vs
Side-by-side financial comparison of Firefly Aerospace Inc. (FLY) and Americas Gold & Silver Corp (USAS). Click either name above to swap in a different company.
Firefly Aerospace Inc. is the larger business by last-quarter revenue ($30.8M vs $19.1M, roughly 1.6× Americas Gold & Silver Corp). Americas Gold & Silver Corp runs the higher net margin — -82.3% vs -433.5%, a 351.1% gap on every dollar of revenue. On growth, Firefly Aerospace Inc. posted the faster year-over-year revenue change (37.6% vs -28.0%). Americas Gold & Silver Corp produced more free cash flow last quarter ($-41.3M vs $-62.0M).
Firefly Aerospace, Inc. (Firefly) is an American aerospace firm based in Cedar Park, Texas. Firefly develops small- and medium-lift launch vehicles for commercial launches to orbit. Firefly's stated purpose is to increase access to space, similar to other private spaceflight companies.
Pan American Silver Corporation is a mining company based in Canada with operations in Latin America. The company has mines and other projects in Mexico, Peru, Bolivia, and Argentina.
FLY vs USAS — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.8M | $19.1M |
| Net Profit | $-133.4M | $-15.7M |
| Gross Margin | 27.6% | 34.2% |
| Operating Margin | -202.1% | — |
| Net Margin | -433.5% | -82.3% |
| Revenue YoY | 37.6% | -28.0% |
| Net Profit YoY | -227.1% | 2.8% |
| EPS (diluted) | $-1.50 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $30.8M | $19.1M | ||
| Q2 25 | $15.5M | — | ||
| Q3 24 | $22.4M | $26.5M | ||
| Q2 24 | $21.1M | — |
| Q3 25 | $-133.4M | $-15.7M | ||
| Q2 25 | $-63.8M | — | ||
| Q3 24 | $-40.8M | $-16.2M | ||
| Q2 24 | $-53.5M | — |
| Q3 25 | 27.6% | 34.2% | ||
| Q2 25 | 25.7% | — | ||
| Q3 24 | 34.7% | 23.6% | ||
| Q2 24 | 14.0% | — |
| Q3 25 | -202.1% | — | ||
| Q2 25 | -349.5% | — | ||
| Q3 24 | -152.9% | — | ||
| Q2 24 | -232.1% | — |
| Q3 25 | -433.5% | -82.3% | ||
| Q2 25 | -410.2% | — | ||
| Q3 24 | -182.3% | -60.9% | ||
| Q2 24 | -253.7% | — |
| Q3 25 | $-1.50 | — | ||
| Q2 25 | $-5.78 | — | ||
| Q3 24 | $-3.57 | — | ||
| Q2 24 | $-4.60 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $995.2M | $39.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $948.8M | $50.2M |
| Total Assets | $1.3B | $234.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $995.2M | $39.1M | ||
| Q2 25 | $205.3M | — | ||
| Q3 24 | $26.4M | — | ||
| Q2 24 | $21.9M | — |
| Q3 25 | — | — | ||
| Q2 25 | $136.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q3 25 | $948.8M | $50.2M | ||
| Q2 25 | $-918.0M | — | ||
| Q3 24 | $-665.5M | $53.1M | ||
| Q2 24 | $-620.0M | — |
| Q3 25 | $1.3B | $234.7M | ||
| Q2 25 | $466.8M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-53.0M | $-12.5M |
| Free Cash FlowOCF − Capex | $-62.0M | $-41.3M |
| FCF MarginFCF / Revenue | -201.3% | -216.5% |
| Capex IntensityCapex / Revenue | 29.0% | 150.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-53.0M | $-12.5M | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | — |
| Q3 25 | $-62.0M | $-41.3M | ||
| Q2 25 | — | — | ||
| Q3 24 | — | $-11.2M | ||
| Q2 24 | — | — |
| Q3 25 | -201.3% | -216.5% | ||
| Q2 25 | — | — | ||
| Q3 24 | — | -42.2% | ||
| Q2 24 | — | — |
| Q3 25 | 29.0% | 150.8% | ||
| Q2 25 | — | — | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FLY
| Spacecraft Solutions Revenue | $21.4M | 69% |
| Launch Revenue | $9.4M | 31% |
USAS
Segment breakdown not available.
