vs
Side-by-side financial comparison of FTAI Infrastructure Inc. (FIP) and VINCE HOLDING CORP. (VNCE). Click either name above to swap in a different company.
FTAI Infrastructure Inc. is the larger business by last-quarter revenue ($143.5M vs $85.1M, roughly 1.7× VINCE HOLDING CORP.). VINCE HOLDING CORP. runs the higher net margin — 3.2% vs -68.1%, a 71.3% gap on every dollar of revenue. On growth, FTAI Infrastructure Inc. posted the faster year-over-year revenue change (77.7% vs 6.2%). VINCE HOLDING CORP. produced more free cash flow last quarter ($-5.7M vs $-68.6M). Over the past eight quarters, FTAI Infrastructure Inc.'s revenue compounded faster (31.9% CAGR vs 6.3%).
FTAI Infrastructure Inc. owns, operates and invests in high-quality critical infrastructure assets across core sectors including transportation logistics, midstream energy, and power generation. It primarily serves North American markets, focusing on assets with stable long-term cash flows, contracted revenue streams, and strong market positions to deliver sustainable returns for stakeholders.
VINCE. is a contemporary clothing fashion brand founded in 2002. In 2023 Authentic Brands Group purchased its intellectual property in a $76.5 million deal.
FIP vs VNCE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $85.1M |
| Net Profit | $-97.7M | $2.7M |
| Gross Margin | — | 49.2% |
| Operating Margin | -45.7% | 6.4% |
| Net Margin | -68.1% | 3.2% |
| Revenue YoY | 77.7% | 6.2% |
| Net Profit YoY | 21.6% | -37.3% |
| EPS (diluted) | $-1.04 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $85.1M | ||
| Q3 25 | $140.6M | $73.2M | ||
| Q2 25 | $122.3M | $57.9M | ||
| Q1 25 | $96.2M | $80.0M | ||
| Q4 24 | $80.8M | $80.2M | ||
| Q3 24 | $83.3M | $74.2M | ||
| Q2 24 | $84.9M | $59.2M | ||
| Q1 24 | $82.5M | $75.3M |
| Q4 25 | $-97.7M | $2.7M | ||
| Q3 25 | $-104.5M | $12.1M | ||
| Q2 25 | $-70.0M | $-4.8M | ||
| Q1 25 | $120.2M | $-28.3M | ||
| Q4 24 | $-124.7M | $4.3M | ||
| Q3 24 | $-43.0M | $569.0K | ||
| Q2 24 | $-48.1M | $4.4M | ||
| Q1 24 | $-50.3M | $-4.7M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 50.4% | ||
| Q2 25 | — | 50.3% | ||
| Q1 25 | — | 50.1% | ||
| Q4 24 | — | 50.0% | ||
| Q3 24 | — | 47.4% | ||
| Q2 24 | — | 50.6% | ||
| Q1 24 | — | 45.4% |
| Q4 25 | -45.7% | 6.4% | ||
| Q3 25 | -70.8% | 15.2% | ||
| Q2 25 | -56.4% | -7.7% | ||
| Q1 25 | 81.8% | -37.1% | ||
| Q4 24 | -152.7% | 7.2% | ||
| Q3 24 | -51.7% | 1.5% | ||
| Q2 24 | -56.4% | 9.5% | ||
| Q1 24 | -58.8% | -2.2% |
| Q4 25 | -68.1% | 3.2% | ||
| Q3 25 | -74.4% | 16.5% | ||
| Q2 25 | -57.2% | -8.3% | ||
| Q1 25 | 125.0% | -35.5% | ||
| Q4 24 | -154.4% | 5.4% | ||
| Q3 24 | -51.6% | 0.8% | ||
| Q2 24 | -56.7% | 7.4% | ||
| Q1 24 | -60.9% | -6.2% |
| Q4 25 | $-1.04 | $0.21 | ||
| Q3 25 | $-1.38 | $0.93 | ||
| Q2 25 | $-0.73 | $-0.37 | ||
| Q1 25 | $0.89 | $-2.25 | ||
| Q4 24 | $-1.21 | $0.34 | ||
| Q3 24 | $-0.45 | $0.05 | ||
| Q2 24 | $-0.52 | $0.35 | ||
| Q1 24 | $-0.54 | $-0.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $57.4M | $1.1M |
| Total DebtLower is stronger | $3.8B | — |
| Stockholders' EquityBook value | $21.3M | $53.4M |
| Total Assets | $5.7B | $246.0M |
| Debt / EquityLower = less leverage | 176.99× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $57.4M | $1.1M | ||
| Q3 25 | $34.7M | $777.0K | ||
| Q2 25 | $33.6M | $2.6M | ||
| Q1 25 | $26.3M | $607.0K | ||
| Q4 24 | $27.8M | $892.0K | ||
| Q3 24 | $20.3M | $711.0K | ||
| Q2 24 | $33.1M | $739.0K | ||
| Q1 24 | $23.0M | $357.0K |
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | $21.3M | $53.4M | ||
| Q3 25 | $181.1M | $49.3M | ||
| Q2 25 | $375.5M | $37.2M | ||
| Q1 25 | $476.2M | $41.8M | ||
| Q4 24 | $202.7M | $57.1M | ||
| Q3 24 | $370.8M | $52.4M | ||
| Q2 24 | $394.8M | $51.7M | ||
| Q1 24 | $402.5M | $47.2M |
| Q4 25 | $5.7B | $246.0M | ||
| Q3 25 | $5.5B | $239.0M | ||
| Q2 25 | $4.4B | $218.0M | ||
| Q1 25 | $4.1B | $222.7M | ||
| Q4 24 | $2.4B | $254.7M | ||
| Q3 24 | $2.4B | $253.6M | ||
| Q2 24 | $2.5B | $223.1M | ||
| Q1 24 | $2.3B | $225.1M |
| Q4 25 | 176.99× | — | ||
| Q3 25 | 20.59× | — | ||
| Q2 25 | 8.21× | — | ||
| Q1 25 | 5.79× | — | ||
| Q4 24 | 7.84× | — | ||
| Q3 24 | 4.14× | — | ||
| Q2 24 | 3.94× | — | ||
| Q1 24 | 3.34× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.8M | $-5.1M |
| Free Cash FlowOCF − Capex | $-68.6M | $-5.7M |
| FCF MarginFCF / Revenue | -47.8% | -6.7% |
| Capex IntensityCapex / Revenue | 45.9% | 0.7% |
| Cash ConversionOCF / Net Profit | — | -1.86× |
| TTM Free Cash FlowTrailing 4 quarters | $-398.5M | $4.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.8M | $-5.1M | ||
| Q3 25 | $-24.4M | $4.2M | ||
| Q2 25 | $-5.2M | $-11.8M | ||
| Q1 25 | $-85.7M | $22.7M | ||
| Q4 24 | $-8.1M | $6.4M | ||
| Q3 24 | $14.2M | $-3.2M | ||
| Q2 24 | $-17.6M | $-3.9M | ||
| Q1 24 | $-3.9M | $14.8M |
| Q4 25 | $-68.6M | $-5.7M | ||
| Q3 25 | $-90.7M | $2.1M | ||
| Q2 25 | $-87.5M | $-13.2M | ||
| Q1 25 | $-151.7M | $21.2M | ||
| Q4 24 | $-34.3M | $5.1M | ||
| Q3 24 | $-11.7M | $-3.9M | ||
| Q2 24 | $-32.1M | $-4.6M | ||
| Q1 24 | $-16.7M | $14.2M |
| Q4 25 | -47.8% | -6.7% | ||
| Q3 25 | -64.5% | 2.9% | ||
| Q2 25 | -71.6% | -22.9% | ||
| Q1 25 | -157.7% | 26.5% | ||
| Q4 24 | -42.4% | 6.4% | ||
| Q3 24 | -14.0% | -5.2% | ||
| Q2 24 | -37.9% | -7.8% | ||
| Q1 24 | -20.3% | 18.9% |
| Q4 25 | 45.9% | 0.7% | ||
| Q3 25 | 47.2% | 2.9% | ||
| Q2 25 | 67.3% | 2.5% | ||
| Q1 25 | 68.6% | 1.9% | ||
| Q4 24 | 32.5% | 1.6% | ||
| Q3 24 | 31.1% | 0.9% | ||
| Q2 24 | 17.2% | 1.3% | ||
| Q1 24 | 15.6% | 0.7% |
| Q4 25 | — | -1.86× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | -5.61× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FIP
| Power Revenues | $45.9M | 32% |
| Rail Revenue | $44.6M | 31% |
| Service Other | $22.8M | 16% |
| Gas Revenues | $15.3M | 11% |
| Roadside Services Revenues | $11.5M | 8% |
| Rapauno | $1.2M | 1% |
VNCE
| Vince Wholesale | $52.0M | 61% |
| Vince Direct To Consumer | $33.1M | 39% |
