vs
Side-by-side financial comparison of Flutter Entertainment plc (FLUT) and KOHLS Corp (KSS). Click either name above to swap in a different company.
Flutter Entertainment plc is the larger business by last-quarter revenue ($4.7B vs $3.6B, roughly 1.3× KOHLS Corp). KOHLS Corp runs the higher net margin — 0.2% vs 0.2%, a 0.0% gap on every dollar of revenue. On growth, Flutter Entertainment plc posted the faster year-over-year revenue change (24.9% vs -3.6%). Flutter Entertainment plc produced more free cash flow last quarter ($392.0M vs $16.0M). Over the past eight quarters, Flutter Entertainment plc's revenue compounded faster (18.1% CAGR vs -22.5%).
Flutter Entertainment plc is an Irish-American multinational sports betting and gambling company. It is listed on the New York Stock Exchange and has a secondary listing on the London Stock Exchange. It owns brands such as Betfair, FanDuel, Paddy Power, PokerStars, Sky Betting & Gaming, and Sportsbet. Flutter is the world's largest online betting company.
Kohl's Corporation is an American department store retail chain. It currently has 1,174 locations, operating stores in every U.S. state except Hawaii. The company was founded by Polish immigrant Maxwell Kohl, who opened a corner grocery store in Milwaukee, Wisconsin, in 1927. It went on to become a successful chain in the local area, and in 1962 the company branched out by opening its first department store. British American Tobacco Company took a controlling interest in the company in 1972 w...
FLUT vs KSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $4.7B | $3.6B |
| Net Profit | $10.0M | $8.0M |
| Gross Margin | 44.5% | 42.4% |
| Operating Margin | 5.4% | 2.0% |
| Net Margin | 0.2% | 0.2% |
| Revenue YoY | 24.9% | -3.6% |
| Net Profit YoY | -93.6% | -63.6% |
| EPS (diluted) | $0.00 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.7B | $3.6B | ||
| Q3 25 | $3.8B | $3.5B | ||
| Q2 25 | $4.2B | $3.2B | ||
| Q1 25 | $3.7B | $5.4B | ||
| Q4 24 | $3.8B | $3.7B | ||
| Q3 24 | $3.2B | $3.7B | ||
| Q2 24 | $3.6B | $3.4B | ||
| Q1 24 | $3.4B | $6.0B |
| Q4 25 | $10.0M | $8.0M | ||
| Q3 25 | $-789.0M | $153.0M | ||
| Q2 25 | $37.0M | $-15.0M | ||
| Q1 25 | $335.0M | $48.0M | ||
| Q4 24 | $156.0M | $22.0M | ||
| Q3 24 | $-114.0M | $66.0M | ||
| Q2 24 | $297.0M | $-27.0M | ||
| Q1 24 | $-177.0M | $186.0M |
| Q4 25 | 44.5% | 42.4% | ||
| Q3 25 | 42.9% | 43.3% | ||
| Q2 25 | 46.8% | 43.3% | ||
| Q1 25 | 46.6% | 35.6% | ||
| Q4 24 | 48.2% | 42.4% | ||
| Q3 24 | 46.1% | 43.0% | ||
| Q2 24 | 49.2% | 43.1% | ||
| Q1 24 | 47.2% | 35.2% |
| Q4 25 | 5.4% | 2.0% | ||
| Q3 25 | -22.0% | 7.9% | ||
| Q2 25 | 9.3% | 1.9% | ||
| Q1 25 | 6.1% | 2.3% | ||
| Q4 24 | 7.4% | 2.6% | ||
| Q3 24 | 3.0% | 4.4% | ||
| Q2 24 | 10.2% | 1.3% | ||
| Q1 24 | 3.7% | 5.0% |
| Q4 25 | 0.2% | 0.2% | ||
| Q3 25 | -20.8% | 4.3% | ||
| Q2 25 | 0.9% | -0.5% | ||
| Q1 25 | 9.1% | 0.9% | ||
| Q4 24 | 4.1% | 0.6% | ||
| Q3 24 | -3.5% | 1.8% | ||
| Q2 24 | 8.2% | -0.8% | ||
| Q1 24 | -5.2% | 3.1% |
| Q4 25 | $0.00 | $0.07 | ||
| Q3 25 | $-3.91 | $1.35 | ||
| Q2 25 | $0.59 | $-0.13 | ||
| Q1 25 | $1.57 | $0.43 | ||
| Q4 24 | $0.47 | $0.20 | ||
| Q3 24 | $-0.58 | $0.59 | ||
| Q2 24 | $1.45 | $-0.24 | ||
| Q1 24 | $-1.10 | $1.67 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8B | $144.0M |
| Total DebtLower is stronger | $12.3B | — |
| Stockholders' EquityBook value | $9.0B | $3.9B |
| Total Assets | $29.3B | $14.1B |
| Debt / EquityLower = less leverage | 1.36× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8B | $144.0M | ||
| Q3 25 | $1.7B | $174.0M | ||
| Q2 25 | $1.7B | $153.0M | ||
| Q1 25 | $1.5B | $134.0M | ||
| Q4 24 | $1.5B | $174.0M | ||
| Q3 24 | $1.5B | $231.0M | ||
| Q2 24 | $1.5B | $228.0M | ||
| Q1 24 | $1.4B | $183.0M |
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
| Q4 25 | $9.0B | $3.9B | ||
| Q3 25 | $9.2B | $3.9B | ||
| Q2 25 | $10.2B | $3.8B | ||
| Q1 25 | $9.9B | $3.8B | ||
| Q4 24 | $9.3B | $3.8B | ||
| Q3 24 | $10.2B | $3.8B | ||
| Q2 24 | $9.9B | $3.8B | ||
| Q1 24 | $9.5B | $3.9B |
| Q4 25 | $29.3B | $14.1B | ||
| Q3 25 | $29.3B | $13.4B | ||
| Q2 25 | $29.9B | $13.6B | ||
| Q1 25 | $24.8B | $13.6B | ||
| Q4 24 | $24.5B | $15.1B | ||
| Q3 24 | $25.5B | $14.2B | ||
| Q2 24 | $24.3B | $14.3B | ||
| Q1 24 | $24.4B | $14.0B |
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $428.0M | $124.0M |
| Free Cash FlowOCF − Capex | $392.0M | $16.0M |
| FCF MarginFCF / Revenue | 8.3% | 0.4% |
| Capex IntensityCapex / Revenue | 0.8% | 3.0% |
| Cash ConversionOCF / Net Profit | 42.80× | 15.50× |
| TTM Free Cash FlowTrailing 4 quarters | $1.1B | $819.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $428.0M | $124.0M | ||
| Q3 25 | $209.0M | $598.0M | ||
| Q2 25 | $359.0M | $-92.0M | ||
| Q1 25 | $188.0M | $596.0M | ||
| Q4 24 | $652.0M | $-195.0M | ||
| Q3 24 | $290.0M | $254.0M | ||
| Q2 24 | $323.0M | $-7.0M | ||
| Q1 24 | $337.0M | $789.0M |
| Q4 25 | $392.0M | $16.0M | ||
| Q3 25 | $196.0M | $508.0M | ||
| Q2 25 | $322.0M | $-202.0M | ||
| Q1 25 | $169.0M | $497.0M | ||
| Q4 24 | $595.0M | $-323.0M | ||
| Q3 24 | $253.0M | $141.0M | ||
| Q2 24 | $295.0M | $-133.0M | ||
| Q1 24 | $315.0M | $707.0M |
| Q4 25 | 8.3% | 0.4% | ||
| Q3 25 | 5.2% | 14.3% | ||
| Q2 25 | 7.7% | -6.2% | ||
| Q1 25 | 4.6% | 9.2% | ||
| Q4 24 | 15.7% | -8.7% | ||
| Q3 24 | 7.8% | 3.8% | ||
| Q2 24 | 8.2% | -3.9% | ||
| Q1 24 | 9.3% | 11.9% |
| Q4 25 | 0.8% | 3.0% | ||
| Q3 25 | 0.3% | 2.5% | ||
| Q2 25 | 0.9% | 3.4% | ||
| Q1 25 | 0.5% | 1.8% | ||
| Q4 24 | 1.5% | 3.5% | ||
| Q3 24 | 1.1% | 3.0% | ||
| Q2 24 | 0.8% | 3.7% | ||
| Q1 24 | 0.6% | 1.4% |
| Q4 25 | 42.80× | 15.50× | ||
| Q3 25 | — | 3.91× | ||
| Q2 25 | 9.70× | — | ||
| Q1 25 | 0.56× | 12.42× | ||
| Q4 24 | 4.18× | -8.86× | ||
| Q3 24 | — | 3.85× | ||
| Q2 24 | 1.09× | — | ||
| Q1 24 | — | 4.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
KSS
| Products | $3.4B | 95% |
| Other | $168.0M | 5% |
| Gift Card | $17.0M | 0% |
