vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and Simpson Manufacturing Co., Inc. (SSD). Click either name above to swap in a different company.
FIRST HORIZON CORP is the larger business by last-quarter revenue ($888.0M vs $539.3M, roughly 1.6× Simpson Manufacturing Co., Inc.). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 10.4%, a 19.0% gap on every dollar of revenue. On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs 4.2%). FIRST HORIZON CORP produced more free cash flow last quarter ($389.0M vs $119.0M). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs 0.8%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
FHN vs SSD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $539.3M |
| Net Profit | $261.0M | $56.2M |
| Gross Margin | — | 43.4% |
| Operating Margin | 38.5% | 13.9% |
| Net Margin | 29.4% | 10.4% |
| Revenue YoY | 21.8% | 4.2% |
| Net Profit YoY | 57.2% | 1.4% |
| EPS (diluted) | $0.51 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $888.0M | $539.3M | ||
| Q3 25 | $889.0M | $623.5M | ||
| Q2 25 | $830.0M | $631.1M | ||
| Q1 25 | $812.0M | $538.9M | ||
| Q4 24 | $729.0M | $517.4M | ||
| Q3 24 | $827.0M | $587.2M | ||
| Q2 24 | — | $597.0M | ||
| Q1 24 | $819.0M | $530.6M |
| Q4 25 | $261.0M | $56.2M | ||
| Q3 25 | $262.0M | $107.4M | ||
| Q2 25 | $241.0M | $103.5M | ||
| Q1 25 | $218.0M | $77.9M | ||
| Q4 24 | $166.0M | $55.4M | ||
| Q3 24 | $218.0M | $93.5M | ||
| Q2 24 | — | $97.8M | ||
| Q1 24 | $192.0M | $75.4M |
| Q4 25 | — | 43.4% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 46.7% | ||
| Q1 25 | — | 46.8% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | — | 46.8% | ||
| Q2 24 | — | 46.7% | ||
| Q1 24 | — | 46.1% |
| Q4 25 | 38.5% | 13.9% | ||
| Q3 25 | 38.7% | 22.6% | ||
| Q2 25 | 37.2% | 22.2% | ||
| Q1 25 | 35.1% | 19.0% | ||
| Q4 24 | 28.8% | 14.8% | ||
| Q3 24 | 34.0% | 21.3% | ||
| Q2 24 | — | 22.1% | ||
| Q1 24 | 31.0% | 18.1% |
| Q4 25 | 29.4% | 10.4% | ||
| Q3 25 | 29.5% | 17.2% | ||
| Q2 25 | 29.0% | 16.4% | ||
| Q1 25 | 26.8% | 14.5% | ||
| Q4 24 | 22.8% | 10.7% | ||
| Q3 24 | 26.4% | 15.9% | ||
| Q2 24 | — | 16.4% | ||
| Q1 24 | 23.4% | 14.2% |
| Q4 25 | $0.51 | $1.34 | ||
| Q3 25 | $0.50 | $2.58 | ||
| Q2 25 | $0.45 | $2.47 | ||
| Q1 25 | $0.41 | $1.85 | ||
| Q4 24 | $0.29 | $1.31 | ||
| Q3 24 | $0.40 | $2.21 | ||
| Q2 24 | — | $2.31 | ||
| Q1 24 | $0.33 | $1.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $384.1M |
| Total DebtLower is stronger | — | $300.0M |
| Stockholders' EquityBook value | $8.8B | $2.0B |
| Total Assets | $83.9B | $3.1B |
| Debt / EquityLower = less leverage | — | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $384.1M | ||
| Q3 25 | — | $297.3M | ||
| Q2 25 | — | $190.4M | ||
| Q1 25 | — | $150.3M | ||
| Q4 24 | — | $239.4M | ||
| Q3 24 | — | $339.4M | ||
| Q2 24 | — | $354.9M | ||
| Q1 24 | — | $369.1M |
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $371.3M | ||
| Q2 25 | — | $376.9M | ||
| Q1 25 | — | $382.5M | ||
| Q4 24 | — | $388.1M | ||
| Q3 24 | — | $393.8M | ||
| Q2 24 | — | $399.4M | ||
| Q1 24 | — | $405.0M |
| Q4 25 | $8.8B | $2.0B | ||
| Q3 25 | $8.9B | $2.0B | ||
| Q2 25 | $9.0B | $1.9B | ||
| Q1 25 | $8.7B | $1.9B | ||
| Q4 24 | $8.8B | $1.8B | ||
| Q3 24 | $9.0B | $1.9B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | $8.9B | $1.7B |
| Q4 25 | $83.9B | $3.1B | ||
| Q3 25 | $83.2B | $3.0B | ||
| Q2 25 | $82.1B | $3.0B | ||
| Q1 25 | $81.5B | $2.8B | ||
| Q4 24 | $82.2B | $2.7B | ||
| Q3 24 | $82.6B | $2.9B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | $81.8B | $2.7B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.21× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | $155.7M |
| Free Cash FlowOCF − Capex | $389.0M | $119.0M |
| FCF MarginFCF / Revenue | 43.8% | 22.1% |
| Capex IntensityCapex / Revenue | 0.8% | 6.8% |
| Cash ConversionOCF / Net Profit | 1.52× | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | $297.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $396.0M | $155.7M | ||
| Q3 25 | $-200.0M | $170.2M | ||
| Q2 25 | $83.0M | $125.2M | ||
| Q1 25 | $349.0M | $7.6M | ||
| Q4 24 | $191.0M | $115.8M | ||
| Q3 24 | $389.0M | $103.3M | ||
| Q2 24 | — | $111.1M | ||
| Q1 24 | $838.0M | $7.9M |
| Q4 25 | $389.0M | $119.0M | ||
| Q3 25 | $-208.0M | $133.9M | ||
| Q2 25 | $74.0M | $87.3M | ||
| Q1 25 | $340.0M | $-42.6M | ||
| Q4 24 | $174.0M | $60.3M | ||
| Q3 24 | $383.0M | $58.1M | ||
| Q2 24 | — | $70.9M | ||
| Q1 24 | $828.0M | $-31.5M |
| Q4 25 | 43.8% | 22.1% | ||
| Q3 25 | -23.4% | 21.5% | ||
| Q2 25 | 8.9% | 13.8% | ||
| Q1 25 | 41.9% | -7.9% | ||
| Q4 24 | 23.9% | 11.7% | ||
| Q3 24 | 46.3% | 9.9% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | 101.1% | -5.9% |
| Q4 25 | 0.8% | 6.8% | ||
| Q3 25 | 0.9% | 5.8% | ||
| Q2 25 | 1.1% | 6.0% | ||
| Q1 25 | 1.1% | 9.3% | ||
| Q4 24 | 2.3% | 10.7% | ||
| Q3 24 | 0.7% | 7.7% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | 1.2% | 7.4% |
| Q4 25 | 1.52× | 2.77× | ||
| Q3 25 | -0.76× | 1.58× | ||
| Q2 25 | 0.34× | 1.21× | ||
| Q1 25 | 1.60× | 0.10× | ||
| Q4 24 | 1.15× | 2.09× | ||
| Q3 24 | 1.78× | 1.10× | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | 4.36× | 0.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
