vs
Side-by-side financial comparison of FIRST HORIZON CORP (FHN) and WEIBO Corp (WB). Click either name above to swap in a different company.
WEIBO Corp is the larger business by last-quarter revenue ($1.3B vs $888.0M, roughly 1.4× FIRST HORIZON CORP). WEIBO Corp runs the higher net margin — 35.7% vs 29.4%, a 6.3% gap on every dollar of revenue. Over the past eight quarters, WEIBO Corp's revenue compounded faster (22.6% CAGR vs 20.0%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Weibo Corporation is a Chinese social network company known for the microblogging website Sina Weibo. It is based in Beijing, China.
FHN vs WB — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $888.0M | $1.3B |
| Net Profit | $261.0M | $458.3M |
| Gross Margin | — | — |
| Operating Margin | 38.5% | 29.1% |
| Net Margin | 29.4% | 35.7% |
| Revenue YoY | 21.8% | — |
| Net Profit YoY | 57.2% | — |
| EPS (diluted) | $0.51 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $888.0M | — | ||
| Q3 25 | $889.0M | $1.3B | ||
| Q2 25 | $830.0M | $841.7M | ||
| Q1 25 | $812.0M | $396.9M | ||
| Q4 24 | $729.0M | — | ||
| Q3 24 | $827.0M | $1.3B | ||
| Q2 24 | — | $833.4M | ||
| Q1 24 | $819.0M | $395.5M |
| Q4 25 | $261.0M | — | ||
| Q3 25 | $262.0M | $458.3M | ||
| Q2 25 | $241.0M | $234.8M | ||
| Q1 25 | $218.0M | $108.1M | ||
| Q4 24 | $166.0M | — | ||
| Q3 24 | $218.0M | $297.4M | ||
| Q2 24 | — | $164.6M | ||
| Q1 24 | $192.0M | $51.1M |
| Q4 25 | 38.5% | — | ||
| Q3 25 | 38.7% | 29.1% | ||
| Q2 25 | 37.2% | 30.4% | ||
| Q1 25 | 35.1% | 27.8% | ||
| Q4 24 | 28.8% | — | ||
| Q3 24 | 34.0% | 29.0% | ||
| Q2 24 | — | 28.2% | ||
| Q1 24 | 31.0% | 25.2% |
| Q4 25 | 29.4% | — | ||
| Q3 25 | 29.5% | 35.7% | ||
| Q2 25 | 29.0% | 27.9% | ||
| Q1 25 | 26.8% | 27.2% | ||
| Q4 24 | 22.8% | — | ||
| Q3 24 | 26.4% | 22.9% | ||
| Q2 24 | — | 19.8% | ||
| Q1 24 | 23.4% | 12.9% |
| Q4 25 | $0.51 | — | ||
| Q3 25 | $0.50 | — | ||
| Q2 25 | $0.45 | — | ||
| Q1 25 | $0.41 | — | ||
| Q4 24 | $0.29 | — | ||
| Q3 24 | $0.40 | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $0.33 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.1B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.8B | $3.9B |
| Total Assets | $83.9B | $6.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $2.1B |
| Q4 25 | $8.8B | — | ||
| Q3 25 | $8.9B | $3.9B | ||
| Q2 25 | $9.0B | $3.6B | ||
| Q1 25 | $8.7B | $3.5B | ||
| Q4 24 | $8.8B | — | ||
| Q3 24 | $9.0B | — | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | $8.9B | $3.3B |
| Q4 25 | $83.9B | — | ||
| Q3 25 | $83.2B | $6.9B | ||
| Q2 25 | $82.1B | $6.5B | ||
| Q1 25 | $81.5B | $6.7B | ||
| Q4 24 | $82.2B | — | ||
| Q3 24 | $82.6B | — | ||
| Q2 24 | — | $7.1B | ||
| Q1 24 | $81.8B | $7.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $396.0M | — |
| Free Cash FlowOCF − Capex | $389.0M | — |
| FCF MarginFCF / Revenue | 43.8% | — |
| Capex IntensityCapex / Revenue | 0.8% | — |
| Cash ConversionOCF / Net Profit | 1.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $595.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $396.0M | — | ||
| Q3 25 | $-200.0M | — | ||
| Q2 25 | $83.0M | — | ||
| Q1 25 | $349.0M | — | ||
| Q4 24 | $191.0M | — | ||
| Q3 24 | $389.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $838.0M | — |
| Q4 25 | $389.0M | — | ||
| Q3 25 | $-208.0M | — | ||
| Q2 25 | $74.0M | — | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $174.0M | — | ||
| Q3 24 | $383.0M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $828.0M | — |
| Q4 25 | 43.8% | — | ||
| Q3 25 | -23.4% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 46.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 101.1% | — |
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.2% | — |
| Q4 25 | 1.52× | — | ||
| Q3 25 | -0.76× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
