vs
Side-by-side financial comparison of FTAI Infrastructure Inc. (FIP) and INDEPENDENCE REALTY TRUST, INC. (IRT). Click either name above to swap in a different company.
INDEPENDENCE REALTY TRUST, INC. is the larger business by last-quarter revenue ($165.3M vs $143.5M, roughly 1.2× FTAI Infrastructure Inc.). On growth, FTAI Infrastructure Inc. posted the faster year-over-year revenue change (77.7% vs 2.5%). Over the past eight quarters, FTAI Infrastructure Inc.'s revenue compounded faster (31.9% CAGR vs 2.2%).
FTAI Infrastructure Inc. owns, operates and invests in high-quality critical infrastructure assets across core sectors including transportation logistics, midstream energy, and power generation. It primarily serves North American markets, focusing on assets with stable long-term cash flows, contracted revenue streams, and strong market positions to deliver sustainable returns for stakeholders.
Brandywine Realty Trust is a Philadelphia-based real estate investment trust (REIT) that invests in office buildings in Philadelphia, Washington, D.C., and Austin, Texas.
FIP vs IRT — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $165.3M |
| Net Profit | $-97.7M | — |
| Gross Margin | — | — |
| Operating Margin | -45.7% | — |
| Net Margin | -68.1% | — |
| Revenue YoY | 77.7% | 2.5% |
| Net Profit YoY | 21.6% | — |
| EPS (diluted) | $-1.04 | $0.00 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $165.3M | ||
| Q4 25 | $143.5M | $167.1M | ||
| Q3 25 | $140.6M | $167.1M | ||
| Q2 25 | $122.3M | $162.2M | ||
| Q1 25 | $96.2M | $161.2M | ||
| Q4 24 | $80.8M | $161.0M | ||
| Q3 24 | $83.3M | $160.1M | ||
| Q2 24 | $84.9M | $158.4M |
| Q1 26 | — | — | ||
| Q4 25 | $-97.7M | $33.3M | ||
| Q3 25 | $-104.5M | $6.9M | ||
| Q2 25 | $-70.0M | $8.0M | ||
| Q1 25 | $120.2M | $8.4M | ||
| Q4 24 | $-124.7M | $-1.0M | ||
| Q3 24 | $-43.0M | $12.4M | ||
| Q2 24 | $-48.1M | $10.4M |
| Q1 26 | — | — | ||
| Q4 25 | -45.7% | — | ||
| Q3 25 | -70.8% | — | ||
| Q2 25 | -56.4% | — | ||
| Q1 25 | 81.8% | — | ||
| Q4 24 | -152.7% | — | ||
| Q3 24 | -51.7% | — | ||
| Q2 24 | -56.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | -68.1% | 19.9% | ||
| Q3 25 | -74.4% | 4.1% | ||
| Q2 25 | -57.2% | 5.0% | ||
| Q1 25 | 125.0% | 5.2% | ||
| Q4 24 | -154.4% | -0.6% | ||
| Q3 24 | -51.6% | 7.7% | ||
| Q2 24 | -56.7% | 6.5% |
| Q1 26 | — | $0.00 | ||
| Q4 25 | $-1.04 | $0.14 | ||
| Q3 25 | $-1.38 | $0.03 | ||
| Q2 25 | $-0.73 | $0.03 | ||
| Q1 25 | $0.89 | $0.04 | ||
| Q4 24 | $-1.21 | $-0.01 | ||
| Q3 24 | $-0.45 | $0.05 | ||
| Q2 24 | $-0.52 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.4M | $23.3M |
| Total DebtLower is stronger | $3.8B | — |
| Stockholders' EquityBook value | $21.3M | $3.4B |
| Total Assets | $5.7B | $6.1B |
| Debt / EquityLower = less leverage | 176.99× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $23.3M | ||
| Q4 25 | $57.4M | $23.6M | ||
| Q3 25 | $34.7M | $23.3M | ||
| Q2 25 | $33.6M | $19.5M | ||
| Q1 25 | $26.3M | $29.1M | ||
| Q4 24 | $27.8M | $21.2M | ||
| Q3 24 | $20.3M | $17.6M | ||
| Q2 24 | $33.1M | $21.0M |
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $2.3B | ||
| Q3 25 | $3.7B | $2.3B | ||
| Q2 25 | $3.1B | $2.2B | ||
| Q1 25 | $2.8B | $2.3B | ||
| Q4 24 | $1.6B | $2.3B | ||
| Q3 24 | $1.5B | $2.3B | ||
| Q2 24 | $1.6B | $2.3B |
| Q1 26 | — | $3.4B | ||
| Q4 25 | $21.3M | $3.5B | ||
| Q3 25 | $181.1M | $3.5B | ||
| Q2 25 | $375.5M | $3.4B | ||
| Q1 25 | $476.2M | $3.5B | ||
| Q4 24 | $202.7M | $3.4B | ||
| Q3 24 | $370.8M | $3.4B | ||
| Q2 24 | $394.8M | $3.4B |
| Q1 26 | — | $6.1B | ||
| Q4 25 | $5.7B | $6.0B | ||
| Q3 25 | $5.5B | $6.1B | ||
| Q2 25 | $4.4B | $6.0B | ||
| Q1 25 | $4.1B | $6.0B | ||
| Q4 24 | $2.4B | $6.1B | ||
| Q3 24 | $2.4B | $5.9B | ||
| Q2 24 | $2.5B | $5.9B |
| Q1 26 | — | — | ||
| Q4 25 | 176.99× | 0.66× | ||
| Q3 25 | 20.59× | 0.66× | ||
| Q2 25 | 8.21× | 0.66× | ||
| Q1 25 | 5.79× | 0.65× | ||
| Q4 24 | 7.84× | 0.68× | ||
| Q3 24 | 4.14× | 0.68× | ||
| Q2 24 | 3.94× | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.8M | — |
| Free Cash FlowOCF − Capex | $-68.6M | — |
| FCF MarginFCF / Revenue | -47.8% | — |
| Capex IntensityCapex / Revenue | 45.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-398.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-2.8M | $282.1M | ||
| Q3 25 | $-24.4M | $79.3M | ||
| Q2 25 | $-5.2M | $82.2M | ||
| Q1 25 | $-85.7M | $60.4M | ||
| Q4 24 | $-8.1M | $259.8M | ||
| Q3 24 | $14.2M | $69.2M | ||
| Q2 24 | $-17.6M | $83.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-68.6M | — | ||
| Q3 25 | $-90.7M | — | ||
| Q2 25 | $-87.5M | — | ||
| Q1 25 | $-151.7M | — | ||
| Q4 24 | $-34.3M | — | ||
| Q3 24 | $-11.7M | — | ||
| Q2 24 | $-32.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | -47.8% | — | ||
| Q3 25 | -64.5% | — | ||
| Q2 25 | -71.6% | — | ||
| Q1 25 | -157.7% | — | ||
| Q4 24 | -42.4% | — | ||
| Q3 24 | -14.0% | — | ||
| Q2 24 | -37.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 47.2% | — | ||
| Q2 25 | 67.3% | — | ||
| Q1 25 | 68.6% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 31.1% | — | ||
| Q2 24 | 17.2% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 8.48× | ||
| Q3 25 | — | 11.51× | ||
| Q2 25 | — | 10.22× | ||
| Q1 25 | -0.71× | 7.23× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.60× | ||
| Q2 24 | — | 8.02× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FIP
| Power Revenues | $45.9M | 32% |
| Rail Revenue | $44.6M | 31% |
| Service Other | $22.8M | 16% |
| Gas Revenues | $15.3M | 11% |
| Roadside Services Revenues | $11.5M | 8% |
| Rapauno | $1.2M | 1% |
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
