vs
Side-by-side financial comparison of FLYEXCLUSIVE INC. (FLYX) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $92.1M, roughly 1.2× FLYEXCLUSIVE INC.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -4.6%, a 24.3% gap on every dollar of revenue. Over the past eight quarters, FLYEXCLUSIVE INC.'s revenue compounded faster (21.9% CAGR vs 6.9%).
FLYEXCLUSIVE INC. is a U.S.-headquartered private aviation services provider that offers private jet charter, aircraft management, maintenance repair, and fractional ownership programs. It primarily serves high-net-worth individuals, corporate clients, and government entities across North America, delivering personalized on-demand air travel solutions prioritizing safety and convenience.
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
FLYX vs FSUN — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $92.1M | $110.0M |
| Net Profit | $-4.3M | $21.6M |
| Gross Margin | 13.7% | — |
| Operating Margin | -12.3% | — |
| Net Margin | -4.6% | 19.6% |
| Revenue YoY | 19.8% | — |
| Net Profit YoY | 32.0% | -8.4% |
| EPS (diluted) | $-0.25 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | — | $110.2M | ||
| Q3 25 | $92.1M | $107.3M | ||
| Q2 25 | $91.3M | $105.6M | ||
| Q1 25 | $88.1M | $96.2M | ||
| Q4 24 | — | $98.7M | ||
| Q3 24 | $76.9M | $98.2M | ||
| Q2 24 | $79.0M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | — | $24.8M | ||
| Q3 25 | $-4.3M | $23.2M | ||
| Q2 25 | $-4.8M | $26.4M | ||
| Q1 25 | $-5.4M | $23.6M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | $-6.3M | $22.4M | ||
| Q2 24 | $-5.2M | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 13.7% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 12.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.3% | — | ||
| Q2 24 | 7.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 29.0% | ||
| Q3 25 | -12.3% | 26.4% | ||
| Q2 25 | -13.5% | 31.2% | ||
| Q1 25 | -16.7% | 30.9% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | -27.2% | 29.1% | ||
| Q2 24 | -27.6% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | — | 22.5% | ||
| Q3 25 | -4.6% | 21.6% | ||
| Q2 25 | -5.2% | 25.0% | ||
| Q1 25 | -6.2% | 24.5% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | -8.2% | 22.8% | ||
| Q2 24 | -6.5% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | — | $0.89 | ||
| Q3 25 | $-0.25 | $0.82 | ||
| Q2 25 | $-0.26 | $0.93 | ||
| Q1 25 | $-0.30 | $0.83 | ||
| Q4 24 | — | $0.57 | ||
| Q3 24 | $-0.32 | $0.79 | ||
| Q2 24 | $-0.32 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.7M | $413.7M |
| Total DebtLower is stronger | $123.9M | — |
| Stockholders' EquityBook value | $-434.2M | $1.2B |
| Total Assets | $448.1M | $8.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | — | $652.6M | ||
| Q3 25 | $18.7M | $659.9M | ||
| Q2 25 | $15.8M | $785.1M | ||
| Q1 25 | $14.7M | $621.4M | ||
| Q4 24 | — | $615.9M | ||
| Q3 24 | $18.7M | $573.7M | ||
| Q2 24 | $9.3M | $535.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $123.9M | — | ||
| Q2 25 | $111.6M | — | ||
| Q1 25 | $121.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $197.9M | — | ||
| Q2 24 | $206.3M | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $-434.2M | $1.1B | ||
| Q2 25 | $-261.4M | $1.1B | ||
| Q1 25 | $-281.5M | $1.1B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $-192.0M | $1.0B | ||
| Q2 24 | $-149.7M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | — | $8.5B | ||
| Q3 25 | $448.1M | $8.5B | ||
| Q2 25 | $443.4M | $8.4B | ||
| Q1 25 | $466.8M | $8.2B | ||
| Q4 24 | — | $8.1B | ||
| Q3 24 | $487.1M | $8.1B | ||
| Q2 24 | $494.7M | $8.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-209.0K | — |
| Free Cash FlowOCF − Capex | $-11.0M | — |
| FCF MarginFCF / Revenue | -12.0% | — |
| Capex IntensityCapex / Revenue | 11.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-51.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $111.5M | ||
| Q3 25 | $-209.0K | $49.4M | ||
| Q2 25 | $363.0K | $15.0M | ||
| Q1 25 | $-10.5M | $26.4M | ||
| Q4 24 | — | $101.1M | ||
| Q3 24 | $-12.3M | $48.1M | ||
| Q2 24 | $-16.2M | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $104.0M | ||
| Q3 25 | $-11.0M | $47.6M | ||
| Q2 25 | $353.0K | $13.0M | ||
| Q1 25 | $-14.6M | $24.3M | ||
| Q4 24 | — | $95.7M | ||
| Q3 24 | $-25.7M | $47.1M | ||
| Q2 24 | $-26.6M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 94.3% | ||
| Q3 25 | -12.0% | 44.4% | ||
| Q2 25 | 0.4% | 12.3% | ||
| Q1 25 | -16.5% | 25.3% | ||
| Q4 24 | — | 97.0% | ||
| Q3 24 | -33.5% | 47.9% | ||
| Q2 24 | -33.7% | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | 6.8% | ||
| Q3 25 | 11.7% | 1.6% | ||
| Q2 25 | 0.0% | 1.9% | ||
| Q1 25 | 4.7% | 2.1% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | 17.5% | 1.1% | ||
| Q2 24 | 13.2% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | — | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FLYX
Segment breakdown not available.
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
