vs
Side-by-side financial comparison of Flutter Entertainment plc (FLUT) and Mastercard (MA). Click either name above to swap in a different company.
Mastercard is the larger business by last-quarter revenue ($8.8B vs $4.7B, roughly 1.9× Flutter Entertainment plc). Mastercard runs the higher net margin — 46.1% vs 0.2%, a 45.9% gap on every dollar of revenue. On growth, Flutter Entertainment plc posted the faster year-over-year revenue change (24.9% vs 17.6%). Mastercard produced more free cash flow last quarter ($4.9B vs $392.0M). Over the past eight quarters, Flutter Entertainment plc's revenue compounded faster (18.1% CAGR vs 17.8%).
Flutter Entertainment plc is an Irish-American multinational sports betting and gambling company. It is listed on the New York Stock Exchange and has a secondary listing on the London Stock Exchange. It owns brands such as Betfair, FanDuel, Paddy Power, PokerStars, Sky Betting & Gaming, and Sportsbet. Flutter is the world's largest online betting company.
Mastercard Inc. is an American multinational payment card services corporation headquartered in Purchase, New York. It offers a range of payment transaction processing and other related-payment services. Throughout the world, its principal business is to process payments between the banks of merchants and the card-issuing banks or credit unions of the purchasers who use the Mastercard-brand debit, credit and prepaid cards to make purchases. Mastercard has been publicly traded since 2006.
FLUT vs MA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.7B | $8.8B |
| Net Profit | $10.0M | $4.1B |
| Gross Margin | 44.5% | — |
| Operating Margin | 5.4% | 55.8% |
| Net Margin | 0.2% | 46.1% |
| Revenue YoY | 24.9% | 17.6% |
| Net Profit YoY | -93.6% | 21.5% |
| EPS (diluted) | $0.00 | $4.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.7B | $8.8B | ||
| Q3 25 | $3.8B | $8.6B | ||
| Q2 25 | $4.2B | $8.1B | ||
| Q1 25 | $3.7B | $7.3B | ||
| Q4 24 | $3.8B | $7.5B | ||
| Q3 24 | $3.2B | $7.4B | ||
| Q2 24 | $3.6B | $7.0B | ||
| Q1 24 | $3.4B | $6.3B |
| Q4 25 | $10.0M | $4.1B | ||
| Q3 25 | $-789.0M | $3.9B | ||
| Q2 25 | $37.0M | $3.7B | ||
| Q1 25 | $335.0M | $3.3B | ||
| Q4 24 | $156.0M | $3.3B | ||
| Q3 24 | $-114.0M | $3.3B | ||
| Q2 24 | $297.0M | $3.3B | ||
| Q1 24 | $-177.0M | $3.0B |
| Q4 25 | 44.5% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.1% | — | ||
| Q2 24 | 49.2% | — | ||
| Q1 24 | 47.2% | — |
| Q4 25 | 5.4% | 55.8% | ||
| Q3 25 | -22.0% | 58.8% | ||
| Q2 25 | 9.3% | 58.7% | ||
| Q1 25 | 6.1% | 57.2% | ||
| Q4 24 | 7.4% | 52.6% | ||
| Q3 24 | 3.0% | 54.3% | ||
| Q2 24 | 10.2% | 58.0% | ||
| Q1 24 | 3.7% | 56.8% |
| Q4 25 | 0.2% | 46.1% | ||
| Q3 25 | -20.8% | 45.7% | ||
| Q2 25 | 0.9% | 45.5% | ||
| Q1 25 | 9.1% | 45.2% | ||
| Q4 24 | 4.1% | 44.6% | ||
| Q3 24 | -3.5% | 44.3% | ||
| Q2 24 | 8.2% | 46.8% | ||
| Q1 24 | -5.2% | 47.4% |
| Q4 25 | $0.00 | $4.52 | ||
| Q3 25 | $-3.91 | $4.34 | ||
| Q2 25 | $0.59 | $4.07 | ||
| Q1 25 | $1.57 | $3.59 | ||
| Q4 24 | $0.47 | $3.64 | ||
| Q3 24 | $-0.58 | $3.53 | ||
| Q2 24 | $1.45 | $3.50 | ||
| Q1 24 | $-1.10 | $3.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8B | $10.6B |
| Total DebtLower is stronger | $12.3B | — |
| Stockholders' EquityBook value | $9.0B | $7.7B |
| Total Assets | $29.3B | $54.2B |
| Debt / EquityLower = less leverage | 1.36× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8B | $10.6B | ||
| Q3 25 | $1.7B | $10.3B | ||
| Q2 25 | $1.7B | $9.0B | ||
| Q1 25 | $1.5B | $7.6B | ||
| Q4 24 | $1.5B | $8.4B | ||
| Q3 24 | $1.5B | $11.1B | ||
| Q2 24 | $1.5B | $7.0B | ||
| Q1 24 | $1.4B | $7.3B |
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
| Q4 25 | $9.0B | $7.7B | ||
| Q3 25 | $9.2B | $7.9B | ||
| Q2 25 | $10.2B | $7.9B | ||
| Q1 25 | $9.9B | $6.7B | ||
| Q4 24 | $9.3B | $6.5B | ||
| Q3 24 | $10.2B | $7.4B | ||
| Q2 24 | $9.9B | $7.4B | ||
| Q1 24 | $9.5B | $7.2B |
| Q4 25 | $29.3B | $54.2B | ||
| Q3 25 | $29.3B | $53.3B | ||
| Q2 25 | $29.9B | $51.4B | ||
| Q1 25 | $24.8B | $48.5B | ||
| Q4 24 | $24.5B | $48.1B | ||
| Q3 24 | $25.5B | $47.2B | ||
| Q2 24 | $24.3B | $42.3B | ||
| Q1 24 | $24.4B | $42.6B |
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $428.0M | $5.0B |
| Free Cash FlowOCF − Capex | $392.0M | $4.9B |
| FCF MarginFCF / Revenue | 8.3% | 55.5% |
| Capex IntensityCapex / Revenue | 0.8% | 1.3% |
| Cash ConversionOCF / Net Profit | 42.80× | 1.23× |
| TTM Free Cash FlowTrailing 4 quarters | $1.1B | $17.2B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $428.0M | $5.0B | ||
| Q3 25 | $209.0M | $5.7B | ||
| Q2 25 | $359.0M | $4.6B | ||
| Q1 25 | $188.0M | $2.4B | ||
| Q4 24 | $652.0M | $4.8B | ||
| Q3 24 | $290.0M | $5.1B | ||
| Q2 24 | $323.0M | $3.1B | ||
| Q1 24 | $337.0M | $1.7B |
| Q4 25 | $392.0M | $4.9B | ||
| Q3 25 | $196.0M | $5.5B | ||
| Q2 25 | $322.0M | $4.6B | ||
| Q1 25 | $169.0M | $2.2B | ||
| Q4 24 | $595.0M | $4.7B | ||
| Q3 24 | $253.0M | $5.0B | ||
| Q2 24 | $295.0M | $3.0B | ||
| Q1 24 | $315.0M | $1.5B |
| Q4 25 | 8.3% | 55.5% | ||
| Q3 25 | 5.2% | 63.8% | ||
| Q2 25 | 7.7% | 56.1% | ||
| Q1 25 | 4.6% | 30.6% | ||
| Q4 24 | 15.7% | 63.3% | ||
| Q3 24 | 7.8% | 68.2% | ||
| Q2 24 | 8.2% | 43.4% | ||
| Q1 24 | 9.3% | 23.9% |
| Q4 25 | 0.8% | 1.3% | ||
| Q3 25 | 0.3% | 2.1% | ||
| Q2 25 | 0.9% | 0.5% | ||
| Q1 25 | 0.5% | 2.2% | ||
| Q4 24 | 1.5% | 1.3% | ||
| Q3 24 | 1.1% | 1.5% | ||
| Q2 24 | 0.8% | 1.7% | ||
| Q1 24 | 0.6% | 2.5% |
| Q4 25 | 42.80× | 1.23× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | 9.70× | 1.24× | ||
| Q1 25 | 0.56× | 0.73× | ||
| Q4 24 | 4.18× | 1.45× | ||
| Q3 24 | — | 1.57× | ||
| Q2 24 | 1.09× | 0.96× | ||
| Q1 24 | — | 0.56× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
MA
| Payment Network | $4.9B | 56% |
| Value Added Services And Solutions | $3.9B | 44% |
