vs

Side-by-side financial comparison of FLEXSTEEL INDUSTRIES INC (FLXS) and Hess Midstream LP (HESM). Click either name above to swap in a different company.

Hess Midstream LP is the larger business by last-quarter revenue ($204.1M vs $115.1M, roughly 1.8× FLEXSTEEL INDUSTRIES INC). Hess Midstream LP runs the higher net margin — 77.3% vs 17.7%, a 59.5% gap on every dollar of revenue. On growth, Hess Midstream LP posted the faster year-over-year revenue change (2.1% vs 1.0%). Over the past eight quarters, FLEXSTEEL INDUSTRIES INC's revenue compounded faster (1.9% CAGR vs -25.3%).

Flexsteel Industries Inc is a leading U.S.-headquartered furniture manufacturer that designs, produces and distributes a wide portfolio of upholstered residential, commercial, and hospitality furniture. It primarily operates across North American markets, serving end consumers, retail partners and corporate clients through its extensive distribution network.

Hess Corporation is an American global independent energy company involved in the exploration and production of crude oil and natural gas. It was formed by the merger of Hess Oil and Chemical and Amerada Petroleum in 1968. Leon Hess was CEO from the early 1960s until 1995, after which his son John B Hess succeeded him as chairman and CEO. The company agreed to be acquired by rival oil company Chevron in October 2023, and the acquisition closed in July 2025.

FLXS vs HESM — Head-to-Head

Bigger by revenue
HESM
HESM
1.8× larger
HESM
$204.1M
$115.1M
FLXS
Growing faster (revenue YoY)
HESM
HESM
+1.1% gap
HESM
2.1%
1.0%
FLXS
Higher net margin
HESM
HESM
59.5% more per $
HESM
77.3%
17.7%
FLXS
Faster 2-yr revenue CAGR
FLXS
FLXS
Annualised
FLXS
1.9%
-25.3%
HESM

Income Statement — Q1 FY2027 vs Q1 FY2026

Metric
FLXS
FLXS
HESM
HESM
Revenue
$115.1M
$204.1M
Net Profit
$20.4M
$157.7M
Gross Margin
22.6%
Operating Margin
116.7%
Net Margin
17.7%
77.3%
Revenue YoY
1.0%
2.1%
Net Profit YoY
116.0%
-2.3%
EPS (diluted)
$1.14
$0.68

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FLXS
FLXS
HESM
HESM
Q3 26
$115.1M
Q1 26
$204.1M
Q4 25
$118.2M
$404.2M
Q3 25
$110.4M
$420.9M
Q2 25
$114.6M
$414.2M
Q1 25
$114.0M
$382.0M
Q4 24
$108.5M
$395.9M
Q3 24
$104.0M
$378.5M
Net Profit
FLXS
FLXS
HESM
HESM
Q3 26
$20.4M
Q1 26
$157.7M
Q4 25
$6.6M
$93.3M
Q3 25
$7.3M
$97.7M
Q2 25
$10.7M
$90.3M
Q1 25
$-3.7M
$71.6M
Q4 24
$9.1M
$70.4M
Q3 24
$4.1M
$58.6M
Gross Margin
FLXS
FLXS
HESM
HESM
Q3 26
22.6%
Q1 26
Q4 25
22.7%
Q3 25
23.5%
Q2 25
23.9%
Q1 25
22.2%
Q4 24
21.0%
Q3 24
21.5%
Operating Margin
FLXS
FLXS
HESM
HESM
Q3 26
Q1 26
116.7%
Q4 25
7.6%
62.2%
Q3 25
8.1%
61.5%
Q2 25
12.2%
62.8%
Q1 25
-4.4%
62.1%
Q4 24
10.7%
61.4%
Q3 24
5.8%
61.2%
Net Margin
FLXS
FLXS
HESM
HESM
Q3 26
17.7%
Q1 26
77.3%
Q4 25
5.6%
23.1%
Q3 25
6.6%
23.2%
Q2 25
9.3%
21.8%
Q1 25
-3.3%
18.7%
Q4 24
8.3%
17.8%
Q3 24
4.0%
15.5%
EPS (diluted)
FLXS
FLXS
HESM
HESM
Q3 26
$1.14
Q1 26
$0.68
Q4 25
$1.18
Q3 25
$1.31
Q2 25
$1.90
Q1 25
$-0.71
Q4 24
$1.62
Q3 24
$0.74

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FLXS
FLXS
HESM
HESM
Cash + ST InvestmentsLiquidity on hand
$57.3M
Total DebtLower is stronger
Stockholders' EquityBook value
$185.3M
Total Assets
$290.2M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FLXS
FLXS
HESM
HESM
Q3 26
$57.3M
Q1 26
Q4 25
$36.8M
$1.9M
Q3 25
$38.6M
$5.5M
Q2 25
$40.0M
$4.5M
Q1 25
$22.6M
$6.1M
Q4 24
$11.8M
$4.3M
Q3 24
$5.7M
$10.3M
Total Debt
FLXS
FLXS
HESM
HESM
Q3 26
Q1 26
Q4 25
$3.8B
Q3 25
Q2 25
Q1 25
Q4 24
$3.5B
Q3 24
Stockholders' Equity
FLXS
FLXS
HESM
HESM
Q3 26
$185.3M
Q1 26
Q4 25
$178.9M
Q3 25
$172.2M
Q2 25
$167.9M
Q1 25
$158.1M
Q4 24
$161.9M
Q3 24
$154.7M
Total Assets
FLXS
FLXS
HESM
HESM
Q3 26
$290.2M
Q1 26
Q4 25
$290.2M
$4.4B
Q3 25
$281.5M
$4.4B
Q2 25
$282.5M
$4.4B
Q1 25
$266.1M
$4.3B
Q4 24
$271.5M
$4.2B
Q3 24
$268.7M
$4.1B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FLXS
FLXS
HESM
HESM
Operating Cash FlowLast quarter
$27.2M
$253.3M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
51.4%
Cash ConversionOCF / Net Profit
1.33×
1.61×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FLXS
FLXS
HESM
HESM
Q3 26
$27.2M
Q1 26
$253.3M
Q4 25
$1.0M
$245.6M
Q3 25
$4.1M
$258.9M
Q2 25
$15.6M
$276.9M
Q1 25
$12.3M
$202.4M
Q4 24
$6.7M
$258.5M
Q3 24
$2.4M
$224.9M
Free Cash Flow
FLXS
FLXS
HESM
HESM
Q3 26
Q1 26
Q4 25
$-735.0K
$178.9M
Q3 25
$2.8M
$178.9M
Q2 25
$15.1M
$213.5M
Q1 25
$10.9M
$156.9M
Q4 24
$5.8M
$163.4M
Q3 24
$2.0M
$132.6M
FCF Margin
FLXS
FLXS
HESM
HESM
Q3 26
Q1 26
Q4 25
-0.6%
44.3%
Q3 25
2.5%
42.5%
Q2 25
13.1%
51.5%
Q1 25
9.6%
41.1%
Q4 24
5.3%
41.3%
Q3 24
1.9%
35.0%
Capex Intensity
FLXS
FLXS
HESM
HESM
Q3 26
Q1 26
51.4%
Q4 25
1.5%
16.5%
Q3 25
1.2%
19.0%
Q2 25
0.5%
15.3%
Q1 25
1.2%
11.9%
Q4 24
0.8%
24.0%
Q3 24
0.4%
24.4%
Cash Conversion
FLXS
FLXS
HESM
HESM
Q3 26
1.33×
Q1 26
1.61×
Q4 25
0.15×
2.63×
Q3 25
0.56×
2.65×
Q2 25
1.46×
3.07×
Q1 25
2.83×
Q4 24
0.74×
3.67×
Q3 24
0.58×
3.84×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FLXS
FLXS

Segment breakdown not available.

HESM
HESM

Affiliate services$197.9M97%
Third-party services$6.2M3%

Related Comparisons