY | 21.8% | 5.0% |
| Net Profit YoY | 57.2% | -14.7% |
| EPS (diluted) | $0.51 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.4B | ||
| Q4 25 | $888.0M | $1.4B | ||
| Q3 25 | $889.0M | $1.4B | ||
| Q2 25 | $830.0M | $1.3B | ||
| Q1 25 | $812.0M | $1.4B | ||
| Q4 24 | $729.0M | $1.3B | ||
| Q3 24 | $827.0M | $1.3B | ||
| Q2 24 | — | $1.3B |
| Q1 26 | — | $63.8M | ||
| Q4 25 | $261.0M | $20.2M | ||
| Q3 25 | $262.0M | $28.8M | ||
| Q2 25 | $241.0M | $40.6M | ||
| Q1 25 | $218.0M | $56.7M | ||
| Q4 24 | $166.0M | $-16.1M | ||
| Q3 24 | $218.0M | $55.6M | ||
| Q2 24 | — | $77.6M |
| Q1 26 | — | 6.9% | ||
| Q4 25 | 38.5% | 4.6% | ||
| Q3 25 | 38.7% | 5.4% | ||
| Q2 25 | 37.2% | 6.5% | ||
| Q1 25 | 35.1% | 8.3% | ||
| Q4 24 | 28.8% | 1.6% | ||
| Q3 24 | 34.0% | 4.3% | ||
| Q2 24 | — | 5.8% |
| Q1 26 | — | 4.5% | ||
| Q4 25 | 29.4% | 1.4% | ||
| Q3 25 | 29.5% | 2.1% | ||
| Q2 25 | 29.0% | 3.0% | ||
| Q1 25 | 26.8% | 4.2% | ||
| Q4 24 | 22.8% | -1.2% | ||
| Q3 24 | 26.4% | 4.4% | ||
| Q2 24 | — | 6.1% |
| Q1 26 | — | $0.35 | ||
| Q4 25 | $0.51 | $0.17 | ||
| Q3 25 | $0.50 | $0.23 | ||
| Q2 25 | $0.45 | $0.32 | ||
| Q1 25 | $0.41 | $0.44 | ||
| Q4 24 | $0.29 | $-0.12 | ||
| Q3 24 | $0.40 | $0.43 | ||
| Q2 24 | — | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $25.7M |
| Total DebtLower is stronger | — | $1.8B |
| Stockholders' EquityBook value | $8.8B | $2.1B |
| Total Assets | $83.9B | $6.0B |
| Debt / EquityLower = less leverage | — | 0.88× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $25.7M | ||
| Q4 25 | — | $26.5M | ||
| Q3 25 | — | $60.1M | ||
| Q2 25 | — | $52.3M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $59.7M | ||
| Q3 24 | — | $191.5M | ||
| Q2 24 | — | $111.2M |
| Q1 26 | — | $1.8B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.6B |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $8.8B | $1.7B | ||
| Q3 25 | $8.9B | $1.7B | ||
| Q2 25 | $9.0B | $1.7B | ||
| Q1 25 | $8.7B | $1.7B | ||
| Q4 24 | $8.8B | $1.7B | ||
| Q3 24 | $9.0B | $1.9B | ||
| Q2 24 | — | $1.4B |
| Q1 26 | — | $6.0B | ||
| Q4 25 | $83.9B | $5.9B | ||
| Q3 25 | $83.2B | $5.7B | ||
| Q2 25 | $82.1B | $5.7B | ||
| Q1 25 | $81.5B | $5.7B | ||
| Q4 24 | $82.2B | $5.6B | ||
| Q3 24 | $82.6B | $8.0B | ||
| Q2 24 | — | $7.9B |
| Q1 26 | — | 0.88× | ||
| Q4 25 | — | 1.06× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | — | 1.03× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 2.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | — |
| Free Cash FlowOCF − Capex | $389.0M | — |
| FCF MarginFCF / Revenue | 43.8% | — |
| Capex IntensityCapex / Revenue | 0.8% | — |
| Cash ConversionOCF / Net Profit | 1.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $396.0M | $64.3M | ||
| Q3 25 | $-200.0M | $175.3M | ||
| Q2 25 | $83.0M | $110.3M | ||
| Q1 25 | $349.0M | $-3.5M | ||
| Q4 24 | $191.0M | $125.4M | ||
| Q3 24 | $389.0M | $181.0M | ||
| Q2 24 | — | $278.2M |
| Q1 26 | — | — | ||
| Q4 25 | $389.0M | $5.2M | ||
| Q3 25 | $-208.0M | $122.2M | ||
| Q2 25 | $74.0M | $45.6M | ||
| Q1 25 | $340.0M | $-55.8M | ||
| Q4 24 | $174.0M | $62.0M | ||
| Q3 24 | $383.0M | $130.3M | ||
| Q2 24 | — | $222.6M |
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | 0.4% | ||
| Q3 25 | -23.4% | 9.0% | ||
| Q2 25 | 8.9% | 3.4% | ||
| Q1 25 | 41.9% | -4.1% | ||
| Q4 24 | 23.9% | 4.7% | ||
| Q3 24 | 46.3% | 10.2% | ||
| Q2 24 | — | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 4.2% | ||
| Q3 25 | 0.9% | 3.9% | ||
| Q2 25 | 1.1% | 4.8% | ||
| Q1 25 | 1.1% | 3.9% | ||
| Q4 24 | 2.3% | 4.8% | ||
| Q3 24 | 0.7% | 4.0% | ||
| Q2 24 | — | 4.3% |
| Q1 26 | — | — | ||
| Q4 25 | 1.52× | 3.19× | ||
| Q3 25 | -0.76× | 6.09× | ||
| Q2 25 | 0.34× | 2.72× | ||
| Q1 25 | 1.60× | -0.06× | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 1.78× | 3.25× | ||
| Q2 24 | — | 3.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
SEM
Segment breakdown not available.
