vs
Side-by-side financial comparison of FTAI Infrastructure Inc. (FIP) and JFrog Ltd (FROG). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $143.5M, roughly 1.0× FTAI Infrastructure Inc.). JFrog Ltd runs the higher net margin — -10.5% vs -68.1%, a 57.6% gap on every dollar of revenue. On growth, FTAI Infrastructure Inc. posted the faster year-over-year revenue change (77.7% vs 25.2%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $-68.6M). Over the past eight quarters, FTAI Infrastructure Inc.'s revenue compounded faster (31.9% CAGR vs 20.4%).
FTAI Infrastructure Inc. owns, operates and invests in high-quality critical infrastructure assets across core sectors including transportation logistics, midstream energy, and power generation. It primarily serves North American markets, focusing on assets with stable long-term cash flows, contracted revenue streams, and strong market positions to deliver sustainable returns for stakeholders.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
FIP vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $145.3M |
| Net Profit | $-97.7M | $-15.2M |
| Gross Margin | — | 77.9% |
| Operating Margin | -45.7% | -14.7% |
| Net Margin | -68.1% | -10.5% |
| Revenue YoY | 77.7% | 25.2% |
| Net Profit YoY | 21.6% | 34.4% |
| EPS (diluted) | $-1.04 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $145.3M | ||
| Q3 25 | $140.6M | $136.9M | ||
| Q2 25 | $122.3M | $127.2M | ||
| Q1 25 | $96.2M | $122.4M | ||
| Q4 24 | $80.8M | $116.1M | ||
| Q3 24 | $83.3M | $109.1M | ||
| Q2 24 | $84.9M | $103.0M | ||
| Q1 24 | $82.5M | $100.3M |
| Q4 25 | $-97.7M | $-15.2M | ||
| Q3 25 | $-104.5M | $-16.4M | ||
| Q2 25 | $-70.0M | $-21.7M | ||
| Q1 25 | $120.2M | $-18.5M | ||
| Q4 24 | $-124.7M | $-23.2M | ||
| Q3 24 | $-43.0M | $-22.9M | ||
| Q2 24 | $-48.1M | $-14.3M | ||
| Q1 24 | $-50.3M | $-8.8M |
| Q4 25 | — | 77.9% | ||
| Q3 25 | — | 77.4% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 75.3% | ||
| Q4 24 | — | 75.4% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 78.8% | ||
| Q1 24 | — | 79.5% |
| Q4 25 | -45.7% | -14.7% | ||
| Q3 25 | -70.8% | -15.8% | ||
| Q2 25 | -56.4% | -20.4% | ||
| Q1 25 | 81.8% | -18.8% | ||
| Q4 24 | -152.7% | -21.9% | ||
| Q3 24 | -51.7% | -27.4% | ||
| Q2 24 | -56.4% | -18.6% | ||
| Q1 24 | -58.8% | -16.6% |
| Q4 25 | -68.1% | -10.5% | ||
| Q3 25 | -74.4% | -12.0% | ||
| Q2 25 | -57.2% | -17.0% | ||
| Q1 25 | 125.0% | -15.1% | ||
| Q4 24 | -154.4% | -20.0% | ||
| Q3 24 | -51.6% | -21.0% | ||
| Q2 24 | -56.7% | -13.9% | ||
| Q1 24 | -60.9% | -8.8% |
| Q4 25 | $-1.04 | $-0.13 | ||
| Q3 25 | $-1.38 | $-0.14 | ||
| Q2 25 | $-0.73 | $-0.19 | ||
| Q1 25 | $0.89 | $-0.16 | ||
| Q4 24 | $-1.21 | $-0.21 | ||
| Q3 24 | $-0.45 | $-0.21 | ||
| Q2 24 | $-0.52 | $-0.13 | ||
| Q1 24 | $-0.54 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.4M | $704.4M |
| Total DebtLower is stronger | $3.8B | — |
| Stockholders' EquityBook value | $21.3M | $887.4M |
| Total Assets | $5.7B | $1.3B |
| Debt / EquityLower = less leverage | 176.99× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.4M | $704.4M | ||
| Q3 25 | $34.7M | $651.1M | ||
| Q2 25 | $33.6M | $611.7M | ||
| Q1 25 | $26.3M | $563.5M | ||
| Q4 24 | $27.8M | $522.0M | ||
| Q3 24 | $20.3M | $467.8M | ||
| Q2 24 | $33.1M | $591.3M | ||
| Q1 24 | $23.0M | $579.6M |
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | $21.3M | $887.4M | ||
| Q3 25 | $181.1M | $859.4M | ||
| Q2 25 | $375.5M | $826.5M | ||
| Q1 25 | $476.2M | $800.0M | ||
| Q4 24 | $202.7M | $773.5M | ||
| Q3 24 | $370.8M | $756.2M | ||
| Q2 24 | $394.8M | $721.4M | ||
| Q1 24 | $402.5M | $707.8M |
| Q4 25 | $5.7B | $1.3B | ||
| Q3 25 | $5.5B | $1.3B | ||
| Q2 25 | $4.4B | $1.2B | ||
| Q1 25 | $4.1B | $1.2B | ||
| Q4 24 | $2.4B | $1.1B | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.5B | $1.0B | ||
| Q1 24 | $2.3B | $997.1M |
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — | ||
| Q1 24 | 3.34× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.8M | $50.7M |
| Free Cash FlowOCF − Capex | $-68.6M | $49.9M |
| FCF MarginFCF / Revenue | -47.8% | 34.3% |
| Capex IntensityCapex / Revenue | 45.9% | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-398.5M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.8M | $50.7M | ||
| Q3 25 | $-24.4M | $30.2M | ||
| Q2 25 | $-5.2M | $36.1M | ||
| Q1 25 | $-85.7M | $28.8M | ||
| Q4 24 | $-8.1M | $49.1M | ||
| Q3 24 | $14.2M | $27.6M | ||
| Q2 24 | $-17.6M | $16.7M | ||
| Q1 24 | $-3.9M | $17.5M |
| Q4 25 | $-68.6M | $49.9M | ||
| Q3 25 | $-90.7M | $28.8M | ||
| Q2 25 | $-87.5M | $35.5M | ||
| Q1 25 | $-151.7M | $28.1M | ||
| Q4 24 | $-34.3M | $48.5M | ||
| Q3 24 | $-11.7M | $26.7M | ||
| Q2 24 | $-32.1M | $16.0M | ||
| Q1 24 | $-16.7M | $16.6M |
| Q4 25 | -47.8% | 34.3% | ||
| Q3 25 | -64.5% | 21.0% | ||
| Q2 25 | -71.6% | 27.9% | ||
| Q1 25 | -157.7% | 23.0% | ||
| Q4 24 | -42.4% | 41.8% | ||
| Q3 24 | -14.0% | 24.5% | ||
| Q2 24 | -37.9% | 15.5% | ||
| Q1 24 | -20.3% | 16.6% |
| Q4 25 | 45.9% | 0.6% | ||
| Q3 25 | 47.2% | 1.0% | ||
| Q2 25 | 67.3% | 0.5% | ||
| Q1 25 | 68.6% | 0.5% | ||
| Q4 24 | 32.5% | 0.5% | ||
| Q3 24 | 31.1% | 0.9% | ||
| Q2 24 | 17.2% | 0.7% | ||
| Q1 24 | 15.6% | 0.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FIP
| Power Revenues | $45.9M | 32% |
| Rail Revenue | $44.6M | 31% |
| Service Other | $22.8M | 16% |
| Gas Revenues | $15.3M | 11% |
| Roadside Services Revenues | $11.5M | 8% |
| Rapauno | $1.2M | 1% |
FROG
Segment breakdown not available.
